SHANGHAI, Nov. 12, 2019 /PRNewswire/ -- Noah Holdings Limited ("Noah" or the "Company") (NYSE: NOAH), a leading wealth and asset management service provider in China with a focus on global investment and asset allocation services for high net worth individuals and enterprises, today announced its unaudited financial results for the third quarter of 2019.
THIRD QUARTER 2019 FINANCIAL HIGHLIGHTS
(RMB millions, except percentages) |
Q3 2018 |
Q3 2019 |
YoY Change |
||||
Wealth management |
576.9 |
542.4 |
(6.0%) |
||||
Asset management |
198.5 |
240.4 |
21.1% |
||||
Lending and other businesses |
63.6 |
59.2 |
(6.9%) |
||||
Total net revenues |
839.0 |
842.0 |
0.4% |
(RMB millions, except percentages) |
Q3 2018 |
Q3 2019 |
YoY Change |
||||
Wealth management |
169.2 |
83.5 |
(50.6%) |
||||
Asset management |
101.7 |
145.7 |
43.3% |
||||
Lending and other businesses |
0.2 |
5.1 |
2,450.0% |
||||
Total income from operations |
271.1 |
234.3 |
(13.6%) |
[1] Noah's Non-GAAP financial measures are its corresponding GAAP financial measures excluding the effects of all forms of share-based compensation, fair value changes of equity securities (unrealized), adjustment for sale of equity securities and net of relevant tax impact, if any. See "Reconciliation of GAAP to Non-GAAP Results" at the end of this press release. |
THIRD QUARTER 2019 OPERATIONAL UPDATES
Wealth Management Business
The Company's wealth management business offers financial products and provides value-added services to high net worth clients in China and overseas. Noah primarily distributes private equity, public securities, credit and insurance products denominated in RMB and other currencies.
Product type |
Three months ended September 30, |
||||||
2018 |
2019 |
||||||
(RMB in billions, except percentages) |
|||||||
Credit products |
22.8 |
81.4% |
1.5 |
11.7% |
|||
Private equity products |
3.3 |
11.8% |
3.5 |
26.8% |
|||
Public securities products |
1.5 |
5.4% |
7.5 |
57.5% |
|||
Other products |
0.4 |
1.4% |
0.5 |
4.0% |
|||
All products |
28.0 |
100.0% |
13.0 |
100.0% |
[2] "Active clients" for a given period refers to registered high net worth clients who purchase financial products distributed or provided by Noah during that given period. |
[3] "Average transaction value per active client" refers to the average value of financial products that were purchased by active clients during the period specified. |
Asset Management Business
The Company's asset management business, Gopher Asset Management Co., Ltd. ("Gopher Asset Management"), is a leading alternative multi-asset manager in China also with international offices in Hong Kong, United States and Canada. Gopher Asset Management develops and manages private equity, real estate, public securities, credit and multi-strategy investments denominated in Renminbi and other currencies.
Investment type |
As of |
Growth |
Distribution/ Redemption |
As of |
|||||||
(RMB billions, except percentages) |
|||||||||||
Private equity |
104.4 |
57.7% |
2.0 |
0.5 |
105.9 |
60.0% |
|||||
Credit |
40.6 |
22.5% |
0.1 |
7.3 |
33.4 |
19.0% |
|||||
Real estate |
19.1 |
10.6% |
1.7 |
2.1 |
18.7 |
10.6% |
|||||
Public securities[4] |
8.2 |
4.5% |
1.6 |
0.2 |
9.6 |
5.4% |
|||||
Multi-strategies |
8.5 |
4.7% |
0.4 |
- |
8.9 |
5.0% |
|||||
All Investments |
180.8 |
100.0% |
5.8 |
10.1 |
176.5 |
100.0% |
|||||
[4] The distribution/redemption of public securities also includes market appreciation or depreciation. |
Lending and Other Businesses
The Company's lending business utilizes an advanced risk-management system to assess and facilitate short-term loans to high quality borrowers, often secured with collateral. The total amount of loans originated during the third quarter of 2019 was RMB1.3 billion, compared with RMB4.0 billion in the corresponding period of 2018 as the Company reduced loan origination in response to market changes.
Mr. Yi Zhao, Group President of Noah, said, "In response to the economic environment and our transformation strategy, we are no longer offering single-counterparty credit products to our clients, which is reflected in the decline of the credit product transaction value in the third quarter. Instead, we are focusing on satisfying our clients' fixed income investment needs with public securities products such as standardized NAV-based bond funds, mutual funds, etc. We believe the distribution of these new products will continue to ramp up and drive our transaction value growth in the future. Despite structural changes in our product mix, we still achieved resilient financial results. Moreover, we believe client confidence is gradually recovering and our standardized products will meet our clients' expectations. Looking ahead, in the face of a rapidly changing environment, Noah will continue to focus on implementing product transformation, expanding its overseas business and building up its comprehensive portfolio of services, in order to further enhance our financial platform to fully service high net worth clients."
THIRD QUARTER 2019 FINANCIAL RESULTS
Net Revenues
Net revenues for the third quarter of 2019 were RMB842.0 million (US$117.8 million), a 0.4% increase from the corresponding period in 2018, primarily driven by increased recurring service fee revenues and other service fees, and offset by decreased one-time commissions.
Operating Costs and Expenses
Operating costs and expenses for the third quarter of 2019 were RMB607.7 million (US$85.0 million), a 7.0% increase from the corresponding period in 2018. Operating costs and expenses primarily consisted of compensation and benefits of RMB394.8 million (US$55.2 million), selling expenses of RMB83.6 million (US$11.7 million), general and administrative expenses of RMB104.5 million (US$14.6 million) and other operating expenses of RMB52.8 million (US$7.4 million).
Operating Margin
Operating margin for the third quarter of 2019 was 27.8%, compared with 32.3% for the corresponding period in 2018.
Investment Loss
Investment Loss for the third quarter of 2019 was RMB48.4 million (US$6.8 million), compared with investment loss of RMB16.8 million for the corresponding period in 2018. The loss was primarily due to changes in fair value of equity securities and other investments.
Income Tax Expenses
Income tax expenses for the third quarter of 2019 were RMB44.7 million (US$6.3 million), a 27.6% decrease from the corresponding period in 2018, primarily due to lower taxable income.
Net Income
Balance Sheet and Cash Flow
As of September 30, 2019, the Company had RMB3,669.2 million (US$513.3 million) in cash and cash equivalents, compared with RMB2,360.1 million as of September 30, 2018 and RMB2,873.7 million as of June 30, 2019.
Net cash inflow from the Company's operating activities during the third quarter of 2019 was RMB220.4 million (US$30.8 million), compared to net cash inflow of RMB449.8 million in the corresponding period in 2018. The decrease was mainly due to changes in working capital.
Net cash inflow from the Company's investing activities during the third quarter of 2019 was RMB440.0 million (US$61.6 million), compared to net cash outflow of RMB203.6 million in the corresponding period in 2018. The cash inflow was primarily due to proceeds from the disposal of various investments.
Net cash inflow from the Company's financing activities was RMB40.6 million (US$5.7 million) in the third quarter of 2019, compared to net cash outflow of RMB16.2 million in the corresponding period in 2018, primarily due to the capital contribution by non-controlling shareholders of a consolidated subsidiary.
OTHER COMPANY DEVELOPMENTS
The Company also announced today that Mr. Grant Pan has been appointed as Chief Financial Officer, succeeding Mr. Shang Chuang who has decided to depart Noah for new professional pursuits, effective November 30, 2019.
Mr. Pan brings over 17 years of experience to the CFO role in areas such as corporate finance and corporate strategy. He has been serving as COO for Noah's asset management business since 2017. Prior to joining Noah, Mr. Pan was an audit partner with a Big Four accounting firm and assisted a number of successful offerings of China-based companies in the global capital markets. Mr. Pan received his MBA and Master's Degree from Northeastern University in Boston, Massachusetts, and Bachelor's Degree from Beijing Foreign Studies University. He is a member of AICPA, CICPA and HKICPA.
Ms. Jingbo Wang, Chairlady and CEO of Noah, commented, "Mr. Pan is an experienced veteran in the financial services industry and brings a blend of operational and strategic experience to our finance operations since joining our company. We are confident that his extensive experience with financial service firms will prove invaluable to our finance planning and execution after stepping into his new role. Meanwhile, we want to extend our warm appreciation to Shang for his services during the past eight years in various key roles of Noah. We respect his decision to return to Hong Kong to pursue new professional endeavors and sincerely wish him the best."
2019 FORECAST
The Company estimates that non-GAAP net income attributable to Noah shareholders for the full year 2019 will be in the range of RMB1.0 billion to RMB1.1 billion, the mid-point of which representing an increase of 3.9% compared with the full year 2018. This forecast reflects management's current business outlook and is subject to further change.
CONFERENCE CALL
Senior management will host a combined English and Chinese language conference call to discuss the Company's third quarter 2019 unaudited financial results and recent business activities.
The conference call may be accessed with the following details:
Conference call details |
|
Date/Time:
|
Monday, November 11, 2019 at 8:00 p.m., U.S. Eastern Time Tuesday, November 12, 2019 at 9:00 a.m., Hong Kong Time |
Dial in details: |
|
- United States Toll Free |
+1-866-311-7654 |
- Mainland China Toll Free |
4001-201-203 |
- Hong Kong Toll Free |
800-905-945 |
- International |
+1-412-317-5227 |
Conference Title: |
Noah Holdings Third Quarter 2019 Earnings Call |
Participant Password: |
Noah Holdings Limited |
A telephone replay will be available starting one hour after the end of the conference call until November 18, 2019 at +1-877-344-7529 (US Toll Free) or +1-412-317-0088 (International Toll). The replay access code is 10136399.
A live and archived webcast of the conference call will be available at Noah's investor relations website under the News & Events section at http://ir.noahgroup.com.
DISCUSSION OF RECENTLY ADOPTED ACCOUNTING STANDARD AND NON-GAAP MEASURES
In addition to disclosing financial results prepared in accordance with U.S. GAAP, the Company's earnings release contains non-GAAP financial measures excluding the effects of all forms of share-based compensation, fair value changes of equity investments (unrealized), adjustment for sale of equity securities and net of tax impact, if any. See "Reconciliation of GAAP to Non-GAAP Results" at the end of this press release.
The non-GAAP financial measures disclosed by the Company should not be considered a substitute for financial measures prepared in accordance with U.S. GAAP. The financial results reported in accordance with U.S. GAAP and reconciliation of GAAP to non-GAAP results should be carefully evaluated. The non-GAAP financial measures used by the Company may be prepared differently from and, therefore, may not be comparable to similarly titled measures used by other companies.
When evaluating the Company's operating performance in the periods presented, management reviewed the foregoing non-GAAP net income attributable to Noah shareholders and per diluted ADS and non-GAAP net margin attributable to Noah shareholders to supplement U.S. GAAP financial data. As such, the Company's management believes that the presentation of the non-GAAP financial measures provides important supplemental information to investors regarding financial and business trends relating to its results of operations in a manner consistent with that used by management.
ABOUT NOAH HOLDINGS LIMITED
Noah Holdings Limited (NYSE: NOAH) is a leading wealth and asset management service provider in China with a focus on high net worth individuals. In the first nine months of 2019, Noah distributed RMB65.4 billion (US$9.5 billion) of financial products. Through Gopher Asset Management, Noah had assets under management of RMB176.5 billion (US$24.7 billion) as of September 30, 2019.
Noah's wealth management business primarily distributes private equity, public securities, credit and insurance products denominated in RMB and other currencies. Noah delivers customized financial solutions to clients through a network of 1,368 relationship managers across 307 service centers in 81 cities in mainland China, and serves the international investment needs of its clients through offices in Hong Kong, Taiwan, United States, Canada, Australia and Singapore. The Company's wealth management business had 288,245 registered clients as of September 30, 2019. As a leading alternative multi-asset manager in China, Gopher Asset Management manages private equity, real estate, public securities, credit and multi-strategy investments denominated in Renminbi and other currencies. The Company also provides lending services and other businesses, including online financial advisory platform and payment technology services.
For more information, please visit Noah at ir.noahgroup.com.
FOREIGN CURRENCY TRANSLATION
In this announcement, the unaudited financial results for the third quarter of 2019 ended September 30, 2019 are stated in RMB. This announcement contains currency conversions of certain RMB amounts into US$ at specified rates solely for the convenience of the reader. Unless otherwise noted, all translations from RMB to US$ are made at a rate of RMB7.1477 to US$1.00, the effective noon buying rate for September 30, 2019 as set forth in the H.10 statistical release of the Federal Reserve Board.
SAFE HARBOR STATEMENT
This announcement contains forward-looking statements. These statements are made under the "safe harbor" provisions of the U.S. Private Securities Litigation Reform Act of 1995. These forward-looking statements can be identified by terminology such as "will," "expects," "anticipates," "future," "intends," "plans," "believes," "estimates," "confident" and similar statements. Among other things, the outlook for 2019 and quotations from management in this announcement, as well as Noah's strategic and operational plans, contain forward-looking statements. Noah may also make written or oral forward-looking statements in its periodic reports to the U.S. Securities and Exchange Commission, in its annual report to shareholders, in press releases and other written materials and in oral statements made by its officers, directors or employees to third parties. Statements that are not historical facts, including statements about Noah's beliefs and expectations, are forward-looking statements. Forward-looking statements involve inherent risks and uncertainties. A number of factors could cause Noah's actual results to differ materially from those contained in any forward-looking statement, including but not limited to the following: its goals and strategies; its future business development, financial condition and results of operations; the expected growth of the wealth management and asset management market in China and internationally; its expectations regarding demand for and market acceptance of the products it distributes; investment risks associated with financial products distributed to Noah's investors, including the risk of default by counterparties or loss of value due to market or business conditions or misconduct by counterparties; uncertainty regarding the outcome of the legal actions which are being or may be taken by the Company's affiliates in connection with the Camsing situation, including its ability to recoup amounts extended as financing to third parties and the risk of potential claims by investors; its expectations regarding keeping and strengthening its relationships with key clients; relevant government policies and regulations relating to its industries; its ability to attract and retain qualified employees; its ability to stay abreast of market trends and technological advances; its plans to invest in research and development to enhance its product choices and service offerings; competition in its industries in China and internationally; general economic and business conditions in China; and its ability to effectively protect its intellectual property rights and not to infringe on the intellectual property rights of others. Further information regarding these and other risks is included in Noah's filings with the U.S. Securities and Exchange Commission, including its annual reports on Form 20-F. All information provided in this press release and in the attachments is as of the date of this press release, and Noah does not undertake any obligation to update any such information, including forward-looking statements, as a result of new information, future events or otherwise, except as required under the applicable law.
Contacts:
Noah Holdings Limited
Ryan Teng
Tel: +86-21-8035-9221
ir@noahgroup.com
-- FINANCIAL AND OPERATIONAL TABLES FOLLOW --
Noah Holdings Limited |
|||||||
Condensed Consolidated Balance Sheets |
|||||||
(unaudited) |
|||||||
As of |
|||||||
June 30, |
September 30, |
September 30, |
|||||
2019 |
2019 |
2019 |
|||||
RMB'000 |
RMB'000 |
USD'000 |
|||||
Assets |
|||||||
Current assets: |
|||||||
Cash and cash equivalents |
2,873,740 |
3,669,150 |
513,333 |
||||
Restricted cash |
2,500 |
2,500 |
350 |
||||
Short-term investments |
747,710 |
557,130 |
77,945 |
||||
Accounts receivable |
292,971 |
287,818 |
40,267 |
||||
Loans receivable, net |
532,284 |
541,703 |
75,787 |
||||
Amounts due from related parties |
799,391 |
666,584 |
93,259 |
||||
Loans receivable from factoring business |
69,270 |
60,000 |
8,394 |
||||
Other current assets |
314,624 |
298,403 |
41,748 |
||||
Total current assets |
5,632,490 |
6,083,288 |
851,083 |
||||
Long-term investments |
1,141,506 |
930,055 |
130,119 |
||||
Investment in affiliates |
1,411,072 |
1,289,296 |
180,379 |
||||
Property and equipment, net |
315,788 |
307,680 |
43,046 |
||||
Operating lease right-of-use assets, net |
373,784 |
367,873 |
51,467 |
||||
Non-current deferred tax assets |
116,306 |
126,914 |
17,756 |
||||
Other non-current assets |
75,869 |
79,654 |
11,144 |
||||
Total Assets |
9,066,815 |
9,184,760 |
1,284,994 |
||||
Liabilities and Equity |
|||||||
Current liabilities: |
|||||||
Accrued payroll and welfare expenses |
461,099 |
432,800 |
60,551 |
||||
Income tax payable |
59,743 |
96,668 |
13,524 |
||||
Deferred revenues |
144,378 |
192,614 |
26,948 |
||||
Other current liabilities |
628,158 |
333,132 |
46,607 |
||||
Total current liabilities |
1,293,378 |
1,055,214 |
147,630 |
||||
Operating lease liabilities, non-current |
380,862 |
370,845 |
51,883 |
||||
Non-current deferred tax liabilities |
66,741 |
65,314 |
9,138 |
||||
Other non-current liabilities |
21,832 |
11,952 |
1,672 |
||||
Total Liabilities |
1,762,813 |
1,503,325 |
210,323 |
||||
Equity |
7,304,002 |
7,681,435 |
1,074,671 |
||||
Total Liabilities and Equity |
9,066,815 |
9,184,760 |
1,284,994 |
Noah Holdings Limited |
||||||||
Condensed Consolidated Income Statements |
||||||||
(In RMB'000, except for USD data, per ADS data and percentages) |
||||||||
(unaudited) |
||||||||
Three months ended |
||||||||
September 30, |
September 30, |
September 30, |
Change |
|||||
2018 |
2019 |
2019 |
||||||
Revenues: |
RMB'000 |
RMB'000 |
USD'000 |
|||||
Revenues from others: |
||||||||
One-time commissions |
177,863 |
129,786 |
18,158 |
(27.0%) |
||||
Recurring service fees |
140,293 |
135,201 |
18,915 |
(3.6%) |
||||
Performance-based income |
12,215 |
4,383 |
613 |
(64.1%) |
||||
Other service fees |
98,802 |
131,950 |
18,460 |
33.5% |
||||
Total revenues from others |
429,173 |
401,320 |
56,146 |
(6.5%) |
||||
Revenues from funds Gopher |
||||||||
One-time commissions |
54,697 |
21,137 |
2,957 |
(61.4%) |
||||
Recurring service fees |
338,300 |
386,381 |
54,057 |
14.2% |
||||
Performance-based income |
21,411 |
38,299 |
5,358 |
78.9% |
||||
Total revenues from funds |
414,408 |
445,817 |
62,372 |
7.6% |
||||
Total revenues |
843,581 |
847,137 |
118,518 |
0.4% |
||||
Less: VAT related surcharges |
(4,597) |
(5,150) |
(721) |
12.0% |
||||
Net revenues |
838,984 |
841,987 |
117,797 |
0.4% |
||||
Operating costs and expenses: |
||||||||
Compensation and benefits |
||||||||
Relationship manager |
(143,831) |
(148,572) |
(20,786) |
3.3% |
||||
Others |
(241,269) |
(246,277) |
(34,456) |
2.1% |
||||
Total compensation and |
(385,100) |
(394,849) |
(55,242) |
2.5% |
||||
Selling expenses |
(81,224) |
(83,592) |
(11,695) |
2.9% |
||||
General and administrative |
(60,010) |
(104,450) |
(14,613) |
74.1% |
||||
Other operating expenses |
(51,106) |
(52,838) |
(7,392) |
3.4% |
||||
Government grants |
9,518 |
28,049 |
3,924 |
194.7% |
||||
Total operating costs and |
(567,922) |
(607,680) |
(85,018) |
7.0% |
||||
Income from operations |
271,062 |
234,307 |
32,779 |
(13.6%) |
||||
Other income (expense): |
||||||||
Interest income |
14,237 |
13,774 |
1,927 |
(3.3%) |
||||
Interest expenses |
1,156 |
- |
- |
N.A. |
||||
Investment loss |
(16,817) |
(48,405) |
(6,772) |
187.8% |
||||
Other expense |
(1,836) |
(5,114) |
(715) |
178.5% |
||||
Total other expense |
(3,260) |
(39,745) |
(5,560) |
1,119.2% |
||||
Income before taxes and |
267,802 |
194,562 |
27,219 |
(27.3%) |
||||
Income tax expense |
(61,804) |
(44,737) |
(6,259) |
(27.6%) |
||||
Income (loss) from equity in |
(796) |
53,974 |
7,551 |
N.A. |
||||
Net income |
205,202 |
203,799 |
28,511 |
(0.7%) |
||||
Less: net (loss) income |
(2,506) |
12,201 |
1,707 |
N.A. |
||||
Net income attributable to |
207,708 |
191,598 |
26,804 |
(7.8%) |
||||
Income per ADS, basic |
3.51 |
3.13 |
0.44 |
(10.8%) |
||||
Income per ADS, diluted |
3.41 |
3.10 |
0.43 |
(9.1%) |
||||
Margin analysis: |
||||||||
Operating margin |
32.3% |
27.8% |
27.8% |
|||||
Net margin |
24.5% |
24.2% |
24.2% |
|||||
Weighted average ADS |
||||||||
Basic |
59,172,524 |
61,308,638 |
61,308,638 |
|||||
Diluted |
61,615,856 |
61,759,161 |
61,759,161 |
|||||
ADS equivalent outstanding at |
59,430,433 |
61,480,292 |
61,480,292 |
|||||
[1] Assumes all outstanding ordinary shares are represented by ADSs. Each ordinary share represents two |
Noah Holdings Limited |
|||||||||
Condensed Comprehensive Income Statements |
|||||||||
(unaudited) |
|||||||||
Three months ended |
|||||||||
September 30, |
September 30, |
September 30, |
Change |
||||||
2018 |
2019 |
2019 |
|||||||
RMB'000 |
RMB'000 |
USD'000 |
|||||||
Net income |
205,202 |
203,799 |
28,513 |
(0.7%) |
|||||
Other comprehensive income, net of tax: |
|||||||||
Foreign currency translation adjustments |
50,719 |
119,641 |
16,738 |
135.9% |
|||||
Fair value fluctuation of available for sale |
(289) |
(3,191) |
(446) |
1,004.2% |
|||||
Comprehensive income |
255,632 |
320,249 |
44,805 |
25.3% |
|||||
Less: Comprehensive income (loss) |
(2,634) |
12,052 |
1,686 |
N.A. |
|||||
Comprehensive income attributable to |
258,266 |
308,197 |
43,119 |
19.3% |
Noah Holdings Limited |
|||||
Supplemental Information |
|||||
(unaudited) |
|||||
As of |
|||||
September 30, |
September 30, |
Change |
|||
Number of registered clients |
236,906 |
288,245 |
21.7% |
||
Number of relationship managers |
1,559 |
1,368 |
(12.3%) |
||
Number of cities in mainland China under |
83 |
81 |
(2.4%) |
||
Three months ended |
|||||
September 30, |
September 30, |
Change |
|||
(in millions of RMB, except number of active clients and |
|||||
Number of active clients |
4,108 |
3,409 |
(17.0%) |
||
Transaction value: |
|||||
Credit products |
22,775 |
1,517 |
(93.3%) |
||
Private equity products |
3,300 |
3,477 |
5.4% |
||
Public securities products |
1,490 |
7,444 |
399.6% |
||
Other products |
430 |
513 |
19.3% |
||
Total transaction value |
27,995 |
12,951 |
(53.7%) |
||
Average transaction value per active client |
6.81 |
3.80 |
(44.3%) |
Noah Holdings Limited |
|||||||
Segment Condensed Income Statements |
|||||||
(unaudited) |
|||||||
Three months ended September 30, 2019 |
|||||||
Wealth Business |
Asset Business |
Other |
Total |
||||
RMB'000 |
RMB'000 |
RMB'000 |
RMB'000 |
||||
Revenues: |
|||||||
Revenues from others |
|||||||
One-time commissions |
129,099 |
687 |
- |
129,786 |
|||
Recurring service fees |
133,825 |
1,376 |
- |
135,201 |
|||
Performance-based income |
4,346 |
37 |
- |
4,383 |
|||
Other service fees |
69,841 |
1,197 |
60,912 |
131,950 |
|||
Total revenues from others |
337,111 |
3,297 |
60,912 |
401,320 |
|||
Revenues from funds Gopher manages |
|||||||
One-time commissions |
21,053 |
84 |
- |
21,137 |
|||
Recurring service fees |
186,251 |
200,130 |
- |
386,381 |
|||
Performance-based income |
- |
38,299 |
- |
38,299 |
|||
Total revenues from funds Gopher |
207,304 |
238,513 |
- |
445,817 |
|||
Total revenues |
544,415 |
241,810 |
60,912 |
847,137 |
|||
Less: business taxes and related |
(2,067) |
(1,368) |
(1,715) |
(5,150) |
|||
Net revenues |
542,348 |
240,442 |
59,197 |
841,987 |
|||
Operating costs and expenses: |
|||||||
Compensation and benefits |
|||||||
Relationship managers |
(148,572) |
- |
- |
(148,572) |
|||
Others |
(155,102) |
(66,914) |
(24,261) |
(246,277) |
|||
Total compensation and benefits |
(303,674) |
(66,914) |
(24,261) |
(394,849) |
|||
Selling expenses |
(69,563) |
(9,315) |
(4,714) |
(83,592) |
|||
General and administrative |
(77,370) |
(17,916) |
(9,164) |
(104,450) |
|||
Other operating expenses |
(33,905) |
(2,947) |
(15,986) |
(52,838) |
|||
Government grants |
25,740 |
2,302 |
7 |
28,049 |
|||
Total operating costs and expenses |
(458,772) |
(94,790) |
(54,118) |
(607,680) |
|||
Income from operations |
83,576 |
145,652 |
5,079 |
234,307 |
Noah Holdings Limited |
||||||||
Segment Condensed Income Statements |
||||||||
(unaudited) |
||||||||
Three months ended September 30, 2018 |
||||||||
Wealth |
Asset |
Other |
Total |
|||||
RMB'000 |
RMB'000 |
RMB'000 |
RMB'000 |
|||||
Revenues: |
||||||||
Revenues from others |
||||||||
One-time commissions |
177,305 |
558 |
- |
177,863 |
||||
Recurring service fees |
131,988 |
8,305 |
- |
140,293 |
||||
Performance-based income |
12,215 |
- |
- |
12,215 |
||||
Other service fees |
31,133 |
2,671 |
64,998 |
98,802 |
||||
Total revenues from others |
352,641 |
11,534 |
64,998 |
429,173 |
||||
Revenues from funds Gopher |
||||||||
One-time commissions |
52,758 |
1,939 |
- |
54,697 |
||||
Recurring service fees |
174,083 |
164,217 |
- |
338,300 |
||||
Performance-based income |
- |
21,411 |
- |
21,411 |
||||
Total revenues from funds Gopher |
226,841 |
187,567 |
- |
414,408 |
||||
Total revenues |
579,482 |
199,101 |
64,998 |
843,581 |
||||
Less: business taxes and related |
(2,587) |
(630) |
(1,380) |
(4,597) |
||||
Net revenues |
576,895 |
198,471 |
63,618 |
838,984 |
||||
Operating costs and expenses: |
||||||||
Compensation and benefits |
||||||||
Relationship manager compensation |
(143,550) |
(10) |
(271) |
(143,831) |
||||
Performance fee compensation |
- |
(5,975) |
- |
(5,975) |
||||
Other compensations |
(142,420) |
(62,725) |
(30,149) |
(235,294) |
||||
Total compensation and benefits |
(285,970) |
(68,710) |
(30,420) |
(385,100) |
||||
Selling expenses |
(74,160) |
(3,747) |
(3,317) |
(81,224) |
||||
General and administrative |
(34,092) |
(20,046) |
(5,872) |
(60,010) |
||||
Other operating expenses |
(23,010) |
(4,258) |
(23,838) |
(51,106) |
||||
Government grants |
9,518 |
- |
- |
9,518 |
||||
Total operating costs and expenses |
(407,714) |
(96,761) |
(63,447) |
(567,922) |
||||
Income from operations |
169,181 |
101,710 |
171 |
271,062 |
Noah Holdings Limited |
|||||||
Supplement Revenue Information by Geography |
|||||||
(unaudited)
|
|||||||
Three months ended September 30, 2019 |
|||||||
Wealth Business |
Asset Business |
Other |
Total |
||||
RMB'000 |
RMB'000 |
RMB'000 |
RMB'000 |
||||
Revenues: |
|||||||
Mainland China |
347,744 |
212,137 |
60,912 |
620,793 |
|||
Hong Kong |
139,406 |
26,829 |
- |
166,235 |
|||
Others |
57,265 |
2,844 |
- |
60,109 |
|||
Total revenues |
544,415 |
241,810 |
60,912 |
847,137 |
|||
Three months ended September 30, 2018 |
|||||||
Wealth Business |
Asset Business |
Other |
Total |
||||
RMB'000 |
RMB'000 |
RMB'000 |
RMB'000 |
||||
Revenues: |
|||||||
Mainland China |
445,416 |
150,119 |
64,998 |
660,533 |
|||
Hong Kong |
133,347 |
48,982 |
- |
182,329 |
|||
Others |
719 |
- |
- |
719 |
|||
Total revenues |
579,482 |
199,101 |
64,998 |
843,581 |
Noah Holdings Limited |
|||||||
Reconciliation of GAAP to Non-GAAP Results |
|||||||
(In RMB, except for per ADS data and percentages) |
|||||||
(unaudited)[5] |
|||||||
Three months ended |
|||||||
September 30, |
September 30, |
Change |
|||||
2018 |
2019 |
||||||
RMB'000 |
RMB'000 |
||||||
Net income attributable to Noah shareholders |
207,708 |
191,598 |
(7.8%) |
||||
Adjustment for share-based compensation |
35,647 |
21,310 |
(40.2%) |
||||
Less: loss from fair value changes of equity securities |
(20,686) |
(6,047) |
(70.8%) |
||||
Add: gains from sales of equity securities |
29,891 |
139,816 |
367.8% |
||||
Less: tax effect of adjustments |
7,961 |
5,059 |
(36.5%) |
||||
Adjusted net income attributable to Noah shareholders |
285,971 |
353,712 |
23.7% |
||||
Net margin attributable to Noah shareholders |
24.8% |
22.8% |
|||||
Non-GAAP net margin attributable to Noah shareholders |
34.1% |
42.0% |
|||||
Net income attributable to Noah shareholders per ADS, |
3.41 |
3.10 |
(9.1%) |
||||
Non-GAAP net income attributable to Noah shareholders |
4.68 |
5.73 |
22.4% |
||||
[5] Noah's Non-GAAP financial measures are its corresponding GAAP financial measures excluding the |
View original content:http://www.prnewswire.com/news-releases/noah-holdings-limited-announces-unaudited-financial-results-for-the-third-quarter-of-2019-300955403.html