BEIJING, Sept. 28, 2020 /PRNewswire/ -- SINA Corporation (the "Company" or "SINA") (NASDAQ: SINA), a leading online media company serving China and the global Chinese communities, today announced its unaudited financial results for the second quarter ended June 30, 2020.
Second Quarter 2020 Highlights
[1] On a constant currency (non-GAAP) basis, we assume that the exchange rate in the second quarter of 2020 had been the same as it was in the second quarter of 2019, or RMB6.81=US$1.00.
Second Quarter 2020 Financial Results
For the second quarter of 2020, SINA reported net revenues of $507.7 million, a decrease of 5% compared to $533.1 million for the same period last year. Non-GAAP net revenues for the second quarter of 2020 were $505.1 million, a decrease of 5% compared to $530.4 million for the same period last year.
Advertising revenues for the second quarter of 2020 were $392.2 million, a decrease of 10% compared to $433.6 million for the same period last year, primarily due to continued weak advertising demand from certain industries in the aftermath of the domestic coronavirus outbreak, as well as negative currency translation impact.
Non-advertising revenues for the second quarter of 2020 were $115.5 million, an increase of 16% compared to $99.4 million for the same period last year. Non-GAAP non-advertising revenues for the second quarter of 2020 were $112.9 million, an increase of 17% compared to $96.8 million for the same period last year. The year-over-year growth in non-advertising revenues was mainly attributable to increased revenues generated from SINA Fintech businesses, due to growth in loan facilitation volume as well as gross reporting of certain Fintech revenues as required by ASU 2016-13, "Financial Instruments—Credit Losses (Topic 326), Measurement of Credit Losses on Financial Instruments".
Gross margin for the second quarter of 2020 was 74%, compared to 77% for the same period last year. Advertising gross margin for the second quarter of 2020 was 82%, compared to 80% for the same period last year, mainly due to the decrease of cost of revenues as a result of the exemption and refund of cultural business construction fee during the period. Non-advertising gross margin for the second quarter of 2020 was 45%, compared to 61% for the same period last year, primarily attributable to the adoption of the current expected credit losses methodology in estimating allowances for credit losses for Fintech businesses and reporting revenue and cost on a gross basis for certain Fintech businesses in accordance with ASU 2016-13.
Operating expenses for the second quarter of 2020 totaled $296.1 million, compared to $282.7 million for the same period last year. Non-GAAP operating expenses for the second quarter of 2020 totaled $270.0 million, compared to $256.0 million for the same period last year.
Income from operations for the second quarter of 2020 was $78.8 million, compared to $126.0 million for the same period last year. Operating margin was 16%, compared to 24% for the same period last year. Non-GAAP income from operations for the second quarter of 2020 was $104.9 million, compared to $152.8 million for the same period last year. Non-GAAP operating margin was 21%, compared to 29% for the same period last year.
Non-operating loss for the second quarter of 2020 was $20.5 million, compared to a non-operating income of $19.7 million for the same period last year. Non-operating loss for the second quarter of 2020 mainly included (i) a $97.4 million impairment on the Company's investments, which is excluded under non-GAAP measures; (ii) a $61.9 million net gain from fair value changes of investments, which is excluded under non-GAAP measures; (iii) an $18.4 million net interest and other income; and (iv) a $2.3 million net loss from equity method investments, which is reported one quarter in arrears. Non-operating income for the second quarter of 2019 included (i) a $15.7 million net interest and other income; (ii) a $4.3 million net earning from equity method investments, which is reported one quarter in arrears; and (iii) a $0.3 million net loss on sale of investments, fair value changes and impairment on investments, which is excluded under non-GAAP measures.
Income tax expenses for the second quarter of 2020 were $36.4 million, compared to $46.7 million for the same period last year, largely attributable to reduced profitability compared with the same period last year.
Net loss attributable to SINA's ordinary shareholders for the second quarter of 2020 was $25.4 million, compared to a net income attributable to SINA's ordinary shareholders of $51.4 million. Diluted net loss per share attributable to SINA's ordinary shareholders for the second quarter of 2020 was $0.42, compared to a diluted net income per share attributable to SINA's ordinary shareholders of $0.73 for the same period last year. Non-GAAP net income attributable to SINA's ordinary shareholders for the second quarter of 2020 was $34.4 million, compared to $54.0 million for the same period last year. Non-GAAP diluted net income per share attributable to SINA's ordinary shareholders for the second quarter of 2020 was $0.54, compared to $0.76 for the same period last year.
As of June 30, 2020, SINA's cash, cash equivalents and short-term investments totaled $2.6 billion, compared to $2.9 billion as of December 31, 2019. For the second quarter of 2020, net cash provided by operating activities was $115.3 million, capital expenditures totaled $10.0 million, and depreciation and amortization expenses amounted to $11.6 million.
Other Development
As of June 30, 2020, the Company has repurchased approximately 9.1 million shares at an average cost of $32.33 under the 2020 New Program. There were 59,754,024 ordinary shares outstanding as of June 30, 2020.
Non-GAAP Measures
This release contains the following non-GAAP financial measures: non-GAAP net revenues, non-GAAP advertising revenues, non-GAAP non-advertising revenues, non-GAAP advertising and non-advertising gross margin, non-GAAP operating expenses, non-GAAP income from operations, non-GAAP operating margin, non-GAAP net income (loss) attributable to SINA's ordinary shareholders and non-GAAP diluted net income (loss) per share. These non-GAAP financial measures should be considered in addition to, not as a substitute for, measures of the Company's financial performance prepared in accordance with U.S. GAAP. The Company's non-GAAP financial measures may be defined differently than similar terms used by other companies. Accordingly, care should be exercised in understanding how the Company defines its non-GAAP financial measures.
The Company's non-GAAP financial measures exclude recognition of deferred revenues related to the license granted to Leju, stock-based compensation, amortization of intangible assets, adjustment for non-GAAP to GAAP reconciling items on the share of equity method investments (net of share of amortization of intangibles not on their books), gain (loss) on sale of investment, gain on deemed disposal, fair value changes and impairment on investment, adjustment for non-GAAP to GAAP reconciling items for the income attributable to non-controlling interests, amortization of convertible debt and senior notes issuance cost, and income tax effects of above non-GAAP to GAAP reconciling items. The Company's management uses these non-GAAP financial measures in their financial and operating decision-making, because management believes these measures reflect the Company's ongoing business operations in a manner that allows more meaningful period-to-period comparisons. The Company believes that these non-GAAP financial measures provide useful information to investors and others in the following ways: (i) in comparing the Company's current financial results with the Company's past financial results in a consistent manner, and (ii) in understanding and evaluating the Company's current operating performance and future prospects in the same manner as management does, if they so choose. The Company also believes that the non-GAAP financial measures provide useful information to both management and investors by excluding certain expenses, gain (loss) and other items (i) that are not expected to result in future cash payments or (ii) that are non-recurring in nature or may not be indicative of the Company's core operating results and business outlook.
Use of non-GAAP financial measures has limitations. The Company's non-GAAP financial measures do not include all income and expense items that affect the Company's operations. They may not be comparable to non-GAAP financial measures used by other companies. Management compensates for these limitations by also considering the Company's financial results prepared in accordance with U.S. GAAP. Reconciliations of the Company's non-GAAP measures to the nearest comparable GAAP measures are set forth in the section below titled "Unaudited Reconciliation of Non-GAAP to GAAP Results."
About SINA
SINA is a leading online media company serving China and the global Chinese communities. Its digital media network of SINA.com (portal), SINA mobile (mobile portal and mobile apps) and Weibo (social media) enables internet users to access professional media and user generated content in multi-media formats from personal computers and mobile devices and share their interests with friends and acquaintances.
SINA.com offers distinct and targeted professional content on each of its region-specific websites and a full range of complementary offerings. SINA mobile provides news information, professional and entertainment content customized for mobile users through mobile applications and mobile portal site SINA.cn.
Weibo is a leading social media platform for people to create, distribute and discover content. Based on an open platform architecture, Weibo provides unprecedented and simple way for people and organizations to publicly express themselves in real time, interact with others on a massive global platform and stay connected with the world.
Through these properties and other product lines, SINA offer an array of online media and social media services to its users to create a rich canvas for businesses and advertisers to effectively connect and engage with their targeted audiences.
Safe Harbor Statement
This press release contains forward-looking statements that relate to, among other things, SINA's expected financial performance and SINA's strategic and operational plans (as described, without limitation, in quotations from management in this press release). SINA may also make forward-looking statements in the Company's periodic reports to the U.S. Securities and Exchange Commission, in its annual report to shareholders, in press releases and other written materials and in oral statements made by its officers, directors or employees to third parties. Statements that are not historical facts, including statements about the Company's beliefs and expectations, are forward-looking statements. These forward-looking statements can be identified by terminology such as "will," "expects," "anticipates," "future," "intends," "plans," "believes," "confidence," "estimates" and similar statements. SINA assumes no obligation to update the forward-looking statements in this press release and elsewhere. Forward-looking statements involve inherent risks and uncertainties. A number of important factors could cause actual results to differ materially from those contained in any forward-looking statement. Potential risks and uncertainties include, but are not limited to failure to meet internal or external expectations of future performance given the rapidly evolving markets; condition of the global financial and credit market; the uncertain regulatory landscape in China; fluctuations in the Company's quarterly operating results; the Company's reliance on online advertising sales and value-added services for a majority of its revenues; failure to successfully develop, introduce, drive adoption of or monetize new features and products, including portal, Weibo and Fintech products; failure to enter and develop the small and medium enterprise market by the Company or through cooperation with other parties, such as Alibaba; failure to successfully integrate acquired businesses; risks associated with the Company's investments, including adverse impacts on our financial results from equity pick-up, fair value changes and impairment; and failure to compete successfully against new entrants and established industry competitors. Further information regarding these and other risks is included in SINA's 2019 annual reports on Form 20-F and other filings with the Securities and Exchange Commission.
Contact:
Investor Relations
SINA Corporation
Phone: +86 10 5898 3336
Email: ir@staff.sina.com.cn
SINA CORPORATION |
||||||||||||
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS |
||||||||||||
(U.S. Dollars in thousands, except per share data) |
||||||||||||
Three months ended |
Six months ended |
|||||||||||
June 30, |
March 31, |
June 30, |
||||||||||
2020 |
2019 |
2020 |
2020 |
2019 |
||||||||
Net revenues: |
||||||||||||
Advertising |
$ 392,212 |
$ 433,633 |
$ 309,995 |
$ 702,207 |
$ 821,658 |
|||||||
Non-advertising |
115,532 |
99,421 |
125,056 |
240,588 |
186,535 |
|||||||
507,744 |
533,054 |
435,051 |
942,795 |
1,008,193 |
||||||||
Cost of revenues(1): |
||||||||||||
Advertising |
68,956 |
85,589 |
76,855 |
145,811 |
169,968 |
|||||||
Non-advertising |
63,917 |
38,722 |
69,534 |
133,451 |
69,866 |
|||||||
132,873 |
124,311 |
146,389 |
279,262 |
239,834 |
||||||||
Gross profit |
374,871 |
408,743 |
288,662 |
663,533 |
768,359 |
|||||||
Operating expenses: |
||||||||||||
Sales and marketing (1) |
148,941 |
147,721 |
127,156 |
276,097 |
293,199 |
|||||||
Product development (1) |
93,602 |
91,981 |
91,977 |
185,579 |
186,030 |
|||||||
General and administrative (1) |
53,567 |
43,016 |
38,726 |
92,293 |
76,176 |
|||||||
296,110 |
282,718 |
257,859 |
553,969 |
555,405 |
||||||||
Income from operations |
78,761 |
126,025 |
30,803 |
109,564 |
212,954 |
|||||||
Non-operating income (loss) : |
||||||||||||
Earning (loss) from equity method investments, net |
(2,324) |
4,316 |
15,048 |
12,724 |
(11,937) |
|||||||
Gain (loss) on sale of investments, fair value changes and impairment |
(36,609) |
(315) |
106,444 |
69,835 |
80,491 |
|||||||
Interest and other income, net |
18,414 |
15,744 |
5,189 |
23,603 |
28,846 |
|||||||
(20,519) |
19,745 |
126,681 |
106,162 |
97,400 |
||||||||
Income before income taxes |
58,242 |
145,770 |
157,484 |
215,726 |
310,354 |
|||||||
Income tax expenses |
(36,409) |
(46,720) |
(25,787) |
(62,196) |
(111,955) |
|||||||
Net income |
21,833 |
99,050 |
131,697 |
153,530 |
198,399 |
|||||||
Less: Net income attributable to non-controlling interests |
47,199 |
47,626 |
49,257 |
96,456 |
113,892 |
|||||||
Net income (loss) attributable to SINA's ordinary shareholders |
$ (25,366) |
$ 51,424 |
$ 82,440 |
$ 57,074 |
$ 84,507 |
|||||||
Basic net income (loss) per share |
$ (0.40) |
$ 0.74 |
$ 1.21 |
$ 0.87 |
$ 1.21 |
|||||||
Diluted net income (loss) per share (2) |
$ (0.42) |
$ 0.73 |
$ 1.21 |
$ 0.87 |
$ 1.20 |
|||||||
Shares used in computing basic net income (loss) per share |
62,785 |
69,709 |
68,116 |
65,451 |
69,586 |
|||||||
Shares used in computing diluted net income (loss) per share |
62,785 |
69,944 |
68,207 |
65,536 |
69,852 |
|||||||
(1)Stock-based compensation in each category: |
||||||||||||
Cost of revenues |
$ 2,603 |
$ 2,620 |
$ 2,745 |
$ 5,348 |
$ 5,156 |
|||||||
Sales and marketing |
5,230 |
6,031 |
5,292 |
10,522 |
11,651 |
|||||||
Product development |
9,510 |
8,415 |
8,073 |
17,583 |
18,069 |
|||||||
General and administrative |
10,313 |
11,200 |
11,749 |
22,062 |
22,178 |
|||||||
(2)Net income (loss) attributable to SINA's ordinary shareholders is adjusted for diluted shares issued by our subsidiary and equity method investments. |
SINA CORPORATION |
||||||
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS |
||||||
(U.S. Dollars in thousands) |
||||||
June 30, |
December 31, |
|||||
2020 |
2019 |
|||||
Assets |
||||||
Current assets: |
||||||
Cash and cash equivalents |
$ 1,772,733 |
$ 1,951,886 |
||||
Short-term investments |
858,342 |
951,953 |
||||
Restricted cash |
151,308 |
184,143 |
||||
Accounts receivable, net |
573,598 |
601,876 |
||||
Financing receivables, net |
114,721 |
226,098 |
||||
Prepaid expenses and other current assets |
818,501 |
695,888 |
||||
Subtotal |
4,289,203 |
4,611,844 |
||||
Property and equipment, net |
252,361 |
253,179 |
||||
Operating lease right-of-use assets, net |
18,888 |
24,872 |
||||
Goodwill and intangible assets, net |
300,722 |
307,300 |
||||
Long-term investments |
2,300,358 |
2,200,548 |
||||
Other assets |
68,088 |
71,085 |
||||
Total assets |
$ 7,229,620 |
$ 7,468,828 |
||||
Liabilities and Shareholders' Equity |
||||||
Current liabilities: |
||||||
Accounts payable |
$ 155,648 |
$ 170,647 |
||||
Amount due to customers |
106,908 |
121,558 |
||||
Accrued expenses and other current liabilities |
906,480 |
886,713 |
||||
Short-term bank loan |
63,847 |
81,649 |
||||
Deferred revenues |
239,298 |
143,073 |
||||
Short-term operating lease liabilities |
12,134 |
12,151 |
||||
Short-term funding debts |
26,184 |
173,821 |
||||
Income taxes payable |
106,378 |
129,591 |
||||
Subtotal |
1,616,877 |
1,719,203 |
||||
Convertible debt |
890,337 |
888,266 |
||||
Senior notes |
794,653 |
793,985 |
||||
Long-term funding debts |
81,523 |
22,260 |
||||
Long-term deferred revenues |
28,000 |
33,217 |
||||
Long-term operating lease liabilities |
6,740 |
13,081 |
||||
Other long-term liabilities |
115,317 |
100,903 |
||||
Total liabilities |
3,533,447 |
3,570,915 |
||||
Shareholders' equity |
||||||
SINA shareholders' equity (1) |
2,349,824 |
2,638,481 |
||||
Non-controlling interests |
1,346,349 |
1,259,432 |
||||
Total shareholders' equity |
3,696,173 |
3,897,913 |
||||
Total liabilities and shareholders' equity |
$ 7,229,620 |
$ 7,468,828 |
||||
(1) Effective January 1, 2020, the Company adopted Accounting Standards Update ("ASU") 2016-13, "Measurement of |
SINA CORPORATION |
|||||||||||
UNAUDITED ADDITIONAL INFORMATION |
|||||||||||
(U.S. Dollars in thousands) |
|||||||||||
Three months ended |
Six months ended |
||||||||||
June 30, |
March 31, |
June 30, |
|||||||||
2020 |
2019 |
2020 |
2020 |
2019 |
|||||||
Net revenues |
|||||||||||
Weibo: |
|||||||||||
Advertising and marketing |
$ 340,584 |
$ 370,660 |
$ 275,422 |
$ 616,006 |
$ 711,801 |
||||||
Weibo VAS |
46,809 |
61,176 |
47,967 |
94,776 |
119,212 |
||||||
Subtotal |
387,393 |
431,836 |
323,389 |
710,782 |
831,013 |
||||||
Non-Weibo: |
|||||||||||
Media Advertising |
53,326 |
62,973 |
36,679 |
90,005 |
109,869 |
||||||
Fintech (1) |
71,646 |
43,740 |
81,647 |
153,293 |
78,656 |
||||||
Subtotal |
124,972 |
106,713 |
118,326 |
243,298 |
188,525 |
||||||
Elimination |
(4,621) |
(5,495) |
(6,664) |
(11,285) |
(11,345) |
||||||
$ 507,744 |
$ 533,054 |
$ 435,051 |
$ 942,795 |
$ 1,008,193 |
|||||||
Cost of revenues |
|||||||||||
$ 63,584 |
$ 81,972 |
$ 74,110 |
$ 137,694 |
$ 164,789 |
|||||||
Non-Weibo |
|||||||||||
Media Advertising |
20,011 |
25,011 |
17,642 |
37,653 |
46,671 |
||||||
Fintech (1) |
52,201 |
22,823 |
59,195 |
111,396 |
39,707 |
||||||
Subtotal |
72,212 |
47,834 |
76,837 |
149,049 |
86,378 |
||||||
Elimination |
(2,923) |
(5,495) |
(4,558) |
(7,481) |
(11,333) |
||||||
$ 132,873 |
$ 124,311 |
$ 146,389 |
$ 279,262 |
$ 239,834 |
|||||||
Gross margin |
|||||||||||
84% |
81% |
77% |
81% |
80% |
|||||||
Non-Weibo |
42% |
55% |
35% |
39% |
54% |
||||||
Total gross margin |
74% |
77% |
66% |
70% |
76% |
||||||
(1)Fintech includes Fintech services and SINA Media other businesses. For the second quarter of 2020, SINA Media other revenue was $4.0 million, compared to $4.9 million for the same period last year. |
SINA CORPORATION |
||||||||||||||||||
UNAUDITED RECONCILIATION OF NON-GAAP TO GAAP RESULTS |
||||||||||||||||||
(U.S. Dollars in thousands, except per share data) |
||||||||||||||||||
Three months ended |
||||||||||||||||||
June 30, 2020 |
June 30, 2019 |
March 31, 2020 |
||||||||||||||||
Non-GAAP |
Non-GAAP |
Non-GAAP |
||||||||||||||||
Actual |
Adjustments |
Results |
Actual |
Adjustments |
Results |
Actual |
Adjustments |
Results |
||||||||||
Advertising revenues |
$ 392,212 |
$ 392,212 |
$ 433,633 |
$ 433,633 |
$ 309,995 |
$ 309,995 |
||||||||||||
Non-advertising revenues |
115,532 |
(2,609) |
(a) |
112,923 |
99,421 |
(2,609) |
(a) |
96,812 |
125,056 |
(2,609) |
(a) |
122,447 |
||||||
Net revenues |
$ 507,744 |
$ (2,609) |
$ 505,135 |
$ 533,054 |
$ (2,609) |
$ 530,445 |
$ 435,051 |
$ (2,609) |
$ 432,442 |
|||||||||
(2,609) |
(a) |
(2,609) |
(a) |
(2,609) |
(a) |
|||||||||||||
2,603 |
(b) |
2,620 |
(b) |
2,745 |
(b) |
|||||||||||||
Gross profit |
$ 374,871 |
$ (6) |
$ 374,865 |
$ 408,743 |
$ 11 |
$ 408,754 |
$ 288,662 |
$ 136 |
$ 288,798 |
|||||||||
(25,053) |
(b) |
(25,646) |
(b) |
(25,114) |
(b) |
|||||||||||||
(1,066) |
(c) |
(1,107) |
(c) |
(1,080) |
(c) |
|||||||||||||
Operating expenses |
$ 296,110 |
$ (26,119) |
$ 269,991 |
$ 282,718 |
$ (26,753) |
$ 255,965 |
$ 257,859 |
$ (26,194) |
$ 231,665 |
|||||||||
(2,609) |
(a) |
(2,609) |
(a) |
(2,609) |
(a) |
|||||||||||||
27,656 |
(b) |
28,266 |
(b) |
27,859 |
(b) |
|||||||||||||
1,066 |
(c) |
1,107 |
(c) |
1,080 |
(c) |
|||||||||||||
Income from operations |
$ 78,761 |
$ 26,113 |
$ 104,874 |
$ 126,025 |
$ 26,764 |
$ 152,789 |
$ 30,803 |
$ 26,330 |
$ 57,133 |
|||||||||
(2,609) |
(a) |
(2,609) |
(a) |
(2,609) |
(a) |
|||||||||||||
27,656 |
(b) |
28,266 |
(b) |
27,859 |
(b) |
|||||||||||||
1,066 |
(c) |
1,107 |
(c) |
1,080 |
(c) |
|||||||||||||
7,279 |
(d) |
(4,881) |
(d) |
(5,873) |
(d) |
|||||||||||||
36,609 |
(e) |
315 |
(e) |
(106,444) |
(e) |
|||||||||||||
(18,457) |
(f) |
(39,281) |
(f) |
10,259 |
(f) |
|||||||||||||
1,369 |
(g) |
1,037 |
(g) |
1,369 |
(g) |
|||||||||||||
6,868 |
(h) |
18,605 |
(h) |
8,955 |
(h) |
|||||||||||||
Net income (loss) attributable to SINA's ordinary shareholders |
$ (25,366) |
$ 59,781 |
$ 34,415 |
$ 51,424 |
$ 2,559 |
$ 53,983 |
$ 82,440 |
$ (65,404) |
$ 17,036 |
|||||||||
Diluted net income (loss) per share * |
$ (0.42) |
$ 0.54 |
$ 0.73 |
$ 0.76 |
$ 1.21 |
$ 0.25 |
||||||||||||
Shares used in computing diluted net income (loss) per share |
62,785 |
79 |
(i) |
62,864 |
69,944 |
- |
69,944 |
68,207 |
- |
68,207 |
||||||||
Gross margin - advertising |
82% |
1% |
83% |
80% |
1% |
81% |
75% |
1% |
76% |
|||||||||
Gross margin - non-advertising |
45% |
-2% |
43% |
61% |
-1% |
60% |
44% |
-1% |
43% |
|||||||||
Operating margin |
16% |
5% |
21% |
24% |
5% |
29% |
7% |
6% |
13% |
|||||||||
Six months ended |
||||||||||||||||||
June 30, 2020 |
June 30, 2019 |
|||||||||||||||||
Non-GAAP |
Non-GAAP |
|||||||||||||||||
Actual |
Adjustments |
Results |
Actual |
Adjustments |
Results |
|||||||||||||
Advertising revenues |
$ 702,207 |
$ 702,207 |
$ 821,658 |
$ 821,658 |
||||||||||||||
Non-advertising revenues |
240,588 |
(5,218) |
(a) |
235,370 |
186,535 |
(5,218) |
(a) |
181,317 |
||||||||||
Net revenues |
$ 942,795 |
$ (5,218) |
$ 937,577 |
$ 1,008,193 |
$ (5,218) |
$ 1,002,975 |
||||||||||||
(5,218) |
(a) |
(5,218) |
(a) |
|||||||||||||||
5,348 |
(b) |
5,156 |
(b) |
|||||||||||||||
Gross profit |
$ 663,533 |
$ 130 |
$ 663,663 |
$ 768,359 |
$ (62) |
$ 768,297 |
||||||||||||
(50,167) |
(b) |
(51,898) |
(b) |
|||||||||||||||
(2,146) |
(c) |
(2,231) |
(c) |
|||||||||||||||
Operating expenses |
$ 553,969 |
$ (52,313) |
$ 501,656 |
$ 555,405 |
$ (54,129) |
$ 501,276 |
||||||||||||
(5,218) |
(a) |
(5,218) |
(a) |
|||||||||||||||
55,515 |
(b) |
57,054 |
(b) |
|||||||||||||||
2,146 |
(c) |
2,231 |
(c) |
|||||||||||||||
Income from operations |
$ 109,564 |
$ 52,443 |
$ 162,007 |
$ 212,954 |
$ 54,067 |
$ 267,021 |
||||||||||||
(5,218) |
(a) |
(5,218) |
(a) |
|||||||||||||||
55,515 |
(b) |
57,054 |
(b) |
|||||||||||||||
2,146 |
(c) |
2,231 |
(c) |
|||||||||||||||
1,406 |
(d) |
10,426 |
(d) |
|||||||||||||||
(69,835) |
(e) |
(80,491) |
(e) |
|||||||||||||||
(8,198) |
(f) |
(46,717) |
(f) |
|||||||||||||||
2,738 |
(g) |
2,072 |
(g) |
|||||||||||||||
15,823 |
(h) |
58,972 |
(h) |
|||||||||||||||
Net income attributable to SINA's ordinary shareholders |
$ 57,074 |
$ (5,623) |
$ 51,451 |
$ 84,507 |
$ (1,671) |
$ 82,836 |
||||||||||||
Diluted net income per share * |
$ 0.87 |
$ 0.78 |
$ 1.20 |
$ 1.16 |
||||||||||||||
Shares used in computing diluted net income per share |
65,536 |
- |
65,536 |
69,852 |
- |
69,852 |
||||||||||||
Gross margin - advertising |
79% |
1% |
80% |
79% |
1% |
80% |
||||||||||||
Gross margin - non-advertising |
45% |
-2% |
43% |
63% |
-2% |
61% |
||||||||||||
Operating margin |
12% |
5% |
17% |
21% |
6% |
27% |
||||||||||||
(a) To exclude the recognition of deferred revenue related to the license granted to Leju. |
||||||||||||||||||
(b) To exclude stock-based compensation. |
||||||||||||||||||
(c) To adjust amortization of intangible assets. |
||||||||||||||||||
(d) To exclude non-GAAP to GAAP reconciling items on the share of equity method investments, net of share of amortization of intangibles not on their books. |
||||||||||||||||||
(e) To exclude (gain) loss on sale of investments, gain on deemed disposal, fair value changes and impairment on investments, net. |
||||||||||||||||||
(f) To exclude non-GAAP to GAAP reconciling items for the income attributable to non-controlling interests. |
||||||||||||||||||
(g) To exclude the amortization of convertible debt and senior notes issuance cost. |
||||||||||||||||||
(h) To exclude the provision for income tax related to item (c) and (e). Other non-GAAP to GAAP reconciling items have no income tax effect.** |
||||||||||||||||||
(i) To adjust the number of shares for dilution resulted from unvested equity granted. |
||||||||||||||||||
* |
Net income (loss) attributable to SINA's ordinary shareholders is adjusted for diluted shares issued by our subsidiary and equity method investments. |
|||||||||||||||||
** |
The Company considered the tax implication arising from the reconciliation items, and those items recorded in entities in tax free jurisdictions were without relevant tax implications. For |
|||||||||||||||||
UNAUDITED RECONCILIATION OF SINA'S SHARE OF EQUITY INVESTMENTS' NON-GAAP TO GAAP RESULTS*** |
||||||||||||||||||
Three months ended |
||||||||||||||||||
June 30, 2020 |
June 30, 2019 |
March 31, 2020 |
||||||||||||||||
Actual |
Adjustments |
Non-GAAP Results |
Actual |
Adjustments |
Non-GAAP Results |
Actual |
Adjustments |
Non-GAAP Results |
||||||||||
To exclude stock-based compensation |
$ 310 |
$ 178 |
$ 484 |
|||||||||||||||
To exclude amortization of intangible assets resulting |
||||||||||||||||||
from business acquisitions |
1,026 |
1,048 |
1,045 |
|||||||||||||||
To exclude loss on disposal and impairment on investments, net |
- |
90 |
1,009 |
|||||||||||||||
To exclude (gain) loss resulting from the fair value changes in |
||||||||||||||||||
investments, net |
6,789 |
(5,525) |
(7,735) |
|||||||||||||||
To exclude tax impacts related to amortization of intangible assets |
(241) |
(244) |
(244) |
|||||||||||||||
Earning (loss) from equity method investments, net |
$ (2,929) |
$ 7,884 |
$ 4,955 |
$ 3,888 |
$ (4,453) |
$ (565) |
$ 14,616 |
$ (5,441) |
$ 9,175 |
|||||||||
Share of amortization of equity investments' intangibles |
||||||||||||||||||
not on their books |
601 |
(601) |
- |
365 |
(365) |
- |
371 |
(371) |
- |
|||||||||
Share of tax impacts related to amortization of |
||||||||||||||||||
equity investments' intangibles not on their books |
4 |
(4) |
- |
63 |
(63) |
- |
61 |
(61) |
- |
|||||||||
$ (2,324) |
$ 7,279 |
$ 4,955 |
$ 4,316 |
$ (4,881) |
$ (565) |
$ 15,048 |
$ (5,873) |
$ 9,175 |
||||||||||
Six months ended |
||||||||||||||||||
June 30, 2020 |
June 30, 2019 |
|||||||||||||||||
Non-GAAP |
Non-GAAP |
|||||||||||||||||
Actual |
Adjustments |
Results |
Actual |
Adjustments |
Results |
|||||||||||||
To exclude stock-based compensation |
$ 794 |
$ 465 |
||||||||||||||||
To exclude amortization of intangible assets resulting |
||||||||||||||||||
from business acquisitions |
2,071 |
2,110 |
||||||||||||||||
To exclude loss on disposal and impairment on investments, net |
1,009 |
6,803 |
||||||||||||||||
To exclude (gain) loss resulting from the fair value changes in |
||||||||||||||||||
investments, net |
(946) |
2,390 |
||||||||||||||||
To exclude tax impacts related to amortization of intangible assets |
(485) |
(492) |
||||||||||||||||
Earning (loss) from equity method investments, net |
$ 11,687 |
$ 2,443 |
$ 14,130 |
$ (12,787) |
$ 11,276 |
$ (1,511) |
||||||||||||
Share of amortization of equity investments' intangibles |
||||||||||||||||||
not on their books |
972 |
(972) |
- |
723 |
(723) |
- |
||||||||||||
Share of tax impacts related to amortization of |
||||||||||||||||||
equity investments' intangibles not on their books |
65 |
(65) |
- |
127 |
(127) |
- |
||||||||||||
$ 12,724 |
$ 1,406 |
$ 14,130 |
$ (11,937) |
$ 10,426 |
$ (1,511) |
|||||||||||||
*** Earning (loss) from equity method investments is recorded one quarter in arrears. |
View original content:http://www.prnewswire.com/news-releases/sina-reports-second-quarter-2020-unaudited-financial-results-301138844.html