SHANGHAI, Aug. 18, 2021 /PRNewswire/ -- Noah Holdings Limited ("Noah" or the "Company") (NYSE: NOAH), a leading and pioneer wealth management service provider in China offering comprehensive one-stop advisory services on global investment and asset allocation primarily for high net worth investors, today announced its unaudited financial results for the second quarter of 2021.
SECOND QUARTER 2021 FINANCIAL HIGHLIGHTS
(RMB millions, except percentages) |
Q2 2020 |
Q2 2021 |
YoY Change |
||||
Wealth management |
542.8 |
625.6 |
15.3% |
||||
Asset management |
181.6 |
256.3 |
41.1% |
||||
Other businesses |
23.0 |
17.5 |
(23.9%) |
||||
Total net revenues |
747.4 |
899.4 |
20.3% |
(RMB millions, except percentages) |
Q2 2020 |
Q2 2021 |
YoY Change |
||||
Wealth management |
196.6 |
176.7 |
(10.1%) |
||||
Asset management |
100.8 |
172.8 |
71.4% |
||||
Other businesses |
22.1 |
(14.1) |
N.A. |
||||
Total income from operations |
319.5 |
335.4 |
5.0% |
[1] Noah's Non-GAAP financial measures are its corresponding GAAP financial measures excluding the effects of all forms of share-based compensation, non-recurring share-based settlement expenses and net of relevant tax impact, if any. See "Reconciliation of GAAP to Non-GAAP Results" at the end of this press release. |
SECOND QUARTER 2021 OPERATIONAL UPDATES
Wealth Management Business
We offer investment products and provide value-added services to high net worth investors in China and overseas for our wealth management business. Noah primarily distributes private equity, private secondary, mutual funds and other products denominated in RMB and other currencies.
[2] "Active clients" for a given period refers to registered high net worth investors who purchase investment products distributed or provided by Noah during that given period, excluding clients who transacted only on our online mutual fund platform. |
Three months ended June 30, |
|||||||
2020 |
2021 |
||||||
Product type |
(RMB in billions, except percentages) |
||||||
Private equity products |
2.5 |
11.9% |
6.5 |
25.9% |
|||
Private secondary products[3] |
7.2 |
33.4% |
7.7 |
30.8% |
|||
Mutual fund products |
10.8 |
50.4% |
9.4 |
37.5% |
|||
Other products[4] |
0.9 |
4.3% |
1.4 |
5.8% |
|||
All products |
21.4 |
100.0% |
25.0 |
100.0% |
|||
[3] "Private secondary products" refers to privately raised investment products that invest in publicly traded securities, and |
|||||||
[4] "Other products" refers to other investment products, which includes insurance products, multi-strategies products and |
Asset Management Business
Our asset management business is conducted through Gopher Asset Management Co., Ltd. ("Gopher Asset Management"), a leading multi-asset manager in China with overseas offices in Hong Kong and the United States. Gopher Asset Management develops and manages assets ranging from private equity, real estate, public securities to multi-strategy investments denominated in RMB and other currencies.
Investment type |
As of |
|
|
As of |
|||||||
(RMB billions, except percentages) |
|||||||||||
Private equity |
121.9 |
79.1% |
5.8 |
- |
127.7 |
81.9% |
|||||
Public securities[5] |
10.5 |
6.8% |
1.5 |
0.9 |
11.1 |
7.1% |
|||||
Real estate |
10.7 |
7.0% |
- |
0.5 |
10.2 |
6.6% |
|||||
Multi-strategies |
5.9 |
3.8% |
0.1 |
0.5 |
5.5 |
3.5% |
|||||
Others |
5.1 |
3.3% |
- |
3.7 |
1.4 |
0.9% |
|||||
All Investments |
154.1 |
100.0% |
7.4 |
5.6 |
155.9 |
100.0% |
|||||
[5] The asset distribution/redemption of public securities also includes market appreciation or depreciation. |
Other Businesses
Since the fourth quarter of 2020, our other businesses segment has been transitioning to "Noah Digital Intelligence", aiming to diversify distribution channels beyond our wealth management, and to provide more comprehensive services and investment products.
Ms. Jingbo Wang, co-founder and CEO of Noah, said, "It has been two years since we started the paradigm transformation in the third quarter of 2019. We are happy to report continued strong growth year-over-year in diamond and black card client numbers and all major revenue streams in the second quarter of 2021. Our net revenues grew 20.3% year-on-year to RMB899.4 million, and non-GAAP net income grew 7.5% year-on-year to RMB337.0 million in this quarter, supported by that fact that one-time commissions, recurring service fees and performance-based income were up 94.7%, 5.2% and 34.7% year-on-year respectively. A significant milestone we achieved in this quarter is that we have completed the redemption and distribution of all single counter-party private credit products, except for partial Camsing and Huishan products. Another encouraging signal is that the number of black card clients increased by 11.3% to 1,104 as of June 30, 2021, indicating the fastest growth of our ultra-high-net-worth clients since the transformation. In addition, by strategically investing in iCapital Network, we hope to continue improving our competitiveness overseas."
SECOND QUARTER 2021 FINANCIAL RESULTS
Net Revenues
Net revenues for the second quarter of 2021 were RMB899.4 million (US$139.3 million), a 20.3% increase from the corresponding period in 2020, primarily driven by increased one-time commissions as well as recurring service fees, partially offset by decreased other service fees.
Operating Costs and Expenses
Operating costs and expenses for the second quarter of 2021 were RMB564.0 million (US$87.4 million), a 31.8% increase from the corresponding period in 2020. Operating costs and expenses primarily consisted of compensation and benefits of RMB395.8 million (US$61.3 million), selling expenses of RMB99.5 million (US$15.4 million), general and administrative expenses of RMB77.9 million (US$12.1 million), provision of credit losses of RMB2.1 million (US$0.3 million) and other operating expenses of RMB28.1 million (US$4.3 million).
Operating Margin
Operating margin for the second quarter of 2021 was 37.3%, decreased from 42.7% for the corresponding period in 2020.
Investment Income
Investment income for the second quarter of 2021 was RMB3.5 million (US$0.5 million), compared with RMB4.7 million for the corresponding period in 2020.
Income Tax Expenses
Income tax expenses for the second quarter of 2021 were RMB68.7 million (US$10.6 million), an 11.7% decrease from the corresponding period in 2020, primarily due to less taxable income.
Income from Equity in Affiliates
Income from equity in affiliates for the second quarter of 2021 was RMB53.4 million (US$8.3 million), a 31.3% increase from the corresponding period in 2020, primarily due to the increase of net income of the funds of funds we manage and invest in as the general partner or manager.
Net Income
Balance Sheet and Cash Flow
As of June 30, 2021, the Company had RMB2,686.4 million (US$416.1 million) in cash and cash equivalents, compared with RMB4,904.3 million as of March 31, 2021 and RMB4,170.7 million as of June 30, 2020.
Net cash inflow from the Company's operating activities during the second quarter of 2021 was RMB5.7 million (US$0.9 million), primarily due to cash inflow generated from operating profit and partially offset by annual payment of employee annual bonuses and annual tax filing in the second quarter.
Net cash outflow from the Company's investing activities during the second quarter of 2021 was RMB2,201.5 million (US$341.0 million), primarily due to cash payment for the acquisition of our new headquarter in the second quarter.
Net cash outflow from the Company's financing activities was RMB9.9 million (US$1.5 million) in the second quarter of 2021, primarily due to certain capital divestment and dividend distribution to certain of non-controlling interest shareholders.
2021 FORECAST
The Company estimates that non-GAAP net income attributable to Noah shareholders for the full year 2021 will be in the range of RMB1.2 billion to RMB1.3 billion. This estimate reflects management's current business outlook and is subject to change.
CONFERENCE CALL
Senior management will host a combined English and Chinese language conference call to discuss the Company's second quarter 2021 unaudited financial results and recent business activities.
The conference call may be accessed with the following details:
Conference call details |
|
Date/Time:
|
Tuesday, August 17, 2021 at 8:00 p.m., U.S. Eastern Time Wednesday, August 18, 2021 at 8:00 a.m., Hong Kong Time |
Dial in details: |
|
- United States Toll Free |
+1-888-317-6003 |
- Mainland China Toll Free |
4001-206-115 |
- Hong Kong Toll Free |
800-963-976 |
- International |
+1-412-317-6061 |
Conference Title: |
Noah Holdings 2Q21 Earnings Conference Call |
Participant Password: |
7553238 |
A telephone replay will be available starting one hour after the end of the conference call until August 24, 2021 at +1-877-344-7529 (US Toll Free) or +1-412-317-0088 (International Toll). The replay access code is 10159207.
A live and archived webcast of the conference call will be available at Noah's investor relations website under the Announcements & Events section at http://ir.noahgroup.com.
DISCUSSION OF NON-GAAP MEASURES
In addition to disclosing financial results prepared in accordance with U.S. GAAP, the Company's earnings release contains non-GAAP financial measures excluding the effects of all forms of share-based compensation, non-recurring share-based settlement expenses and net of tax impact, if any. See "Reconciliation of GAAP to Non-GAAP Results" at the end of this press release.
The non-GAAP financial measures disclosed by the Company should not be considered a substitute for financial measures prepared in accordance with U.S. GAAP. The financial results reported in accordance with U.S. GAAP and reconciliation of GAAP to non-GAAP results should be carefully evaluated. The non-GAAP financial measures used by the Company may be prepared differently from and, therefore, may not be comparable to similarly titled measures used by other companies.
When evaluating the Company's operating performance in the periods presented, management reviewed the foregoing non-GAAP net income attributable to Noah shareholders and per diluted ADS and non-GAAP net margin attributable to Noah shareholders to supplement U.S. GAAP financial data. As such, the Company's management believes that the presentation of the non-GAAP financial measures provides important supplemental information to investors regarding financial and business trends relating to its results of operations in a manner consistent with that used by management.
ABOUT NOAH HOLDINGS LIMITED
Noah Holdings Limited (NYSE: NOAH) is a leading and pioneer wealth management service provider in China offering comprehensive one-stop advisory services on global investment and asset allocation primarily for high net worth investors. In the first half of 2021, Noah distributed RMB52.1 billion (US$8.1 billion) of investment products. Through Gopher Asset Management, Noah had assets under management of RMB155.9 billion (US$24.1 billion) as of June 30, 2021.
Noah's wealth management business primarily distributes private equity, private secondary, mutual fund and other products denominated in RMB and other currencies. Noah delivers customized financial solutions to clients through a network of 1,268 relationship managers in 81 cities in mainland China, and serves the international investment needs of its clients through offices in Hong Kong, Taiwan, United States and Singapore. The Company's wealth management business had 397,235 registered clients as of June 30, 2021. As a leading multi-asset manager in China, Gopher Asset Management manages private equity, real estate, public securities, multi-strategy and other investments denominated in RMB and other currencies. The Company also provides other businesses.
For more information, please visit Noah at ir.noahgroup.com.
FOREIGN CURRENCY TRANSLATION
In this announcement, the unaudited financial results for the second quarter of 2021 ended June 30, 2021 are stated in RMB. This announcement contains currency conversions of certain RMB amounts into US$ at specified rates solely for the convenience of the reader. Unless otherwise noted, all translations from RMB to US$ are made at a rate of RMB6.4566 to US$1.00, the effective noon buying rate for June 30, 2021 as set forth in the H.10 statistical release of the Federal Reserve Board.
SAFE HARBOR STATEMENT
This announcement contains forward-looking statements. These statements are made under the "safe harbor" provisions of the U.S. Private Securities Litigation Reform Act of 1995. These forward-looking statements can be identified by terminology such as "will," "expects," "anticipates," "future," "intends," "plans," "believes," "estimates," "confident" and similar statements. Among other things, the outlook for 2021 and quotations from management in this announcement, as well as Noah's strategic and operational plans, contain forward-looking statements. Noah may also make written or oral forward-looking statements in its periodic reports to the U.S. Securities and Exchange Commission, in its annual report to shareholders, in press releases and other written materials and in oral statements made by its officers, directors or employees to third parties. Statements that are not historical facts, including statements about Noah's beliefs and expectations, are forward-looking statements. Forward-looking statements involve inherent risks and uncertainties. A number of factors could cause Noah's actual results to differ materially from those contained in any forward-looking statement, including but not limited to the following: its goals and strategies; its future business development, financial condition and results of operations; the expected growth of the wealth management and asset management market in China and internationally; its expectations regarding demand for and market acceptance of the products it distributes; its expectations regarding keeping and strengthening its relationships with key clients; relevant government policies and regulations relating to its industries; its ability to attract and retain qualified employees; its ability to stay abreast of market trends and technological advances; its plans to invest in research and development to enhance its product choices and service offerings; competition in its industries in China and internationally; general economic and business conditions in China; and its ability to effectively protect its intellectual property rights and not to infringe on the intellectual property rights of others. Further information regarding these and other risks is included in Noah's filings with the U.S. Securities and Exchange Commission, including its annual reports on Form 20-F. All information provided in this press release and in the attachments is as of the date of this press release, and Noah does not undertake any obligation to update any such information, including forward-looking statements, as a result of new information, future events or otherwise, except as required under the applicable law.
Contacts:
Noah Holdings Limited
Sonia Han, Melo Xi, Ryan Teng
Tel: +86-21-8035-8294
ir@noahgroup.com
-- FINANCIAL AND OPERATIONAL TABLES FOLLOW --
Noah Holdings Limited |
|||||||
Condensed Consolidated Balance Sheets |
|||||||
(unaudited) |
|||||||
As of |
|||||||
March 31, |
June 30, |
June 30, |
|||||
2021 |
2021 |
2021 |
|||||
RMB'000 |
RMB'000 |
USD'000 |
|||||
Assets |
|||||||
Current assets: |
|||||||
Cash and cash equivalents |
4,904,316 |
2,686,422 |
416,074 |
||||
Restricted cash |
9,995 |
10,067 |
1,559 |
||||
Short-term investments |
143,140 |
96,050 |
14,876 |
||||
Accounts receivable, net |
444,421 |
470,265 |
72,835 |
||||
Loans receivable, net |
407,595 |
515,194 |
79,793 |
||||
Amounts due from related parties |
715,396 |
643,972 |
99,739 |
||||
Other current assets |
203,938 |
239,997 |
37,171 |
||||
Total current assets |
6,828,801 |
4,661,967 |
722,047 |
||||
Long-term investments, net |
556,166 |
554,280 |
85,847 |
||||
Investment in affiliates |
1,268,909 |
1,258,829 |
194,968 |
||||
Property and equipment, net |
235,974 |
2,642,584 |
409,284 |
||||
Operating lease right-of-use assets, net |
268,395 |
256,597 |
39,742 |
||||
Deferred tax assets |
223,783 |
223,801 |
34,662 |
||||
Other non-current assets |
214,807 |
199,232 |
30,858 |
||||
Total Assets |
9,596,835 |
9,797,290 |
1,517,408 |
||||
Liabilities and Equity |
|||||||
Current liabilities: |
|||||||
Accrued payroll and welfare expenses |
844,021 |
491,716 |
76,157 |
||||
Income tax payable |
244,518 |
84,675 |
13,114 |
||||
Deferred revenues |
85,143 |
96,523 |
14,950 |
||||
Contingent liabilities |
532,612 |
460,315 |
71,294 |
||||
Other current liabilities |
448,127 |
554,383 |
85,863 |
||||
Total current liabilities |
2,154,421 |
1,687,612 |
261,378 |
||||
Operating lease liabilities, non-current |
180,308 |
169,167 |
26,201 |
||||
Deferred tax liabilities |
46,139 |
241,084 |
37,339 |
||||
Other non-current liabilities |
844 |
109,134 |
16,903 |
||||
Total Liabilities |
2,381,712 |
2,206,997 |
341,821 |
||||
Equity |
7,215,123 |
7,590,293 |
1,175,587 |
||||
Total Liabilities and Equity |
9,596,835 |
9,797,290 |
1,517,408 |
Noah Holdings Limited |
||||||||
Condensed Consolidated Income Statements |
||||||||
(In RMB'000, except for ADS data, per ADS data and percentages) |
||||||||
(unaudited) |
||||||||
Three months ended |
||||||||
June 30, |
June 30, |
June 30, |
Change |
|||||
2020 |
2021 |
2021 |
||||||
Revenues: |
RMB'000 |
RMB'000 |
USD'000 |
|||||
Revenues from others: |
||||||||
One-time commissions |
117,085 |
195,891 |
30,340 |
67.3% |
||||
Recurring service fees |
152,253 |
218,988 |
33,917 |
43.8% |
||||
Performance-based income |
57,206 |
46,468 |
7,197 |
(18.8%) |
||||
Other service fees |
56,197 |
32,283 |
5,000 |
(42.6%) |
||||
Total revenues from others |
382,741 |
493,630 |
76,454 |
29.0% |
||||
Revenues from funds Gopher |
||||||||
One-time commissions |
10,431 |
52,377 |
8,112 |
402.1% |
||||
Recurring service fees |
324,174 |
282,333 |
43,728 |
(12.9%) |
||||
Performance-based income |
33,766 |
76,101 |
11,787 |
125.4% |
||||
Total revenues from funds Gopher |
368,371 |
410,811 |
63,627 |
11.5% |
||||
Total revenues |
751,112 |
904,441 |
140,081 |
20.4% |
||||
Less: VAT related surcharges |
(3,674) |
(5,052) |
(782) |
37.5% |
||||
Net revenues |
747,438 |
899,389 |
139,299 |
20.3% |
||||
Operating costs and expenses: |
||||||||
Compensation and benefits |
||||||||
Relationship managers |
(113,044) |
(153,275) |
(23,739) |
35.6% |
||||
Others |
(217,805) |
(242,507) |
(37,560) |
11.3% |
||||
Total compensation and benefits |
(330,849) |
(395,782) |
(61,299) |
19.6% |
||||
Selling expenses |
(62,622) |
(99,463) |
(15,405) |
58.8% |
||||
General and administrative expenses |
(68,502) |
(77,892) |
(12,064) |
13.7% |
||||
Provision for credit losses |
(1,897) |
(2,112) |
(327) |
11.3% |
||||
Other operating expenses |
(20,715) |
(28,082) |
(4,349) |
35.6% |
||||
Government grants |
56,651 |
39,300 |
6,087 |
(30.6%) |
||||
Total operating costs and expenses |
(427,934) |
(564,031) |
(87,357) |
31.8% |
||||
Income from operations |
319,504 |
335,358 |
51,942 |
5.0% |
||||
Other income: |
||||||||
Interest income |
10,530 |
18,212 |
2,821 |
73.0% |
||||
Investment income |
4,711 |
3,487 |
540 |
(26.0%) |
||||
Settlement expenses |
- |
(19,190) |
(2,972) |
N.A. |
||||
Other income (expenses) |
4,298 |
(14,617) |
(2,264) |
N.A. |
||||
Total other income (expenses) |
19,539 |
(12,108) |
(1,875) |
N.A. |
||||
Income before taxes and income from |
339,043 |
323,250 |
50,067 |
(4.7%) |
||||
Income tax expense |
(77,810) |
(68,720) |
(10,643) |
(11.7%) |
||||
Income from equity in affiliates |
40,693 |
53,420 |
8,274 |
31.3% |
||||
Net income |
301,926 |
307,950 |
47,698 |
2.0% |
||||
Less: net income attributable to non- |
2,285 |
2,424 |
375 |
6.1% |
||||
Net income attributable to Noah |
299,641 |
305,526 |
47,323 |
2.0% |
||||
Income per ADS, basic |
4.86 |
4.56 |
0.71 |
(6.2%) |
||||
Income per ADS, diluted |
4.84 |
4.53 |
0.70 |
(6.4%) |
||||
Margin analysis: |
||||||||
Operating margin |
42.7% |
37.3% |
37.3% |
|||||
Net margin |
40.4% |
34.2% |
34.2% |
|||||
Weighted average ADS equivalent[1]: |
||||||||
Basic |
61,661,522 |
66,993,114 |
66,993,114 |
|||||
Diluted |
61,921,913 |
67,449,200 |
67,449,200 |
|||||
ADS equivalent outstanding at end of |
61,698,055 |
60,080,070 |
60,080,070 |
|||||
[1] Assumes all outstanding ordinary shares are represented by ADSs. Each ordinary share represents two ADSs. |
Noah Holdings Limited |
||||||||||
Condensed Consolidated Income Statements |
||||||||||
(In RMB'000, except for USD data, per ADS data and percentages) |
||||||||||
(unaudited) |
||||||||||
Six months ended |
||||||||||
June 30, |
June 30, |
June 30, |
Change |
|||||||
2020 |
2021 |
2021 |
||||||||
Revenues: |
RMB'000 |
RMB'000 |
USD'000 |
|||||||
Revenues from others: |
||||||||||
One-time commissions |
324,270 |
474,595 |
73,505 |
46.4% |
||||||
Recurring service fees |
300,710 |
439,501 |
68,070 |
46.2% |
||||||
Performance-based income |
71,824 |
322,992 |
50,025 |
349.7% |
||||||
Other service fees |
122,805 |
55,996 |
8,673 |
(54.4%) |
||||||
Total revenues from others |
819,609 |
1,293,084 |
200,273 |
57.8% |
||||||
Revenues from funds Gopher |
||||||||||
One-time commissions |
15,180 |
98,523 |
15,259 |
549.0% |
||||||
Recurring service fees |
627,624 |
539,030 |
83,485 |
(14.1%) |
||||||
Performance-based income |
38,941 |
204,657 |
31,697 |
425.6% |
||||||
Total revenues from funds |
681,745 |
842,210 |
130,441 |
23.5% |
||||||
Total revenues |
1,501,354 |
2,135,294 |
330,714 |
42.2% |
||||||
Less: VAT related surcharges |
(7,799) |
(11,169) |
(1,730) |
43.2% |
||||||
Net revenues |
1,493,555 |
2,124,125 |
328,984 |
42.2% |
||||||
Operating costs and expenses: |
||||||||||
Compensation and benefits |
||||||||||
Relationship managers |
(283,096) |
(360,147) |
(55,780) |
27.2% |
||||||
Others |
(412,592) |
(617,760) |
(95,679) |
49.7% |
||||||
Total compensation and |
(695,688) |
(977,907) |
(151,459) |
40.6% |
||||||
Selling expenses |
(107,162) |
(182,918) |
(28,330) |
70.7% |
||||||
General and administrative |
(132,187) |
(158,177) |
(24,498) |
19.7% |
||||||
Provision for credit losses |
(4,706) |
(5,519) |
(855) |
17.3% |
||||||
Other operating expenses |
(53,332) |
(55,170) |
(8,545) |
3.4% |
||||||
Government grants |
75,286 |
93,314 |
14,452 |
23.9% |
||||||
Total operating costs and |
(917,789) |
(1,286,377) |
(199,235) |
40.2% |
||||||
Income from operations |
575,766 |
837,748 |
129,749 |
45.5% |
||||||
Other income: |
||||||||||
Interest income |
32,700 |
41,139 |
6,372 |
25.8% |
||||||
Investment income |
22,277 |
37,848 |
5,862 |
69.9% |
||||||
Settlement expenses |
- |
(19,190) |
(2,972) |
N.A. |
||||||
Other income (expense) |
5,156 |
(15,103) |
(2,339) |
N.A. |
||||||
Total other income |
60,133 |
44,694 |
6,923 |
(25.7%) |
||||||
Income before taxes and |
635,899 |
882,442 |
136,672 |
38.8% |
||||||
Income tax expense |
(146,086) |
(198,566) |
(30,754) |
35.9% |
||||||
Income from equity in affiliates |
55,769 |
76,933 |
11,915 |
37.9% |
||||||
Net income |
545,582 |
760,809 |
117,833 |
39.4% |
||||||
Less: net income attributable to |
2,916 |
1,190 |
184 |
(59.2%) |
||||||
Net income attributable to |
542,666 |
759,619 |
117,649 |
40.0% |
||||||
Income per ADS, basic |
8.80 |
11.33 |
1.75 |
28.8% |
||||||
Income per ADS, diluted |
8.76 |
11.25 |
1.74 |
28.4% |
||||||
Margin analysis: |
||||||||||
Operating margin |
38.6% |
39.4% |
39.4% |
|||||||
Net margin |
36.5% |
35.8% |
35.8% |
|||||||
Weighted average ADS |
||||||||||
Basic |
61,640,688 |
67,042,174 |
67,042,174 |
|||||||
Diluted |
61,949,755 |
67,497,514 |
67,497,514 |
|||||||
ADS equivalent outstanding at |
61,698,055 |
60,080,070 |
60,080,070 |
|||||||
[1] Assumes all outstanding ordinary shares are represented by ADSs. Each ordinary share represents two ADSs. |
Noah Holdings Limited |
|||||||||
Condensed Comprehensive Income Statements |
|||||||||
(unaudited) |
|||||||||
Three months ended |
|||||||||
June 30, |
June 30, |
June 30, |
Change |
||||||
2020 |
2021 |
2021 |
|||||||
RMB'000 |
RMB'000 |
USD'000 |
|||||||
Net income |
301,926 |
307,950 |
47,698 |
2.0% |
|||||
Other comprehensive income, net of tax: |
|||||||||
Foreign currency translation adjustments |
(7,160) |
(22,809) |
(3,533) |
218.6% |
|||||
Fair value fluctuation of available for sale |
775 |
134 |
21 |
(82.7%) |
|||||
Comprehensive income |
295,541 |
285,275 |
44,186 |
(3.5%) |
|||||
Less: Comprehensive income attributable |
2,326 |
2,411 |
373 |
3.7% |
|||||
Comprehensive income attributable to |
293,215 |
282,864 |
43,813 |
(3.5%) |
|||||
Noah Holdings Limited |
|||||||||
Condensed Comprehensive Income Statements |
|||||||||
(unaudited) |
|||||||||
Six months ended |
|||||||||
June 30, |
June 30, |
June 30, |
Change |
||||||
2020 |
2021 |
2021 |
|||||||
RMB'000 |
RMB'000 |
USD'000 |
|||||||
Net income |
545,582 |
760,809 |
117,833 |
39.4% |
|||||
Other comprehensive income, net of tax: |
|||||||||
Foreign currency translation adjustments |
30,159 |
(14,400) |
(2,230) |
N.A. |
|||||
Fair value fluctuation of available for sale |
771 |
134 |
21 |
(82.6%) |
|||||
Comprehensive income |
576,512 |
746,543 |
115,624 |
29.5% |
|||||
Less: Comprehensive income attributable |
2,952 |
1,210 |
187 |
(59.0%) |
|||||
Comprehensive income attributable to |
573,560 |
745,333 |
115,437 |
29.9% |
Noah Holdings Limited |
|||||
Supplemental Information |
|||||
(unaudited) |
|||||
As of |
|||||
June 30, |
June 30, |
Change |
|||
Number of registered clients |
332,157 |
397,235 |
19.6% |
||
Number of relationship managers |
1,196 |
1,268 |
6.0% |
||
Number of cities in mainland China under coverage |
78 |
81 |
3.8% |
||
Three months ended |
|||||
June 30, |
June 30, |
Change |
|||
(in millions of RMB, except number of active clients and |
|||||
Number of active clients |
3,367 |
4,676 |
38.9% |
||
Number of active clients including mutual fund clients |
14,703 |
20,290 |
38.0% |
||
Transaction value: |
|||||
Private equity products |
2,551 |
6,472 |
153.7% |
||
Private secondary products |
7,162 |
7,708 |
7.6% |
||
Mutual fund products |
10,809 |
9,375 |
(13.3%) |
||
Other products |
921 |
1,446 |
57.0% |
||
Total transaction value |
21,443 |
25,001 |
16.6% |
Noah Holdings Limited |
|||||||
Segment Condensed Income Statements |
|||||||
(unaudited) |
|||||||
Three months ended June 30, 2021 |
|||||||
Wealth |
Asset |
||||||
Management |
Management |
Other |
|||||
Business |
Business |
Businesses |
Total |
||||
RMB'000 |
RMB'000 |
RMB'000 |
RMB'000 |
||||
Revenues: |
|||||||
Revenues from others |
|||||||
One-time commissions |
195,891 |
- |
- |
195,891 |
|||
Recurring service fees |
218,988 |
- |
- |
218,988 |
|||
Performance-based income |
46,468 |
- |
- |
46,468 |
|||
Other service fees |
14,665 |
- |
17,618 |
32,283 |
|||
Total revenues from others |
476,012 |
- |
17,618 |
493,630 |
|||
Revenues from funds Gopher |
|||||||
One-time commissions |
20,705 |
31,672 |
- |
52,377 |
|||
Recurring service fees |
123,031 |
159,302 |
- |
282,333 |
|||
Performance-based income |
9,507 |
66,594 |
- |
76,101 |
|||
Total revenues from funds |
153,243 |
257,568 |
- |
410,811 |
|||
Total revenues |
629,255 |
257,568 |
17,618 |
904,441 |
|||
Less: VAT related surcharges |
(3,665) |
(1,299) |
(88) |
(5,052) |
|||
Net revenues |
625,590 |
256,269 |
17,530 |
899,389 |
|||
Operating costs and expenses: |
|||||||
Compensation and benefits |
|||||||
Relationship managers |
(149,874) |
(3,401) |
- |
(153,275) |
|||
Others |
(154,463) |
(74,017) |
(14,027) |
(242,507) |
|||
Total compensation and |
(304,337) |
(77,418) |
(14,027) |
(395,782) |
|||
Selling expenses |
(82,726) |
(10,496) |
(6,241) |
(99,463) |
|||
General and administrative |
(54,091) |
(16,676) |
(7,125) |
(77,892) |
|||
Provision for credit losses |
- |
- |
(2,112) |
(2,112) |
|||
Other operating expenses |
(12,758) |
(1,424) |
(13,900) |
(28,082) |
|||
Government grants |
4,997 |
22,579 |
11,724 |
39,300 |
|||
Total operating costs and |
(448,915) |
(83,435) |
(31,681) |
(564,031) |
|||
Income (loss) from operations |
176,675 |
172,834 |
(14,151) |
335,358 |
Noah Holdings Limited |
|||||||
Segment Condensed Income Statements |
|||||||
(unaudited) |
|||||||
Three months ended June 30, 2020 |
|||||||
Wealth Business |
Asset Business |
Other |
Total |
||||
RMB'000 |
RMB'000 |
RMB'000 |
RMB'000 |
||||
Revenues: |
|||||||
Revenues from others |
|||||||
One-time commissions |
116,719 |
366 |
- |
117,085 |
|||
Recurring service fees |
151,607 |
646 |
- |
152,253 |
|||
Performance-based income |
57,206 |
- |
- |
57,206 |
|||
Other service fees |
32,163 |
627 |
23,407 |
56,197 |
|||
Total revenues from others |
357,695 |
1,639 |
23,407 |
382,741 |
|||
Revenues from funds Gopher manages |
|||||||
One-time commissions |
9,860 |
571 |
- |
10,431 |
|||
Recurring service fees |
160,202 |
163,972 |
- |
324,174 |
|||
Performance-based income |
17,613 |
16,153 |
- |
33,766 |
|||
Total revenues from funds Gopher |
187,675 |
180,696 |
- |
368,371 |
|||
Total revenues |
545,370 |
182,335 |
23,407 |
751,112 |
|||
Less: VAT related surcharges |
(2,560) |
(693) |
(421) |
(3,674) |
|||
Net revenues |
542,810 |
181,642 |
22,986 |
747,438 |
|||
Operating costs and expenses: |
|||||||
Compensation and benefits |
|||||||
Relationship managers |
(113,044) |
- |
- |
(113,044) |
|||
Others |
(129,238) |
(70,395) |
(18,172) |
(217,805) |
|||
Total compensation and benefits |
(242,282) |
(70,395) |
(18,172) |
(330,849) |
|||
Selling expenses |
(49,302) |
(8,407) |
(4,913) |
(62,622) |
|||
General and administrative |
(51,735) |
(12,994) |
(3,773) |
(68,502) |
|||
Provision for credit losses |
- |
- |
(1,897) |
(1,897) |
|||
Other operating expenses |
(17,796) |
(1,614) |
(1,305) |
(20,715) |
|||
Government grants |
14,868 |
12,549 |
29,234 |
56,651 |
|||
Total operating costs and expenses |
(346,247) |
(80,861) |
(826) |
(427,934) |
|||
Income from operations |
196,563 |
100,781 |
22,160 |
319,504 |
Noah Holdings Limited |
|||||||
Supplement Revenue Information by Geography |
|||||||
(unaudited) |
|||||||
Three months ended June 30, 2021 |
|||||||
Wealth |
Asset |
Other |
Total |
||||
RMB'000 |
RMB'000 |
RMB'000 |
RMB'000 |
||||
Revenues: |
|||||||
Mainland China |
450,226 |
209,183 |
17,618 |
677,027 |
|||
Hong Kong |
143,309 |
38,942 |
- |
182,251 |
|||
Others |
35,720 |
9,443 |
- |
45,163 |
|||
Total revenues |
629,255 |
257,568 |
17,618 |
904,441 |
|||
Three months ended June 30, 2020 |
|||||||
Wealth |
Asset |
Other |
Total |
||||
RMB'000 |
RMB'000 |
RMB'000 |
RMB'000 |
||||
Revenues: |
|||||||
Mainland China |
392,284 |
150,489 |
23,407 |
566,180 |
|||
Hong Kong |
121,176 |
28,052 |
- |
149,228 |
|||
Others |
31,910 |
3,794 |
- |
35,704 |
|||
Total revenues |
545,370 |
182,335 |
23,407 |
751,112 |
Noah Holdings Limited |
|||||||
Reconciliation of GAAP to Non-GAAP Results |
|||||||
(In RMB, except for per ADS data and percentages) |
|||||||
(unaudited) |
|||||||
Three months ended |
|||||||
June 30, |
June 30, |
Change |
|||||
2020 |
2021 |
||||||
RMB'000 |
RMB'000 |
||||||
Net income attributable to Noah shareholders |
299,641 |
305,526 |
2.0% |
||||
Adjustment for share-based compensation |
18,106 |
16,034 |
(11.4%) |
||||
Add: settlement expense |
- |
19,190 |
N.A. |
||||
Less: tax effect of adjustments |
4,193 |
3,720 |
(11.3%) |
||||
Adjusted net income attributable to Noah shareholders |
313,554 |
337,030 |
7.5% |
||||
Net margin attributable to Noah shareholders |
40.1% |
34.0% |
|||||
Non-GAAP net margin attributable to Noah shareholders |
42.0% |
37.5% |
|||||
Net income attributable to Noah shareholders per ADS, |
4.84 |
4.53 |
(6.4%) |
||||
Non-GAAP net income attributable to Noah shareholders |
5.06 |
5.00 |
(1.2%) |
||||
Noah Holdings Limited |
|||||||
Reconciliation of GAAP to Non-GAAP Results |
|||||||
(In RMB, except for per ADS data and percentages) |
|||||||
(unaudited) |
|||||||
Six months ended |
|||||||
June 30, |
June 30, |
Change |
|||||
2020 |
2021 |
||||||
RMB'000 |
RMB'000 |
||||||
Net income attributable to Noah shareholders |
542,666 |
759,619 |
40.0% |
||||
Adjustment for share-based compensation |
36,397 |
26,178 |
(28.1%) |
||||
Add: settlement expense |
- |
19,190 |
N.A. |
||||
Less: tax effect of adjustments |
8,428 |
6,074 |
(27.9%) |
||||
Adjusted net income attributable to Noah shareholders |
570,635 |
798,913 |
40.0% |
||||
Net margin attributable to Noah shareholders |
36.3% |
35.8% |
|||||
Non-GAAP net margin attributable to Noah shareholders |
38.2% |
37.6% |
|||||
Net income attributable to Noah shareholders per ADS, |
8.76 |
11.25 |
28.4% |
||||
Non-GAAP net income attributable to Noah shareholders |
9.21 |
11.84 |
28.6% |
View original content:https://www.prnewswire.com/news-releases/noah-holdings-limited-announces-unaudited-financial-results-for-the-second-quarter-of-2021-301356627.html