SHANGHAI, July 12, 2024 /PRNewswire/ -- Nisun International Enterprise Development Group Co., Ltd. ("Nisun International" or the "Company") (NASDAQ: NISN), a technology and industry driven integrated supply chain solutions provider, today announced its financial results for the fiscal year ended December 31, 2023.
Financial Highlights:
CEO's Comments:
Xin Liu, CEO of Nisun International, commented, "We are thrilled to report another year of outstanding financial performance, underscoring the success of our strategic initiatives and operational excellence. Our revenue growth of 65% is a testament to our robust supply chain solutions. We have made significant strides in expanding our supply chain capabilities, diversifying into other agricultural products. These efforts have positioned us well for sustained growth and profitability."
Mr. Liu continued, "Despite our strong financial performance, substantial cash reserves of $29.0 per share, and robust earnings, our stock trades at just over one times annual earnings by the end of June. We believe this significantly undervalues our company. The Board of Directors and I are actively considering strategic alternatives to unlock shareholder value and better align our market valuation with the intrinsic value of our company. Our strong cash position and ongoing growth initiatives provide a solid foundation for these efforts."
Operational Highlights:
Looking Ahead:
Mr. Liu added, "Our commitment to innovation and excellence remains unwavering as we continue to drive growth and create value for our shareholders. The strategic expansion of our supply chain solution will enable us to meet the evolving needs of our customers and capitalize on new market opportunities. We are excited about the future and confident in our ability to achieve even greater success."
Investor Relations:
For more information, please visit the Investor Relations section of Nisun International's website at: www.nisun-international.com.
About Nisun International:
Nisun International Enterprise Development Group Co., Ltd (NASDAQ: NISN) is a technology-driven, integrated supply chain solutions provider focused on transforming the corporate finance industry. Leveraging its industry experience, Nisun is dedicated to providing professional supply chain solutions to Chinese and foreign enterprises and financial institutions. Through its subsidiaries, Nisun provides users with professional solutions for technology supply chain management, technology asset routing, and digital transformation of tech and finance institutions, enabling the industry to strengthen and grow. At the same time, Nisun continues to deepen the field of industry segmentation through industrial and financial integration. Focusing on industry-finance linkages, Nisun aims to serve the upstream and downstream of the industrial supply chain while also assisting with supply-side sub-sector reform.
Cautionary Note Regarding Forward-Looking Statements
This press release contains information about Nisun's view of its future expectations, plans and prospects that constitute forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, and as defined in the U.S. Private Securities Litigation Reform Act of 1995. Actual results may differ materially from historical results or those indicated by these forward-looking statements as a result of a variety of factors including, but not limited to, risks and uncertainties associated with its ability to raise additional funding, its ability to maintain and grow its business, variability of operating results, its ability to maintain and enhance its brand, its development and introduction of new products and services, the successful integration of acquired companies, technologies and assets into its portfolio of products and services, marketing and other business development initiatives, competition in the industry, general government regulation, economic conditions, dependence on key personnel, the ability to attract, hire and retain personnel who possess the technical skills and experience necessary to meet the requirements of its clients, and its ability to protect its intellectual property. Nisun encourages you to review other factors that may affect its future results in Nisun's registration statement and in its other filings with the Securities and Exchange Commission. Nisun assumes no obligation to update or revise its forward-looking statements as a result of new information, future events or otherwise, except as expressly required by applicable law.
For more information, please contact:
Nisun International Enterprise Development Group Co., Ltd
Investor Relations
Tel: +86 (21) 2357-0055
Email: ir@cnisun.com
Horizon Research Management Consultancy
Michael Wei
Email: hwey@horizonconsultancy.co
NISUN INTERNATIONAL ENTERPRISE DEVELOPMENT GROUP CO., LTD AND SUBSIDIARIES (EXPRESSED IN US DOLLARS) |
||||||||
December 31, |
December 31, |
|||||||
ASSETS |
||||||||
CURRENT ASSETS: |
||||||||
Cash and cash equivalents |
$ |
114,454,844 |
$ |
63,901,329 |
||||
Restricted cash |
197,096 |
3,417,244 |
||||||
Short-term investments |
12,788,629 |
11,700,400 |
||||||
Accounts receivable, net |
21,120,795 |
18,931,346 |
||||||
Advance to suppliers, net |
38,602,304 |
46,968,549 |
||||||
Receivables from supply chain solutions |
59,167,029 |
43,475,981 |
||||||
Inventories |
30,953,583 |
31,609,877 |
||||||
Prepaid expenses and other current assets |
16,018,778 |
10,890,083 |
||||||
TOTAL CURRENT ASSETS |
293,303,058 |
230,894,809 |
||||||
NON-CURRENT ASSETS: |
||||||||
Property and equipment, net |
881,276 |
719,574 |
||||||
Intangible assets, net |
882,828 |
1,795,234 |
||||||
Right-of-use assets, net |
2,384,590 |
3,349,432 |
||||||
Equity investments |
368,528 |
373,292 |
||||||
Investment in limited partnership |
- |
14,913,539 |
||||||
Goodwill |
17,659,983 |
23,814,005 |
||||||
Deferred tax assets, net |
418,571 |
310,577 |
||||||
Long term investment |
- |
7,249,319 |
||||||
TOTAL NON-CURRENT ASSETS |
22,595,776 |
52,524,972 |
||||||
TOTAL ASSETS |
$ |
315,898,834 |
$ |
283,419,781 |
||||
LIABILITIES |
||||||||
CURRENT LIABILITIES: |
||||||||
Accounts payable |
$ |
45,463,753 |
$ |
40,925,155 |
||||
Short-term bank loans |
1,971,859 |
434,959 |
||||||
Accrued expenses and other current liabilities |
7,245,358 |
6,090,582 |
||||||
Operating lease liabilities - current |
861,087 |
1,008,766 |
||||||
Payables to supply chain solutions |
12,947,708 |
9,122,978 |
||||||
Advances from customers |
38,153,915 |
21,827,387 |
||||||
Taxes payable |
4,145,920 |
2,748,474 |
||||||
Loan from related party |
- |
8,028,965 |
||||||
Liabilities of financial guarantee |
22,335 |
- |
||||||
Due to related parties - current |
274,652 |
282,724 |
||||||
TOTAL CURRENT LIABILITIES |
111,086,587 |
90,469,990 |
||||||
Operating lease liabilities – non-current |
1,643,076 |
2,425,597 |
||||||
Deferred tax liabilities |
114,650 |
727,326 |
||||||
TOTAL NON-CURRENT LIABILITIES |
1,757,726 |
3,152,923 |
||||||
TOTAL LIABILITIES |
112,844,313 |
93,622,913 |
||||||
SHAREHOLDERS' EQUITY*: |
||||||||
Class A common stock, $0.01 par value, 30,000,000 and 30,000,000 shares authorized, 4,017,596 and 4,006,263 shares issued, and 3,952,198 and 3,944,075 shares outstanding as of December 31, 2023 and 2022, respectively |
40,176 |
40,063 |
||||||
Class B common stock, $0.01 par value, 1,000,000 shares authorized, no shares issued and outstanding as of December 31, 2023 and 2022 |
- |
- |
||||||
Treasury shares |
(261,592) |
(355,844) |
||||||
Additional paid-in capital |
130,535,082 |
130,503,387 |
||||||
Retained earnings |
68,395,637 |
53,214,304 |
||||||
Statutory reserves |
11,564,250 |
9,167,845 |
||||||
Accumulated other comprehensive loss |
(11,474,682) |
(6,937,950) |
||||||
COMMON SHAREHOLDERS' EQUITY |
198,798,871 |
185,631,805 |
||||||
Non-controlling interests |
4,255,650 |
4,165,063 |
||||||
TOTAL SHAREHOLDERS' EQUITY |
203,054,521 |
189,796,868 |
||||||
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY |
$ |
315,898,834 |
$ |
283,419,781 |
||||
* The financial statements give retroactive effect to the May 18, 2023 one-for-ten reverse share split. |
||||||||
NISUN INTERNATIONAL ENTERPRISE DEVELOPMENT GROUP CO., LTD AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (LOSS) (EXPRESSED IN US DOLLARS) |
||||||||||||
For the Year Ended December 31, |
||||||||||||
2023 |
2022 |
2021 |
||||||||||
REVENUES: |
||||||||||||
Revenue generated from services: |
||||||||||||
Small and Medium Enterprise financing solutions |
$ |
101,823,899 |
$ |
87,269,959 |
$ |
87,133,963 |
||||||
Supply Chain financing solutions |
6,153,645 |
3,542,592 |
4,930,289 |
|||||||||
Other financing solutions |
- |
- |
3,222 |
|||||||||
Total revenue generated from services |
107,977,544 |
90,812,551 |
92,067,474 |
|||||||||
Revenue generated from sales: |
||||||||||||
Supply chain trading business |
278,693,355 |
143,361,714 |
68,132,237 |
|||||||||
Total revenues |
386,670,899 |
234,174,265 |
160,199,711 |
|||||||||
COST OF REVENUE: |
||||||||||||
Cost of revenue - services |
(68,154,833) |
(55,472,076) |
(37,989,001) |
|||||||||
Cost of revenue - sales |
(278,002,800) |
(140,880,063) |
(67,628,806) |
|||||||||
Business and sales related taxes |
(527,336) |
(772,830) |
(533,760) |
|||||||||
GROSS PROFIT |
39,985,930 |
37,049,296 |
54,048,144 |
|||||||||
OPERATING EXPENSES: |
||||||||||||
Selling expenses |
(1,525,692) |
(1,977,617) |
(2,323,403) |
|||||||||
General and administrative expenses |
(10,859,011) |
(10,511,542) |
(11,641,567) |
|||||||||
Research and development expenses |
(1,093,457) |
(1,563,718) |
(1,599,728) |
|||||||||
Bad debt expense |
(2,215,016) |
(4,509,634) |
(294,536) |
|||||||||
Goodwill Impairment Loss |
(5,488,816) |
(777,329) |
- |
|||||||||
Total operating expenses |
(21,181,992) |
(19,339,840) |
(15,859,234) |
|||||||||
INCOME FROM OPERATIONS |
18,803,938 |
17,709,456 |
38,188,910 |
|||||||||
OTHER INCOME : |
||||||||||||
Interest and investment income |
2,557,588 |
2,790,768 |
2,122,903 |
|||||||||
Other income , net |
2,159,301 |
2,021,688 |
464,210 |
|||||||||
Total other income, net |
4,716,889 |
4,812,456 |
2,587,113 |
|||||||||
INCOME BEFORE PROVISION FOR INCOME TAXES |
23,520,827 |
22,521,912 |
40,776,023 |
|||||||||
PROVISION FOR INCOME TAXES |
(5,817,147) |
(4,741,854) |
(10,269,501) |
|||||||||
NET INCOME |
17,703,680 |
17,780,058 |
30,506,522 |
|||||||||
Net income attributable to non-controlling interests |
(125,942) |
(159,246) |
(126,161) |
|||||||||
NET INCOME - Nisun International's shareholders |
$ |
17,577,738 |
$ |
17,620,812 |
$ |
30,380,361 |
||||||
OTHER COMPREHENSIVE INCOME (LOSS) |
||||||||||||
Foreign currency translation (loss) income |
(4,536,797) |
(12,576,380) |
2,039,011 |
|||||||||
COMPREHENSIVE INCOME |
13,040,941 |
5,044,432 |
32,419,372 |
|||||||||
Comprehensive loss attributable to non-controlling interests |
65 |
6,231 |
2,051 |
|||||||||
COMPREHENSIVE INCOME |
$ |
13,041,006 |
$ |
5,050,663 |
$ |
32,421,423 |
||||||
BASIC AND DILUTED EARNINGS PER COMMON SHARE: |
||||||||||||
NET EARNINGS PER COMMON SHARE |
$ |
4.46 |
$ |
4.42 |
$ |
14.13 |
||||||
Weighted average number of shares outstanding-basic and diluted* |
3,943,793 |
3,986,359 |
2,150,683 |
|||||||||
* The financial statements give retroactive effect to the May 18, 2023 one-for-ten reverse share split. |
||||||||||||
NISUN INTERNATIONAL ENTERPRISE DEVELOPMENT GROUP CO., LTD AND SUBSIDIARIES CONDENSED STATEMENTS OF CASH FLOWS FOR THE YEARS ENDED DECEMBER 31, 2023, 2022 and 2021 (EXPRESSED IN US DOLLARS) |
||||||||||||
2023 |
2022 |
2021 |
||||||||||
CASH FLOWS FROM OPERATING ACTIVITIES: |
||||||||||||
Net income |
$ |
17,703,680 |
$ |
17,780,058 |
$ |
30,506,522 |
||||||
Adjustments to reconcile net income to net cash provided by (used in) operating activities: |
||||||||||||
Depreciation and amortization |
2,238,222 |
2,113,732 |
2,180,038 |
|||||||||
Stock-based compensation |
- |
125,630 |
498,825 |
|||||||||
Shares issued for compensation |
31,808 |
185,000 |
71,175 |
|||||||||
Bad debt expense |
2,215,016 |
4,509,634 |
294,536 |
|||||||||
Impairment of goodwill |
5,488,816 |
777,329 |
- |
|||||||||
Loss on disposition of property and equipment |
- |
1,385 |
190,301 |
|||||||||
Income from investments |
(365,359) |
(541,578) |
(808,464) |
|||||||||
Deferred tax (benefit) expense |
(710,672) |
271,907 |
275,749 |
|||||||||
Changes in operating assets and liabilities: |
||||||||||||
Accounts receivable |
(3,086,600) |
(2,075,274) |
(13,294,924) |
|||||||||
Advance to suppliers, net |
7,282,068 |
(39,859,386) |
(9,213,279) |
|||||||||
Prepaid expenses and other current assets |
(5,511,142) |
(4,734,501) |
(3,464,939) |
|||||||||
Receivables from supply chain solutions |
(18,651,357) |
11,372,841 |
(48,202,128) |
|||||||||
Inventories |
(246,818) |
(25,530,993) |
(3,931,400) |
|||||||||
Accounts payable |
5,722,300 |
7,693,011 |
33,620,611 |
|||||||||
Advance from customers |
16,986,750 |
19,085,377 |
3,375,769 |
|||||||||
Taxes payable |
1,478,316 |
(5,574,048) |
5,575,502 |
|||||||||
Other payables |
3,232,387 |
- |
2,576,570 |
|||||||||
Payable to supply chain solutions |
4,096,141 |
(15,198,883) |
25,608,622 |
|||||||||
Operating lease liabilities |
(834,381) |
(855,242) |
(952,495) |
|||||||||
Accrued expenses and other current liabilities |
(1,569,395) |
1,501,078 |
(1,049,489) |
|||||||||
NET CASH (USED IN) PROVIDED BY OPERATING ACTIVITIES |
35,499,780 |
(28,952,923) |
23,857,102 |
|||||||||
CASH FLOWS FROM INVESTING ACTIVITIES: |
||||||||||||
Acquisition of property and equipment |
(503,957) |
(652,585) |
(186,705) |
|||||||||
Purchase of intangible assets |
(44,029) |
(74,710) |
(18,281) |
|||||||||
Cash (paid) received in connection with Nami acquisition |
- |
- |
(7,007,905) |
|||||||||
Cash paid in connection with acquisition, net of cash received |
- |
(530,322) |
- |
|||||||||
Cash received on disposal of discontinued operations |
- |
- |
14,950,730 |
|||||||||
Proceeds from sale of short-term investments |
103,458,984 |
78,595,280 |
4,894,270 |
|||||||||
Proceeds from sale of Long-term investment |
7,061,233 |
- |
- |
|||||||||
Proceeds from investment in debt securities |
14,366,013 |
- |
- |
|||||||||
Purchase of short-term investments |
(104,365,028) |
(51,567,746) |
(39,526,099) |
|||||||||
Purchase of Long-term investments |
- |
(7,430,511) |
- |
|||||||||
Collection of loans to third parties |
- |
- |
1,643,203 |
|||||||||
Proceeds from disposal of subsidiary |
71,514 |
- |
- |
|||||||||
Loans to third parties |
(229,161) |
(501,905) |
- |
|||||||||
NET CASH PROVIDED BY (USED IN) INVESTING ACTIVITIES |
19,815,569 |
17,837,501 |
(25,250,787) |
|||||||||
CASH FLOWS FROM FINANCING ACTIVITIES: |
||||||||||||
Proceeds from short-term bank loans |
1,553,471 |
445,831 |
784,609 |
|||||||||
Proceeds from issuance of common shares and pre-funded warrants |
- |
- |
70,794,465 |
|||||||||
Proceeds from third-party loans |
1,977,145 |
36,770,626 |
- |
|||||||||
Repayment of short-term bank loans |
(29,961) |
(1,239,983) |
- |
|||||||||
Repayment of third-party loans |
(2,277,954) |
(41,491,973) |
- |
|||||||||
Repayment to related parties |
- |
(10,097) |
(1,803,374) |
|||||||||
Repayment of loan from related parties |
(8,028,965) |
(2,500,000) |
- |
|||||||||
Purchase of treasury shares |
94,252 |
(355,844) |
- |
|||||||||
Capital contribution from non-controlling interest |
(35,290) |
37,116 |
751,841 |
|||||||||
NET CASH (USED IN) PROVIDED BY FINANCING ACTIVITIES |
(6,747,302) |
(8,344,324) |
70,527,541 |
|||||||||
EFFECT OF EXCHANGE RATE CHANGE ON CASH AND CASH EQUIVALENTS |
(1,234,680) |
(4,848,722) |
294,928 |
|||||||||
NET (DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS |
47,333,367 |
(24,308,468) |
69,428,784 |
|||||||||
CASH AND CASH EQUIVALENTS AND RESTRICTED CASH FROM CONTINUING OPERATIONS-BEGINNING |
67,318,573 |
91,627,041 |
22,198,257 |
|||||||||
CASH AND CASH EQUIVALENTS AND RESTRICTED CASH FROM CONTINUING OPERATIONS-ENDING |
$ |
114,651,940 |
$ |
67,318,573 |
$ |
91,627,041 |
||||||
SUPPLEMENTAL CASH FLOW DISCLOSURES: |
||||||||||||
Cash paid for income taxes |
$ |
4,530,963 |
$ |
10,385,495 |
$ |
5,546,082 |
||||||
Cash paid for interest |
$ |
29,961 |
$ |
496,932 |
$ |
370,356 |
||||||
SUPPLEMENTAL DISCLOSURE OF NON-CASH ACTIVITIES: |
||||||||||||
Repayment payable for business disposition |
279,037 |
- |
- |
|||||||||
Receivable from disposal of subsidiary |
$ |
- |
$ |
289,973 |
$ |
- |
||||||
Lease liabilities arising from obtaining right-of-use |
295,220 |
4,070,163 |
- |
|||||||||
Issuance of shares for share-based compensation |
$ |
- |
$ |
- |
$ |
71,175 |
||||||
CASH AND CASH EQUIVALENTS FROM CONTINUING OPERATIONS ARE COMPRISED OF THE FOLLOWING: |
||||||||||||
Cash and cash equivalents |
$ |
114,454,844 |
$ |
63,901,329 |
$ |
91,447,620 |
||||||
Restricted cash |
197,096 |
3,417,244 |
179,421 |
|||||||||
Total cash, cash equivalents and restricted cash |
$ |
114,651,940 |
$ |
67,318,573 |
$ |
91,627,041 |
||||||