omniture

Pop Culture Group Co., Ltd Reports Fiscal Year 2021 Financial Results

Revenue up 63% Year-over-year
Net Income Attributable to the Company's Shareholders up 75% Year-over-year
2021-11-10 21:00 2738

XIAMEN, China, Nov. 10, 2021 /PRNewswire/ -- Pop Culture Group Co., Ltd ("Pop Culture" or the "Company") (Nasdaq: CPOP), a hip-pop culture company in China, today announced its financial results for the fiscal year ended June 30, 2021.

Mr. Zhuoqin Huang, Chairman and Chief Executive Officer of Pop Culture, commented, "Despite the short-term impact to some of our businesses caused by the COVID-19 pandemic, we maintained solid upward momentum in fiscal year 2021. Our revenue recorded $25.5 million in fiscal year 2021, representing a 63% year-on-year increase from $15.7 million in fiscal year 2020. As a public company engaged in the hip-hop culture business, our intellectual property content ('IP content') is the key driver for our rapid financial growth. Our revenue from event hosting was $15.0 million in fiscal year 2021, an increase of 96% from $7.6 million in fiscal year 2020. At the same time, net income attributable to our shareholders was $4.3 million, an increase of 75% from $2.4 million in fiscal year 2020. Our gross margin and operating margin were 28% and 23%, respectively, in fiscal year 2021, which remained stable as compared to 29% and 20%, respectively, in fiscal year 2020."

Mr. Huang continued, "We are very pleased to see that Pop Culture has achieved such outstanding results in fiscal year 2021, and we are very grateful to our customers and partners for their continued recognition and support. We will continue to focus on the operation and promotion of Chinese hip-hop cultural content. We have developed a new five-year strategic plan for our future development. According to the strategic plan, we will continue to put 'IP content' at the core of our business and strive to achieve sustained high growth in our three major businesses by utilizing the advantages of big data and capital markets, with a goal of becoming an industry leader."


For the fiscal year ended June 30,

 ($ millions, except per share data and percentages) 

2021


2020


% Change

 Revenue 

25.5


15.7


63%

Event hosting

15.0


7.6


96%

Event planning and execution

9.2


5.5


67%

Brand promotion

0.8


2.2


-67%

Other services

0.6


0.3


87%

 Gross Profit 

7.2


4.5


59%

 Gross Margin 

28%


29%


-1pp*

 Income from Operations 

5.8


3.2


84%

 Operating Margin 

23%


20%


3pp*

 Net Income 

4.3


2.6


63%

Net Income Attributable to the Company's shareholders

4.3


2.4


75%

 EPS 

0.25


0.16


56%

*Notes: pp represents percentage points

Fiscal Year 2021 Financial Highlights

  • Revenue was $25.5 million, an increase of 63% from $15.7 million in fiscal year 2020.
  • Gross profit was $7.2 million, an increase of 59% from $4.5 million in fiscal year 2020.
  • Gross margin was 28% compared with 29% in fiscal year 2020.
  • Net income attributable to the Company's shareholders was $4.3 million, an increase of 75% from $2.4 million in fiscal year 2020.
  • Basic and diluted earnings per share were $0.25 compared with $0.16 in fiscal year 2020.

Fiscal Year 2021 Operational Highlights

  • The Company hosted 35 dance competition events, 29 music festivals and promotional parties, and 4 online hip-hop programs during fiscal year 2021.
  • The Company executed 60 events during fiscal year 2021.
  • The Company's hip-hop events attracted an aggregate of 159,200 attendance and online hip-hop programs generated over 314 million views during fiscal year 2021.

Fiscal Year 2021 Financial Results

Revenue

Revenue increased by $9.8 million, or 63%, to $25.5 million in fiscal year 2021, from $15.7 million in fiscal year 2020.

Revenue from event hosting increased by $7.4 million, or 96%, to $15.0 million in fiscal year 2021, from $7.6 million in fiscal year 2020. The increase was primarily due to the increased number of the Company's live events (dance competitions, musical festivals, and promotional parties) as well as increased average sponsorship fees, and additional revenue from its new online hip-hop business, which attracted more sponsors to promote their brands in the online hip-hop videos.

Revenue from the event planning and execution increased by $3.7 million, or 67%, to $9.2 million in fiscal year 2021, from $5.5 million in fiscal year 2020. The increase was primarily due to the increase in the number and size of the events the Company undertook.

Revenue from the brand promotion decreased by $1.4 million, or 67%, to $0.8 million in fiscal year 2021, from $2.2 million in fiscal year 2020. The decrease was mainly due to the sluggish demand for advertising or marketing activities.

Revenue from other services increased by $0.3 million, or 87%, to $0.6 million in fiscal year 2021, from $0.3 million in fiscal year 2020.

Cost of Revenue

Cost of revenue increased by $7.1 million, or 64%, to $18.3 million in fiscal year 2021, from $11.2 million in fiscal year 2020. The increase was proportionally in line with the increase in revenue.

Gross Profit and Gross Margin

Gross profit increased by $2.7 million, or 59%, to $7.2 million in fiscal year 2021, from $4.5 million in fiscal year 2020. Gross margin slightly decreased by 1 percentage point to 28% in fiscal year 20201 from 29% in fiscal year 2020, primarily due to the decrease in brand promotion business, which has a higher gross margin.

Operating Expenses

Operating expenses slightly increased by $25,051, or 2%, to $1,392,137 in fiscal year 2021, from $1,367,086 in fiscal year 2020.

Selling and marketing expenses increased by $23,255, or 21%, to $133,387 in fiscal year 2021, from $110,132 in fiscal year 2020. The increase was primarily due to increased advertising expenses in the amount of $20,880, expended in order to promote the Company's business online.

General and administrative expenses increased by $1,796 to $1,258,750 in fiscal year 2021, from $1,256,954 in fiscal year 2020. The increase was primarily due to slight increases in various items, including employees' salaries and business entertainment expenses.

Income Tax Expenses

Income tax expenses were $1.4 million and $0.5 million in fiscal year 2021 and 2020, respectively. The increase mainly resulted from the increased taxable income for fiscal year 2021.

Net Income

Net income increased by 63% to $4.3 million in fiscal year 2021, from $2.6 million in fiscal year 2020. Net income attributable to the Company's shareholders increased by 75% to $4.3 million in fiscal year 2021, from $2.4 million in fiscal year 2020.

Basic and Diluted Earnings per Share

Basic and diluted earnings per share were $0.25 in fiscal year 2021, compared with basic and diluted earnings per share of $0.16 in fiscal year 2020.

Cash Flow

Net cash used in operating activities was $4.0 million in fiscal year 2021, compared with $2.6 million in fiscal year 2020. Net cash provided by investing activities was $nil in fiscal year 2021, compared to $3,261 in fiscal year 2020. Net cash provided by financing activities was $4.0 million in fiscal year 2021, compared with $3.3 million in fiscal year 2020.

Balance Sheet

As of June 30, 2021, the Company had cash of $1.3 million, compared with $1.4 million as of June 30, 2020.

About Pop Culture Group Co., Ltd

Headquartered in Xiamen, China, Pop Culture Group Co., Ltd is a hip-hop culture company. The Company aims to promote hip-hop culture and its values of love, peace, unity, respect, and having fun, and to promote cultural exchanges with respect to hip-hop between the United States and China. With the values of hip-hop culture at its core and the younger generation as its primary target audience, the Company hosts entertainment events, operates hip-hop related online programs, and provides event planning and execution services and marketing services to corporate clients. The Company has in recent years focused on developing and hosting its own hip-hop events. For more information, visit the Company's website at http://ir.popinter.cn/

Forward-Looking Statements

Certain statements made in this announcement are forward-looking statements. These forward-looking statements involve known and unknown risks and uncertainties, including the further spread of the COVID-19 virus or new variants thereof, or the occurrence of another wave of cases and the impact it may have on the Company's operations and the demand for the Company's services, and are based on current expectations and projections about future events and financial trends that the Company believes may affect its financial condition, results of operations, business strategy, and financial needs. Investors can identify these forward-looking statements by words or phrases such as "may," "will," "expect," "anticipate," "aim," "estimate," "intend," "plan," "believe," "potential," "continue," "is/are likely to," or other similar expressions. The Company undertakes no obligation to update forward-looking statements to reflect subsequent occurring events or circumstances, or changes in its expectations, except as may be required by law. Although the Company believes that the expectations expressed in these forward-looking statements are reasonable, it cannot assure you that such expectations will turn out to be correct, and the Company cautions investors that actual results may differ materially from the anticipated results and encourages investors to review other factors that may affect its future results in the Company's registration statement and its other filings with the SEC. 

For more information, please contact:
Pop Culture Group Co., Ltd
Investor Relations Department
Email: ir@520pop.com

Ascent Investors Relations LLC
Tina Xiao 
President
Phone: 917-609-0333
Email: tina.xiao@ascent-ir.com 

 

 

 

POP CULTURE GROUP CO., LTD

CONSOLIDATED BALANCE SHEETS

(In U.S. dollars, except share data)




As of June 30,



2020


2021

ASSETS





CURRENT ASSETS:





Cash


$

1,359,137


$

1,319,977

Accounts receivable, net



14,810,146



25,537,236

Advance to suppliers



3,176,527



1,999,876

Prepaid expenses and other current assets



1,177,947



3,553,028

TOTAL CURRENT ASSETS



20,523,757



32,410,117

Property and equipment, net



71,281



48,393

Intangible asset, net



1,695,215



1,635,321

Operating right-of-use asset



278,260



194,747

Deferred tax assets



83,795



140,757

Other non-current assets



251,464



-

TOTAL ASSETS


$

22,903,772


$

34,429,335








LIABILITIES AND SHAREHOLDERS' EQUITY







CURRENT LIABILITIES:







Short-term bank loans


$

1,838,833


$

5,140,990

Accounts payable



2,795,508



1,900,883

Deferred revenue



1,764,608



1,648,847

Taxes payable



2,374,093



4,232,391

Due to a related party



-



225,000

Accrued liabilities and other payables



119,573



77,567

Operating lease liability - current



96,357



98,427

TOTAL CURRENT LIABILITIES



8,988,972



13,324,105

Long-term bank loans



-



1,672,370

Operating lease liability - non-current



189,994



104,755

TOTAL LIABILITIES



9,178,966



15,101,230








Commitments and contingencies














SHAREHOLDERS' EQUITY







Ordinary shares (par value $0.001 per share; 44,000,000 Class A ordinary shares
    authorized as of June 30, 2020 and 2021; 11,021,834 and 12,086,923 Class A
   ordinary shares issued and outstanding as of June 30, 2020 and 2021, respectively;
   6,000,000 Class B ordinary shares authorized, 5,763,077 Class B ordinary shares
   issued and outstanding as of June 30 2020 and 2021, respectively) *



16,785



17,850

Subscription receivable



(15,441)



(15,441)

Additional paid-in capital



5,813,745



6,643,118

Statutory reserve



779,094



1,241,573

Retained earnings



6,693,120



10,498,183

Accumulated other comprehensive (loss) income



(367,581)



942,822

TOTAL POP CULTURE GROUP CO., LTD SHAREHOLDERS' EQUITY



12,919,722



19,328,105

Non-controlling interests



805,084



-

TOTAL SHAREHOLDERS' EQUITY



13,724,806



19,328,105

TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY


$

22,903,772


$

34,429,335

 

 

 

POP CULTURE GROUP CO., LTD

CONSOLIDATED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME

(In U.S. dollars, except share data)




For the years ended June 30,



2019


2020


2021

REVENUE, NET


$

19,031,766


$

15,688,080


$

25,526,557

Cost of revenue



13,158,537



11,158,847



18,302,494

GROSS PROFIT



5,873,229



4,529,233



7,224,063











Selling and marketing



133,332



110,132



133,387

General and administrative



492,733



1,256,954



1,258,750

Total operating expenses



626,065



1,367,086



1,392,137











INCOME FROM OPERATIONS



5,247,164



3,162,147



5,831,926











Other (expenses) income:










Interest expenses, net



(123,833)



(125,560)



(243,458)

Other (expenses) income, net



(2,591)



46,235



95,946

Total other expenses, net



(126,424)



(79,325)



(147,512)











INCOME BEFORE INCOME TAX PROVISION



5,120,740



3,082,822



5,684,414











PROVISION FOR INCOME TAXES



1,288,982



457,005



1,416,872











NET INCOME



3,831,758



2,625,817



4,267,542

Less: net income attributable to non-controlling interests



247,244



189,996



-

NET INCOME ATTRIBUTABLE TO POP CULTURE GROUP
   CO., LTD SHAREHOLDERS



3,584,514



2,435,821



4,267,542











Other comprehensive (loss) income:










Foreign currency translation adjustment



(162,850)



(241,839)



1,335,757

COMPREHENSIVE INCOME



3,668,908



2,383,978



5,603,299

Less: comprehensive income attributable to non-controlling interest



236,737



174,392



-

COMPREHENSIVE INCOME ATTRIBUTABLE TO POP
   CULTURE GROUP CO., LTD SHAREHOLDERS


$

3,432,171


$

2,209,586


$

5,603,299











Net income per share










Basic and diluted


$

0.27


$

0.16


$

0.25











Weighted average shares used in calculating net income per share *










Basic and diluted



13,425,911



14,881,478



17,228,698

 

 

 

POP CULTURE GROUP CO., LTD

CONSOLIDATED STATEMENTS OF CASH FLOWS

(In U.S. dollars)




For the years ended June 30,



2019


2020


2021

Cash flows from operating activities:







Net Income


$

3,831,758


$

2,625,817


$

4,267,542

Adjustments to reconcile net income to net cash provided by (used in)
    operating activities:










    Allowance for doubtful accounts



24,227



324,345



195,187

    Depreciation and amortization



159,352



233,353



243,905

    Deferred tax benefit



(8,053)



(84,246)



(47,802)

    Non-cash lease expense



86,047



89,977



107,139

    Loss from disposal of property and equipment



21,596



19,300



-

Changes in assets and liabilities:










    Accounts receivable



(6,123,120)



(5,672,992)



(9,259,862)

    Advance to suppliers



(630,184)



(2,531,334)



1,440,794

    Amounts due from related parties



(158,279)



153,586



-

    Prepaid expenses and other current assets



395,198



(44,002)



(1,504,345)

    Other non-current assets



-



(252,816)



268,433

    Accounts payable



2,166,329



49,588



(1,130,593)

    Deferred revenue



(247,929)



1,762,730



(275,888)

    Taxes payable



1,376,248



721,743



1,592,715

    Accrued liabilities and other payables



14,057



54,234



(52,007)

    Due to a related party



-



-



225,000

    Operating lease liability



(86,047)



(54,112)



(107,550)

Net cash provided by (used in) operating activities



821,200



(2,604,829)



(4,037,332)











CASH FLOWS FROM INVESTING ACTIVITIES:










    Purchase of property and equipment



(11,436)



(1,716)



-

    Proceed from disposal of property and equipment



20,957



4,977



-

    Purchase of intangible asset



(2,086,819)



-



-

Net cash (used in) provided by investing activities



(2,077,298)



3,261



-











CASH FLOWS FROM FINANCING ACTIVITIES:










    Proceeds from short-term bank loans



1,905,209



1,838,833



6,341,729

    Repayments of short-term bank loans



(316,930)



(1,981,799)



(3,472,851)

    Proceeds from long-term bank loans



-



--



1,811,922

    Repayments of long-term bank loans



(89,195)



-



-

    Proceeds from issuance of shares



-



3,817,842



-

    Payment for deferred offering costs



-



(409,743)



(729,977)

Net cash provided by financing activities



1,499,084



3,265,133



3,950,823











Effect of exchange rate changes



(16,984)



40,083



47,349











Net increase (decrease) in cash



226,002



703,648



(39,160)

Cash at beginning of year



429,487



655,489



1,359,137

Cash at end of year


$

655,489


$

1,359,137


$

1,319,977











SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:










    Income tax paid


$

45,805


$

17,408


$

34,765

    Interest expense paid


$

122,153


$

126,095


$

235,361

 

Cision View original content:https://www.prnewswire.com/news-releases/pop-culture-group-co-ltd-reports-fiscal-year-2021-financial-results-301420756.html

Source: Pop Culture Group Co., Ltd
Related Stocks:
NASDAQ:CPOP
collection