 |
BEIJING, May 20, 2024 /PRNewswire/ -- Sohu.com Limited (NASDAQ: SOHU) ("Sohu" or the "Company"), a leading Chinese online media, video, and game business group, today reported unaudited financial results for the first quarter ended March 31, 2024.
First Quarter Highlights
Dr. Charles Zhang, Chairman and CEO of Sohu.com Limited, commented, "In the first quarter of 2024, our top-line performance was in line with our expectations, and our bottom-line performance exceeded our guidance, despite the impact of seasonality. For Sohu Media and Sohu Video, we continued to enhance user experience by refining products and optimizing algorithms. We proactively integrated our product matrix and resources to stimulate content generation, consumption and social distribution. Meanwhile, leveraging our unique IPs and differentiated advantages, we continued to host various events and campaigns, which not only stimulated users' interaction and content provision on our platforms, but also helped us gain more monetization opportunities. Online games delivered stable performance, with revenues in line with our expectations."
[1] Non-GAAP results exclude share-based compensation expense; changes in fair value recognized in the Company's consolidated statements of operations with respect to the Company's investments; the impact of income tax related to changes in the fair value of the Company's investments; and interest expense recognized in connection with the one-time transition tax (the "Toll Charge") imposed by the U.S. Tax Cuts and Jobs Act signed into law on December 22, 2017 (the "U.S. TCJA"). Explanation of the Company's non-GAAP financial measures and related reconciliations to GAAP financial measures are included in the accompanying "Non-GAAP Disclosure" and "Reconciliations of Non-GAAP Results of Operation Measures to the Nearest Comparable GAAP Measures." |
First Quarter Financial Results
Revenues
Total revenues were US$139 million, down 14% year-over-year and 1% quarter-over-quarter.
Brand advertising revenues were US$16 million, down 29% year-over-year and 20% quarter-over-quarter.
Online game revenues were US$118 million, down 9% year-over-year and up 3% quarter-over-quarter.
Gross Margin
Both GAAP and non-GAAP gross margin were 77%, compared with 75% in the first quarter of 2023 and 76% in the fourth quarter of 2023.
Both GAAP and non-GAAP gross margin for the brand advertising business were 1%, compared with 17% in the first quarter of 2023 and 16% in the fourth quarter of 2023.
Both GAAP and non-GAAP gross margin for online games were 88%, compared with 85% in the first quarter of 2023 and 87% in the fourth quarter of 2023.
Operating Expenses
GAAP operating expenses were US$134 million, down 4% year-over-year and up 1% quarter-over-quarter. Non-GAAP operating expenses were US$133 million, down 4% year-over-year and flat quarter-over-quarter.
Operating Loss
GAAP operating loss was US$27 million, compared with an operating loss of US$18 million in the first quarter of 2023 and an operating loss of US$25 million in the fourth quarter of 2023.
Non-GAAP operating loss was US$27 million, compared with an operating loss of US$18 million in the first quarter of 2023 and an operating loss of US$26 million in the fourth quarter of 2023.
Income Tax Expense
GAAP income tax expense was US$14 million, compared with income tax expense of US$13 million in the first quarter of 2023 and income tax expense of US$14 million in the fourth quarter of 2023. Non-GAAP income tax expense was US$10 million, compared with income tax expense of US$11 million in the first quarter of 2023 and income tax expense of US$10 million in the fourth quarter of 2023.
Net Loss
GAAP net loss attributable to Sohu.com Limited was US$25 million, or a net loss of US$0.76 per fully-diluted American depositary share ("ADS," each ADS representing one Sohu ordinary share), compared with a net loss of US$18 million in the first quarter of 2023 and a net loss of US$13 million in the fourth quarter of 2023.
Non-GAAP net loss attributable to Sohu.com Limited was US$22 million, or a net loss of US$0.65 per fully-diluted ADS, compared with a net loss of US$13 million in the first quarter of 2023 and a net loss of US$11million in the fourth quarter of 2023.
Liquidity and Capital Resources
As of March 31, 2024, cash and cash equivalents, short-term investments and long-term time deposits totaled approximately US$1.3 billion.
Supplementary Information for Changyou Results[2]
First Quarter 2024 Operating Results
First Quarter 2024 Unaudited Financial Results
Total revenues were US$119 million, a decrease of 9% year-over-year and an increase of 3% quarter-over-quarter. Online game revenues were US$118 million, a decrease of 9% year-over-year and an increase of 3% quarter-over-quarter. Online advertising revenues were US$1 million, a decrease of 31% year-over-year and 13% quarter-over-quarter.
GAAP and non-GAAP gross profit were both US$104 million, a decrease of 7% year-over-year and an increase of 3% quarter-over-quarter.
GAAP operating expenses were US$49 million, a decrease of 14% year-over-year and 7% quarter-over-quarter. The year-over-year and quarter-over-quarter decreases were mainly due to a decrease in outsourcing and licensing fees related to product development.
Non-GAAP operating expenses were US$49 million, a decrease of 13% year-over-year and 9% quarter-over-quarter.
GAAP operating profit was US$55 million, compared with an operating profit of US$54 million for the first quarter of 2023 and US$48 million for the fourth quarter of 2023.
Non-GAAP operating profit was US$55 million, compared with a non-GAAP operating profit of US$55 million for the first quarter of 2023 and US$47 million for the fourth quarter of 2023.
[2] "Changyou Results" consist of the results of Changyou's online game business and its 17173.com Website. [3] Monthly active user accounts refers to the number of registered accounts that are logged in to these games at least once during the month. [4] Quarterly aggregate active paying accounts refers to the number of accounts from which game points are utilized at least once during the quarter. |
Recent Development
Under the previously-announced share repurchase program of up to US$150 million of the outstanding ADSs, as of May 16, 2024, Sohu had repurchased 1,726,718 ADSs for an aggregate cost of approximately US$17 million.
Business Outlook
For the second quarter of 2024, Sohu estimates:
For the second quarter 2024 guidance, the Company has adopted a presumed exchange rate of RMB7.10=US$1.00, as compared with the actual exchange rate of approximately RMB7.00=US$1.00 for the second quarter of 2023, and RMB7.10=US$1.00 for the first quarter of 2024.
This forecast reflects Sohu's management's current and preliminary view, which is subject to substantial uncertainty.
Non-GAAP Disclosure
To supplement the unaudited consolidated financial statements presented in accordance with accounting principles generally accepted in the United States of America ("GAAP"), Sohu's management uses non-GAAP measures of gross profit, operating profit, net income, net income attributable to Sohu.com Limited and diluted net income attributable to Sohu.com Limited per ADS, which are adjusted from results based on GAAP to exclude the impact of share-based compensation expense; changes in fair value recognized in the Company's consolidated statements of operations with respect to the Company's investments; the impact of income tax related to changes in the fair value of the Company's investments; and interest expense recognized in connection with the Toll Charge imposed by the U.S. TCJA. These measures should be considered in addition to results prepared in accordance with GAAP, but should not be considered a substitute for, or superior to, GAAP results.
Sohu's management believes excluding share-based compensation expense; changes in fair value recognized in the Company's consolidated statements of operations with respect to the Company's investments; the impact of income tax related to changes in the fair value of the Company's investments; and interest expense recognized in connection with the Toll Charge from its non-GAAP financial measure is useful for itself and investors. Further, the impact of share-based compensation expense; changes in fair value recognized in the Company's consolidated statements of operations with respect to the Company's investments; the impact of income tax related to changes in the fair value of the Company's investments; and interest expense recognized in connection with the Toll Charge cannot be anticipated by management and business line leaders and these expenses were not built into the annual budgets and quarterly forecasts that have been the basis for information Sohu provides to analysts and investors as guidance for future operating performance. As share-based compensation expense and changes in fair value recognized in the Company's consolidated statements of operations with respect to the Company's investments, and the impact of income tax related to changes in the fair value of the Company's investments do not involve subsequent cash outflow or are reflected in the cash flows at the equity transaction level, Sohu does not factor in their impact when evaluating and approving expenditures or when determining the allocation of its resources to its business segments. As a result, in general, the monthly financial results for internal reporting and any performance measures for commissions and bonuses are based on non-GAAP financial measures that exclude share-based compensation expense, changes in fair value recognized in the Company's consolidated statements of operations with respect to the Company's investments, the impact of income tax related to changes in the fair value of the Company's investments, and also excluded the interest expense recognized in connection with the Toll Charge.
The non-GAAP financial measures are provided to enhance investors' overall understanding of Sohu's current financial performance and prospects for the future. A limitation of using non-GAAP gross profit, operating profit, net income, net income attributable to Sohu.com Limited, and diluted net income attributable to Sohu.com Limited per ADS excluding share-based compensation expense and interest expense recognized in connection with the Toll Charge is that share-based compensation expense and interest expense recognized in connection with the Toll Charge have been and can be expected to continue to be significant recurring expenses in Sohu's business. It is also possible that changes in fair value recognized in the Company's consolidated statements of operations with respect to the Company's investments, and the impact of income tax related to changes in the fair value of the Company's investments will recur in the future. In order to mitigate these limitations Sohu has provided specific information regarding the GAAP amounts excluded from each non-GAAP measure. The accompanying tables include details on the reconciliation between the GAAP financial measures that are most directly comparable to the non-GAAP financial measures that have been presented.
Notes to Financial Information
Financial information in this press release other than the information indicated as being non-GAAP is derived from Sohu's unaudited financial statements prepared in accordance with GAAP.
Safe Harbor Statement
This announcement contains forward-looking statements. It is currently expected that the Business Outlook will not be updated until release of Sohu's next quarterly earnings announcement; however, Sohu reserves right to update its Business Outlook at any time for any reason. Statements that are not historical facts, including statements about Sohu's beliefs and expectations, are forward-looking statements. These statements are based on current plans, estimates and projections, and therefore you should not place undue reliance on them. Forward-looking statements involve inherent risks and uncertainties. We caution you that a number of important factors could cause actual results to differ materially from those contained in any forward-looking statement. Potential risks and uncertainties include, but are not limited to, instability in global financial and credit markets and its potential impact on the Chinese economy; exchange rate fluctuations, including their potential impact on the Chinese economy and on Sohu's reported U.S. dollar results; fluctuations in Sohu's quarterly operating results; the possibilities that Sohu will be unable to recoup its investment in video content and will be unable to develop a series of successful games for mobile platforms or successfully monetize mobile games it develops or acquires; Sohu's reliance on online advertising sales and online games for its revenues; and the impact of the U.S. TCJA. Further information regarding these and other risks is included in Sohu's annual report on Form 20-F for the year ended December 31, 2023, and other filings with and information furnished to the U.S. Securities and Exchange Commission.
Conference Call and Webcast
Sohu's management team will host a conference call at 7:30 a.m. U.S. Eastern Time, May 20, 2024 (7:30 p.m. Beijing/Hong Kong time, May 20, 2024) following the quarterly results announcement. Participants can register for the conference call by clicking here, which will lead them to the conference registration website. Upon registration, participants will receive details for the conference call, including the dial-in numbers and a unique access PIN. Please dial in 10 minutes before the call is scheduled to begin.
The live Webcast and archive of the conference call will be available on the Investor Relations section of Sohu's website at https://investors.sohu.com/
About Sohu
Sohu.com Limited (NASDAQ: SOHU) was established by Dr. Charles Zhang, one of China's internet pioneers, in the 1990s. As a mainstream media platform, Sohu is indispensable to the daily life of millions of Chinese, providing a network of web properties and community based products which continually offer a broad array of choices regarding information, entertainment and communication to the vast number of Sohu users. Sohu has built one of the most comprehensive matrices of Chinese language web properties, consisting of the leading online media destinations Sohu News App, Sohu Video App, the mobile news portal m.sohu.com, the PC portal www.sohu.com, and the online video website tv.sohu.com; and the online games platform www.changyou.com/en/.
Sohu provides online brand advertising services as well as multiple news, information and content services on its matrix of websites and also on its mobile platforms. Sohu's online game business, conducted by its subsidiary Changyou, develops and operates a diverse portfolio of PC and mobile games, such as the well-known Tian Long Ba Bu ("TLBB") PC and Legacy TLBB Mobile.
For investor and media inquiries, please contact:
In China:
Ms. Huang, Pu
Sohu.com Limited
Tel: +86 (10) 6272-6645
E-mail: ir@contact.sohu.com
In the United States:
Ms. Bergkamp, Linda
Christensen
Tel: +1 (480) 614-3004
E-mail: linda.bergkamp@christensencomms.com
SOHU.COM LIMITED |
||||||
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS |
||||||
(UNAUDITED, IN THOUSANDS EXCEPT PER SHARE AMOUNTS) |
||||||
Three Months Ended |
||||||
Mar. 31, 2024 |
Dec. 31, 2023 |
Mar. 31, 2023 |
||||
Revenues: |
||||||
Brand advertising |
$ |
16,070 |
$ |
20,195 |
$ |
22,524 |
Online games |
117,812 |
114,759 |
129,463 |
|||
Others |
5,508 |
6,405 |
9,806 |
|||
Total revenues |
139,390 |
141,359 |
161,793 |
|||
Cost of revenues: |
||||||
Brand advertising (includes share-based compensation expense of $0, $0, and $13, respectively) |
15,848 |
16,966 |
18,687 |
|||
Online games (includes share-based compensation expense of $0, $-44,and $18, respectively) |
14,482 |
15,123 |
19,028 |
|||
Others |
2,389 |
1,733 |
2,728 |
|||
Total cost of revenues |
32,719 |
33,822 |
40,443 |
|||
Gross profit |
106,671 |
107,537 |
121,350 |
|||
Operating expenses: |
||||||
Product development (includes share-based compensation expense of $3, $-572,and $269, respectively) |
66,209 |
69,553 |
73,048 |
|||
Sales and marketing (includes share-based compensation expense of $4, $4, and $35, respectively) |
54,806 |
50,813 |
52,443 |
|||
General and administrative (includes share-based compensation expense of $77, $-393,and $410, respectively) |
12,534 |
12,450 |
14,311 |
|||
Total operating expenses |
133,549 |
132,816 |
139,802 |
|||
Operating loss |
(26,878) |
(25,279) |
(18,452) |
|||
Other income, net |
4,489 |
15,949 |
3,797 |
|||
Interest income |
11,358 |
11,578 |
11,084 |
|||
Exchange difference |
(19) |
(823) |
(1,074) |
|||
Income/(loss) before income tax expense |
(11,050) |
1,425 |
(4,645) |
|||
Income tax expense |
13,924 |
14,044 |
13,289 |
|||
Net loss |
(24,974) |
(12,619) |
(17,934) |
|||
Less: Net loss attributable to the noncontrolling interest shareholders |
- |
(1) |
(1) |
|||
Net loss attributable to Sohu.com Limited |
(24,974) |
(12,618) |
(17,933) |
|||
Basic net loss per share/ADS attributable to Sohu.com Limited [5] |
$ |
(0.76) |
$ |
(0.37) |
$ |
(0.53) |
Shares/ADSs used in computing basic net loss per share/ADS attributable to Sohu.com Limited |
33,033 |
34,061 |
34,091 |
|||
Diluted net loss per share/ADS attributable to Sohu.com Limited |
$ |
(0.76) |
$ |
(0.37) |
$ |
(0.53) |
Shares/ADSs used in computing diluted net loss per share/ADS attributable to Sohu.com Limited |
33,033 |
34,061 |
34,091 |
|||
[5] Each ADS represents one ordinary share. |
||||||
SOHU.COM LIMITED |
||||
CONDENSED CONSOLIDATED BALANCE SHEETS |
||||
(UNAUDITED, IN THOUSANDS) |
||||
As of Mar. 31, 2024 |
As of Dec. 31, 2023 |
|||
ASSETS |
||||
Current assets: |
||||
Cash and cash equivalents |
$ |
318,716 |
$ |
362,504 |
Restricted cash |
1,769 |
3,184 |
||
Short-term investments |
624,456 |
597,770 |
||
Accounts receivable, net |
55,398 |
71,618 |
||
Prepaid and other current assets |
86,754 |
81,971 |
||
Total current assets |
1,087,093 |
1,117,047 |
||
Fixed assets, net |
265,508 |
269,058 |
||
Goodwill |
47,137 |
47,163 |
||
Long-term investments, net |
45,527 |
45,198 |
||
Intangible assets, net |
1,314 |
2,226 |
||
Long-term time deposits |
390,496 |
388,613 |
||
Other assets |
14,552 |
12,793 |
||
Total assets |
$ |
1,851,627 |
$ |
1,882,098 |
LIABILITIES |
||||
Current liabilities: |
||||
Accounts payable |
$ |
46,264 |
$ |
44,609 |
Accrued liabilities |
106,052 |
103,779 |
||
Receipts in advance and deferred revenue |
48,114 |
50,829 |
||
Accrued salary and benefits |
44,574 |
50,330 |
||
Taxes payables |
10,600 |
11,363 |
||
Other short-term liabilities |
82,139 |
81,482 |
||
Total current liabilities |
$ |
337,743 |
$ |
342,392 |
Long-term other payables |
3,493 |
3,924 |
||
Long-term tax liabilities |
481,620 |
474,374 |
||
Other long-term liabilities |
2,936 |
2,130 |
||
Total long-term liabilities |
$ |
488,049 |
$ |
480,428 |
Total liabilities |
$ |
825,792 |
$ |
822,820 |
SHAREHOLDERS' EQUITY: |
||||
Sohu.com Limited shareholders' equity |
1,025,513 |
1,058,956 |
||
Noncontrolling interest |
322 |
322 |
||
Total shareholders' equity |
$ |
1,025,835 |
$ |
1,059,278 |
Total liabilities and shareholders' equity |
$ |
1,851,627 |
$ |
1,882,098 |
SOHU.COM LIMITED |
||||||||||||||||||
RECONCILIATIONS OF NON-GAAP RESULTS OF OPERATIONS MEASURES TO THE NEAREST COMPARABLE GAAP MEASURES |
||||||||||||||||||
(UNAUDITED, IN THOUSANDS EXCEPT PER SHARE AMOUNTS) |
||||||||||||||||||
Three Months Ended Mar. 31, 2024 |
Three Months Ended Dec. 31, 2023 |
Three Months Ended Mar. 31, 2023 |
||||||||||||||||
GAAP |
Non-GAAP Adjustment |
Non- GAAP |
GAAP |
Non-GAAP Adjustment |
Non- GAAP |
GAAP |
Non-GAAP Adjustment |
Non- GAAP |
||||||||||
- |
(a) |
- |
(a) |
13 |
(a) |
|||||||||||||
Brand advertising gross profit |
$ |
222 |
$ |
- |
$ |
222 |
$ |
3,229 |
$ |
- |
$ |
3,229 |
$ |
3,837 |
$ |
13 |
$ |
3,850 |
Brand advertising gross margin |
1 % |
1 % |
16 % |
16 % |
17 % |
17 % |
||||||||||||
- |
(a) |
(44) |
(a) |
18 |
(a) |
|||||||||||||
Online games gross profit |
$ |
103,330 |
$ |
- |
$ |
103,330 |
$ |
99,636 |
$ |
(44) |
$ |
99,592 |
$ |
110,435 |
$ |
18 |
$ |
110,453 |
Online games gross margin |
88 % |
88 % |
87 % |
87 % |
85 % |
85 % |
||||||||||||
- |
(a) |
- |
(a) |
- |
(a) |
|||||||||||||
Others gross profit |
$ |
3,119 |
$ |
- |
$ |
3,119 |
$ |
4,672 |
$ |
- |
$ |
4,672 |
$ |
7,078 |
$ |
- |
$ |
7,078 |
Others gross margin |
57 % |
57 % |
73 % |
73 % |
72 % |
72 % |
||||||||||||
- |
(a) |
(44) |
(a) |
31 |
(a) |
|||||||||||||
Gross profit |
$ |
106,671 |
$ |
- |
$ |
106,671 |
$ |
107,537 |
$ |
(44) |
$ |
107,493 |
$ |
121,350 |
$ |
31 |
$ |
121,381 |
Gross margin |
77 % |
77 % |
76 % |
76 % |
75 % |
75 % |
||||||||||||
Operating expenses |
$ |
133,549 |
$ |
(84) |
(a) $ |
133,465 |
$ |
132,816 |
$ |
961 |
(a) $ |
133,777 |
$ |
139,802 |
$ |
(714) |
(a) $ |
139,088 |
84 |
(a) |
(1,005) |
(a) |
745 |
(a) |
|||||||||||||
Operating loss |
$ |
(26,878) |
$ |
84 |
$ |
(26,794) |
$ |
(25,279) |
$ |
(1,005) |
$ |
(26,284) |
$ |
(18,452) |
$ |
745 |
$ |
(17,707) |
Operating margin |
-19 % |
-19 % |
-18 % |
-19 % |
-11 % |
-11 % |
||||||||||||
Income tax expense |
$ |
13,924 |
$ |
(3,691) |
(d)$ |
10,233 |
$ |
14,044 |
$ |
(3,667) |
(d)$ |
10,377 |
$ |
13,289 |
$ |
(2,420) |
(c,d)$ |
10,869 |
84 |
(a) |
(1,005) |
(a) |
745 |
(a) |
|||||||||||||
(398) |
(b) |
(827) |
(b) |
2,218 |
(b) |
|||||||||||||
- |
- |
(555) |
(c) |
|||||||||||||||
3,691 |
(d) |
3,667 |
(d) |
2,975 |
(d) |
|||||||||||||
Net loss before non-controlling interest |
$ |
(24,974) |
$ |
3,377 |
$ |
(21,597) |
$ |
(12,619) |
$ |
1,835 |
$ |
(10,784) |
$ |
(17,934) |
$ |
5,383 |
$ |
(12,551) |
84 |
(a) |
(1,005) |
(a) |
745 |
(a) |
|||||||||||||
(398) |
(b) |
(827) |
(b) |
2,218 |
(b) |
|||||||||||||
- |
- |
(555) |
(c) |
|||||||||||||||
3,691 |
(d) |
3,667 |
(d) |
2,975 |
(d) |
|||||||||||||
Net loss attributable to Sohu.com Limited for diluted net loss per share/ADS |
$ |
(24,974) |
3,377 |
(21,597) |
$ |
(12,618) |
1,835 |
(10,783) |
$ |
(17,933) |
$ |
5,383 |
$ |
(12,550) |
||||
Diluted net loss per share/ADS attributable to Sohu.com Limited |
$ |
(0.76) |
(0.65) |
$ |
(0.37) |
(0.32) |
$ |
(0.53) |
$ |
(0.37) |
||||||||
Shares/ADSs used in computing diluted net loss per share/ADS attributable to Sohu.com Limited |
33,033 |
33,033 |
34,061 |
34,061 |
34,091 |
34,091 |
||||||||||||
Note: |
||||||||||||||||||
(a) To eliminate the impact of share-based awards. |
||||||||||||||||||
(b) To adjust for changes in the fair value of the Company's investments. |
||||||||||||||||||
(c) To adjust for the impact of income tax related to changes in the fair value of the Company's investments. |
||||||||||||||||||
(d) To adjust for the effect of the Toll Charge. |
||||||||||||||||||
