QINGDAO, China, May 16, 2019 /PRNewswire/ -- TDH Holdings, Inc. (NASDAQ: PETZ) ("TDH" or the "Company"), a PRC-based company that specializes in the development, manufacturing and sales of various pet food products in China, Asia and Europe, announced today its financial results for the twelve months ended December 31, 2018.
Full Year 2018 Financial Highlights:
For the Twelve Months Ended December 31, |
||||||
($ millions, except per share data) |
2018 |
2017 |
% Change |
|||
Revenues |
$23.67 |
$28.98 |
-18.3% |
|||
Gross profit (loss) |
($4.05) |
$8.30 |
-148.8% |
|||
Gross profit (loss) margin |
-17.1% |
28.6% |
-45.7 pp* |
|||
Operating income (loss) |
($14.04) |
$0.27 |
-5353.8% |
|||
Operating income (loss) margin |
-59.3% |
0.9% |
-60.2 pp* |
|||
Net income (loss) attributable to common stockholders |
($14.22) |
$0.12 |
-12452.6% |
|||
Earnings (loss) per share - basic and diluted |
($1.49) |
$0.01 |
-10831.2% |
|||
* pp: percentage points |
Full Year 2018 Financial Results
Revenues
The Company generates its revenues from product sales, mainly including sales for pet chews, dried pet snacks and wet canned pet foods in oversea markets, domestic markets and by e-commerce platform. Revenue consists of the invoiced value for the sales, net of value-added tax ("VAT"), business tax, and applicable local government levies. For the year of 2018, total revenues decreased by $5.31 million, or 18.3%, to $23.67 million from $28.98 million for 2017. The decrease in total revenues in 2018 was mainly due to production reduction and delayed delivery resulting from (i) the government mandated production suspension during the second quarter of 2018 in connection with the Shanghai Cooperation Organization Summit that was held in Qingdao City where our facility located, (ii) production plant and equipment relocation, testing and delayed product delivery after relocation of the Company's production facilities during the first quarter of 2018, and (iii) the loss of customer orders due to significant competition in 2018.
For the Twelve Months Ended December 31, |
||||||||||||||
2018 |
2017 |
Y/Y Change |
||||||||||||
Revenues ($'000) |
% of Total |
Revenues ($'000) |
% of Total |
Amount ($'000) |
% |
|||||||||
Overseas |
$ |
15,832 |
66.9% |
$ |
21,190 |
73.1% |
$ |
(5,358) |
-25.3% |
|||||
Domestic |
4,102 |
17.3% |
2,086 |
7.2% |
2,016 |
96.6% |
||||||||
E-commerce |
3,801 |
16.1% |
5,734 |
19.8% |
(1,933) |
-33.7% |
||||||||
less: sales tax and additional surcharge |
(61) |
-0.3% |
(31) |
-0.1% |
(30) |
97.4% |
||||||||
Total |
$ |
23,674 |
100.0% |
$ |
28,980 |
100.0% |
$ |
(5,305) |
-18.3% |
Overseas sales decreased by $5.36 million, or 25.3%, to $15.83 million for the year of 2018 from $21.19 million for 2017. This decrease was due to the decline in production capacity, and loss of some key customers. Domestic sales increased by $2.02 million, or 96.6%, to $4.10 million for the year of 2018 from $2.09 million for 2017. This increase was mainly due to our effort to expand domestic market. Sales from the e-commerce channel decreased by $1.93 million, or 33.7%, to $3.80 million for the year of 2018 from $5.73 million for 2017, due to the rising raw material costs and our production costs.
For the Twelve Months Ended December 31, |
||||||||||||||
2018 |
2017 |
Y/Y Change |
||||||||||||
Revenues ($'000) |
% of Total |
Revenues ($'000) |
% of Total |
Amount ($'000) |
% |
|||||||||
Pet chews |
$ |
6,272 |
26.5% |
$ |
9,614 |
33.2% |
$ |
(3,343) |
-34.8% |
|||||
Dried pet snacks |
13,611 |
57.5% |
14,852 |
51.2% |
(1,241) |
-8.4% |
||||||||
Wet canned pet food |
2,782 |
11.8% |
3,035 |
10.5% |
(253) |
-8.3% |
||||||||
Dental health snacks |
496 |
2.1% |
857 |
3.0% |
(361) |
-42.2% |
||||||||
Baked pet biscuits |
95 |
0.4% |
8 |
0.0% |
87 |
1056.9% |
||||||||
Others |
480 |
2.0% |
644 |
2.2% |
(164) |
-25.5% |
||||||||
Less: sales tax and additional surcharge |
(61) |
-0.3% |
(31) |
-0.1% |
(30) |
97.4% |
||||||||
Total |
$ |
23,674 |
100.0% |
$ |
28,980 |
100.0% |
$ |
(5,305) |
-18.3% |
Sales of pet chews decreased by $3.34 million, or 34.8%, to $6.27 million for the year of 2018 from $9.61 million for 2017. Sales of dried pet snacks decreased by $1.24 million, or 8.4%, to $13.61 million for the year of 2018 from $14.85 million for 2017. Sales of wet canned pet food decreased by $0.25 million, or 8.3%, to $2.78 million for the year of 2018 from $3.04 million for 2017. Sales of dental health snacks decreased by $0.36 million, or 42.2%, to $0.50 million for the year of 2018 from $0.86 million for 2017. The foregoing decreases were mainly due to the fact that (i) we did not renew certain sale contracts as the selling prices offered were too low to make a profit, and (ii) our total daily production capacity decreased from 16 tons to 12 tons in 2018 due to the lease expiration for the Canning facility in 2018. Sales of pet chews, dried pet snacks, wet canned pet food, and dental health snacks accounted for 26.5%, 57.5%, 11.8%, and 2.1%, respectively, for the year of 2018, compared to 33.2%, 51.2%, 10.5%, and 3.0%, respectively, for 2017.
Cost of revenues
Cost of revenues consists primarily of raw materials, labor and factory overhead. Cost of revenues increased by $7.04 million, or 34.1%, to $27.73 million for the year of 2018 from $20.68 million for 2017. The increase in cost of revenues was mainly due to increased raw material costs, such as chicken, beef and pork, write-down of obsolete inventories and low productivity after the relocation of one of our main production facilities. As a percentage of revenues, cost of revenues was 117.1% for the year of 2018, compared to 71.4% for 2017.
Gross profit (loss) and gross profit (loss) margin
Gross loss was $4.05 million for the year of 2018, compared to gross profit of $8.30 million for 2017. Gross loss margin was 17.1% for the year of 2018, compared to gross profit margin of 28.6% for 2017.
Operating expense
Operating expense consists of selling expenses, general and administrative expenses and research and development expenses.
Selling expenses decreased by $0.35 million, or 7.1%, to $4.54 million for the year of 2018 from $4.88 million for 2017. The decrease in selling expenses was related to the decline of distribution costs as our overall sales decreased in 2018.
General and administrative expenses increased by $0.70 million, or 33.3%, to $2.79 million for the year of 2018 from $2.10 million for 2017. The increase in general and administrative expense was mainly attributable to increases in overall payroll and rental expenses.
Research and development expense increased by $0.01 million, or 1.0%, to $1.06 million for the year of 2018 from $1.05 million for 2017.
The Company also incurred impairment of goodwill charge of $1.60 million for the year of 2018, compared to $0 for 2017. The goodwill was a result of the acquisition of TDH Japan and TDH Group BVBA.
As a result, total operating expenses increased by $1.96 million, or 24.4%, to $9.99 million for the year of 2018 from $8.03 million for 2017. As a percentage of total revenues, total operating expenses was 42.2% for the year of 2018, compared to 27.7% for 2017.
Operating income (loss) and operating income (loss) margin
Loss from operations was $14.04 million for the year of 2018, compared to operating income of $0.27 million for 2017. The decrease in income from operations was the combined result of decrease in revenues and increases in cost of goods sold and operating expenses.
Net Income (loss) and earnings (loss) per share
Net loss was $14.22 million for the year of 2018, compared to net income of $0.12 million for 2017. After deducting for noncontrolling interest, net loss attributable to common stockholders was $14.22 million, or loss per share of $1.49, for the year of 2018. This is compared to net income attributable to common stockholders of $0.12 million, or earnings per share of $0.01, for 2017.
Financial Conditions
As of December 31, 2018, the Company had cash, cash equivalents and restricted cash of $2.70 million, compared to $3.64 million at December 31, 2017. Accounts receivable and inventories were $0.85 million and $3.02 million, respectively, as of December 31, 2018, compared to $1.93 million and $9.14 million, respectively, at the end of 2017. Total working capital deficit was $11.34 million as of December 31, 2018, as compared to working capital of $6.92 million at the end of 2017.
Net cash used in operating activities was $2.17 million for the year of 2018, compared to $2.67 million for 2017. Net cash used in investing activities was $6.59 million for the year of 2018, compared to $0.85 million for 2017. Net cash provided by financing activities was $7.73 million for the year of 2018, compared to $5.26 million for 2017.
Going Concern
The report of the Company's independent registered public accounting firm expresses substantial doubt about the Company's ability to continue as a going concern. The Company's consolidated financial statements have been prepared assuming that the Company will continue as a going concern, which contemplates the realization of assets and liquidation of liabilities in the normal course of business. However, for the year ended December 31, 2018, the Company has incurred a net loss of approximately $14.2 million and working capital deficit of approximately $11.3 million and its cash balance and revenues generated are not currently sufficient and cannot be projected to cover operating expenses and meet the Company's obligations as they become due for the next twelve months after the date that our financial statements are issued. These factors raise substantial doubt about the Company's ability to continue as a going concern. Management's plan to alleviate the substantial doubt about the Company's ability to continue as a going concern include attempting to improve its business profitability, its ability to generate sufficient cash flow from its operations to meet its operating needs on a timely basis, obtain additional working capital funds through debt and equity financings to eliminate inefficiencies in order to meet its anticipated cash requirements. However, there can be no assurance that these plans and arrangements will be sufficient to fund the Company's ongoing capital expenditures, working capital, and other requirements. If the Company is unable to achieve these goals, its business plan implementation would be in jeopardy and the Company may have to substantially reduce or even cease its operations.
Notice
Rounding amounts and percentages: Certain amounts and percentages included in this press release have been rounded for ease of presentation. Percentage figures included in this press release have not in all cases been calculated on the basis of such rounded figures, but on the basis of such amounts prior to rounding. For this reason, certain percentage amounts in this press release may vary from those obtained by performing the same calculations using the figures in the financial statements. In addition, certain other amounts that appear in this press release may not sum due to rounding.
About TDH Holdings, Inc.
Founded in April 2002, TDH Holdings, Inc. (the "Company") (NASDAQ: PETZ), is a developer, manufacturer and distributer of a variety of pet food products under multiple brands that are sold in the China, Asia and Europe. More information about the Company can be found at www.tiandihui.com.
Safe Harbor Statement
This news release contains forward-looking statements. Without limiting the generality of the foregoing, words such as "may," "will," "expect," "believe," "anticipate," "intend," "could," "estimate" or "continue" or the negative or other variations thereof or comparable terminology are intended to identify forward-looking statements. These statements are only predictions, uncertainties and other factors may cause the Company's actual results, levels of activity, performance or achievements to be materially different from any future results, levels or activity, performance or achievements expressed or implied by these forward-looking statements. Specifically, the Company's statements regarding, among others, its continued growth and business outlook, the Company's ability to execute on its business plan, secure necessary capital to sustain and maintain its operations, are forward-looking statements. In addition, any statements that refer to expectations, projections or other characterizations of future events or circumstances are forward-looking statements. These forward-looking statements are not guarantees of future performance and are subject to certain risks, uncertainties and assumptions that are difficult to predict and many of which are beyond the control of the Company. Actual results may differ from those projected in the forward-looking statements due to risks and uncertainties that are described more fully in the Company's public reports filed with the U.S. Securities and Exchange Commission. Although the Company believes that the assumptions underlying the forward-looking statements are reasonable, any of the assumptions could prove inaccurate and, therefore, there can be no assurance that the results contemplated in forward-looking statements will be realized. In light of the significant uncertainties inherent in the forward-looking information included herein, the inclusion of such information should not be regarded as a representation by TDH or any other person that their objectives or plans will be achieved. The Company does not undertake any obligation to revise the forward-looking statements contained herein to reflect events or circumstances after the date hereof or to reflect the occurrence of unanticipated events.
For more information, please contact:
Tony Tian, CFA
Weitian Group LLC
Email: ttian@weitianco.com
Phone: +1-732-910-9692
TDH HOLDINGS, INC. AND SUBSIDIARIES |
||||||
December 31, |
December 31, |
|||||
2018 |
2017 |
|||||
ASSETS |
||||||
CURRENT ASSETS: |
||||||
Cash and cash equivalents |
$ |
893,020 |
$ |
2,346,109 |
||
Restricted cash, current |
1,807,485 |
797,668 |
||||
Accounts receivable |
845,800 |
1,932,924 |
||||
Accounts receivable - related party |
435,513 |
- |
||||
Advances to suppliers |
77,280 |
633,554 |
||||
Inventories, net |
3,019,804 |
9,135,332 |
||||
Due from related parties |
43,554 |
361,961 |
||||
Prepayments and other current assets |
680,606 |
371,796 |
||||
Total current assets |
7,803,062 |
15,579,344 |
||||
NON-CURRENT ASSETS: |
||||||
Restricted cash, non-current |
- |
500,000 |
||||
Property, plant and equipment, net |
8,410,525 |
3,520,373 |
||||
Land use rights, net |
1,014,538 |
211,023 |
||||
Long-term investments |
201,281 |
- |
||||
Total non-current assets |
9,626,344 |
4,231,396 |
||||
Total assets |
$ |
17,429,406 |
$ |
19,810,740 |
||
LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT) |
||||||
CURRENT LIABILITIES: |
||||||
Accounts payable |
$ |
6,220,375 |
$ |
4,734,110 |
||
Accounts payable - related parties |
125,126 |
152,298 |
||||
Notes payable |
2,462,044 |
1,377,106 |
||||
Advances from customers |
160,828 |
231,230 |
||||
Advances from customers - related party |
- |
7,520 |
||||
Short term loans |
8,263,038 |
1,402,514 |
||||
Short term loans - related parties |
1,061,360 |
- |
||||
Current portion of long term loans - related party |
68,673 |
- |
||||
Taxes payable |
44,319 |
13,562 |
||||
Due to related parties |
45,146 |
345,873 |
||||
Other current liabilities |
692,669 |
392,435 |
||||
Total current liabilities |
19,143,578 |
8,656,648 |
||||
NON-CURRENT LIABILITIES: |
||||||
Deferred tax liabilities |
4,929 |
5,810 |
||||
Long term loans - related party, non-current |
217,466 |
- |
||||
Total liabilities |
19,365,973 |
8,662,458 |
||||
STOCKHOLDERS' EQUITY (DEFICIT): |
||||||
Common stock ($0.001 par value; 200,000,000 shares authorized; 10,516,662 and 9,423,750 shares issued and outstanding at December 31, 2018 and 2017, respectively) |
10,517 |
9,424 |
||||
Additional paid-in capital |
10,999,011 |
9,947,084 |
||||
Stock subscription receivable |
- |
(100,000) |
||||
Statutory reserves |
160,014 |
160,014 |
||||
Retained earnings (Accumulated deficit) |
(13,349,232) |
823,474 |
||||
Accumulated other comprehensive income |
243,470 |
308,286 |
||||
Total TDH Holdings, Inc. stockholders' equity (deficit) |
(1,936,220) |
11,148,282 |
||||
Noncontrolling interest |
(347) |
- |
||||
Total stockholders' equity (deficit) |
(1,936,567) |
11,148,282 |
||||
Total liabilities and stockholders' equity (deficit) |
$ |
17,429,406 |
$ |
19,810,740 |
TDH HOLDINGS, INC. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (LOSS) |
||||||||||
For The Years Ended December 31, |
||||||||||
2018 |
2017 |
2016 |
||||||||
Net revenue |
$ |
22,154,506 |
$ |
28,473,016 |
$ |
24,443,736 |
||||
Net revenue - related parties |
1,519,531 |
506,495 |
- |
|||||||
Total revenue |
23,674,037 |
28,979,511 |
24,443,736 |
|||||||
Cost of revenue |
26,278,300 |
20,283,321 |
17,368,249 |
|||||||
Cost of revenue - related parties |
1,448,533 |
399,177 |
- |
|||||||
Total cost of revenue |
27,726,833 |
20,682,498 |
17,368,249 |
|||||||
Gross profit |
(4,052,796) |
8,297,013 |
7,075,487 |
|||||||
Operating expenses: |
||||||||||
Selling expense |
4,535,945 |
4,882,367 |
3,439,843 |
|||||||
General and administrative expense |
2,792,858 |
2,095,676 |
1,407,787 |
|||||||
Research and development expense |
1,062,582 |
1,051,665 |
1,076,568 |
|||||||
Impairment of goodwill |
1,599,591 |
- |
- |
|||||||
Total operating expenses |
9,990,976 |
8,029,708 |
5,924,198 |
|||||||
Income (loss) from operations |
(14,043,772) |
267,305 |
1,151,289 |
|||||||
Interest expense |
(233,101) |
(82,946) |
(102,274) |
|||||||
Government subsidies |
81,882 |
414 |
21,912 |
|||||||
Other income |
20,242 |
19,305 |
51,535 |
|||||||
Other expense |
(26,992) |
(144,069) |
(23,490) |
|||||||
Loss from equity method investment |
(17,524) |
- |
- |
|||||||
Total other expenses |
(175,493) |
(207,296) |
(52,317) |
|||||||
Income (loss) before income taxes provision (benefit) |
(14,219,265) |
60,009 |
1,098,972 |
|||||||
Income tax provision (benefit) |
- |
(55,102) |
89,801 |
|||||||
Net income (loss) |
(14,219,265) |
115,111 |
1,009,171 |
|||||||
Less: Net loss attributable to noncontrolling interest |
(40) |
- |
- |
|||||||
Net income (loss) attributable to TDH Holdings, Inc. |
$ |
(14,219,225) |
$ |
115,111 |
$ |
1,009,171 |
||||
Comprehensive income (loss) |
||||||||||
Net income (loss) |
$ |
(14,219,265) |
$ |
115,111 |
$ |
1,009,171 |
||||
Other comprehensive income (loss) |
||||||||||
Foreign currency translation adjustment |
(65,123) |
410,642 |
(221,418) |
|||||||
Total comprehensive income (loss) |
$ |
(14,284,388) |
$ |
525,753 |
$ |
787,753 |
||||
Less: Comprehensive loss attributable to noncontrolling interest |
(347) |
- |
- |
|||||||
Comprehensive income (loss) attributable to TDH Holdings, Inc. |
$ |
(14,284,041) |
$ |
525,753 |
$ |
787,753 |
||||
Earnings (loss) per common share attributable to TDH Holdings Inc. |
||||||||||
Basic |
$ |
(1.49) |
$ |
0.01 |
$ |
0.13 |
||||
Diluted |
$ |
(1.49) |
$ |
0.01 |
$ |
0.13 |
||||
Weighted average common shares outstanding |
||||||||||
Basic |
9,558,493 |
8,303,853 |
7,900,000 |
|||||||
Diluted |
9,558,493 |
8,303,853 |
7,900,000 |
TDH HOLDINGS, INC. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF CASH FLOWS |
||||||||||
For The Years Ended December 31, |
||||||||||
2018 |
2017 |
2016 |
||||||||
Cash flows from operating activities |
||||||||||
Net income (loss) |
$ |
(14,219,265) |
$ |
115,111 |
$ |
1,009,171 |
||||
Adjustments to reconcile net income (loss) to net cash used in operating activities: |
||||||||||
Depreciation and amortization expense |
395,355 |
364,170 |
256,104 |
|||||||
Loss from equity method investment |
17,524 |
- |
- |
|||||||
Impairment of goodwill |
1,599,591 |
- |
- |
|||||||
Inventory write-down |
1,668,508 |
- |
- |
|||||||
Bad debt provision |
- |
18,201 |
- |
|||||||
Deferred income tax liability |
(591) |
(8,581) |
(127) |
|||||||
Loss on disposal of property, plant and equipment |
- |
1,783 |
- |
|||||||
Changes in operating assets and liabilities: |
||||||||||
Accounts receivable |
1,302,573 |
(971,831) |
(609,099) |
|||||||
Accounts receivable - related party |
(778,516) |
(10,817) |
- |
|||||||
Inventories, net |
4,203,927 |
(2,658,359) |
(3,316,762) |
|||||||
Due to related parties |
18,142 |
5,920 |
- |
|||||||
Advances to suppliers |
569,723 |
121,360 |
(610,215) |
|||||||
Prepayments and other current assets |
(291,336) |
18,197 |
(223,632) |
|||||||
Accounts payable |
1,870,157 |
1,174,363 |
1,321,954 |
|||||||
Accounts payable - related parties |
19,848 |
32,440 |
- |
|||||||
Interest payable |
119,712 |
- |
- |
|||||||
Notes payable |
1,204,910 |
(127,275) |
284,510 |
|||||||
Taxes payable |
32,733 |
(115,219) |
(85,139) |
|||||||
Advances from customers |
(60,254) |
(601,855) |
513,456 |
|||||||
Advances from customer - related party |
(7,397) |
7,241 |
- |
|||||||
Other current liabilities |
160,914 |
(39,785) |
(29,339) |
|||||||
Net cash used in operating activities |
(2,173,742) |
(2,674,936) |
(1,489,118) |
|||||||
Cash flows from investing activities |
||||||||||
Payments to acquire property, plant and equipment |
(5,627,422) |
(227,900) |
(9,002) |
|||||||
Proceeds from disposal of property, plant and equipment |
- |
2,012 |
- |
|||||||
Payments to acquire land use rights |
(854,221) |
(103,596) |
- |
|||||||
Acquisition of businesses, net of cash acquired |
19,888 |
- |
- |
|||||||
Loans to related parties |
(132,147) |
(533,242) |
(2,543,946) |
|||||||
Repayments from related parties |
235,049 |
15,443 |
3,400,799 |
|||||||
Payments for long-term investments |
(235,605) |
- |
- |
|||||||
Net cash provided by (used in) investing activities |
(6,594,458) |
(847,283) |
847,851 |
|||||||
Cash flows from financing activities |
||||||||||
Proceeds from issuance of common shares |
- |
5,542,047 |
3,759,423 |
|||||||
Collection of stock subscription receivable |
100,000 |
827,730 |
- |
|||||||
Capital distribution in connection with acquisition of a subsidiary |
- |
- |
(2,880,000) |
|||||||
Proceeds from related parties |
5,306 |
1,073,961 |
3,503,190 |
|||||||
Repayments to related parties |
(385,420) |
(1,767,391) |
(3,310,849) |
|||||||
Proceeds from short term loans |
8,400,090 |
2,077,219 |
1,806,411 |
|||||||
Repayments of short term loans |
(1,508,056) |
(2,494,793) |
(1,806,411) |
|||||||
Proceeds from short term loans - related parties |
1,176,690 |
- |
- |
|||||||
Repayments of short term loans - related party |
(60,490) |
- |
- |
|||||||
Net cash provided by financing activities |
7,728,120 |
5,258,773 |
1,071,764 |
|||||||
Effect of exchange rate changes on cash, cash equivalents and restricted cash |
96,808 |
55,000 |
(84,892) |
|||||||
Net change in cash, cash equivalents and restricted cash |
(943,272) |
1,791,554 |
345,605 |
|||||||
Cash, cash equivalents and restricted cash, beginning of the year |
3,643,777 |
1,852,223 |
1,506,618 |
|||||||
Cash, cash equivalents and restricted cash, end of the year |
$ |
2,700,505 |
$ |
3,643,777 |
$ |
1,852,223 |
||||
Supplemental cash flow information |
||||||||||
Interest paid |
$ |
113,389 |
$ |
82,234 |
$ |
102,274 |
||||
Income taxes paid |
$ |
- |
$ |
59,927 |
$ |
102,036 |
||||
Non-cash investing and financial activities |
||||||||||
Operating expenses paid by related parties |
$ |
157,094 |
$ |
85,837 |
$ |
68,679 |
||||
Property, plant and equipment transferred from construction in progress |
$ |
- |
$ |
- |
$ |
34,721 |
||||
Liabilities assumed in connection with purchase of property, plant and equipment |
$ |
38,636 |
$ |
133,229 |
$ |
295,280 |
||||
Liabilities assumed in connection with acquisition of a subsidiary |
$ |
- |
$ |
- |
$ |
91,826 |
||||
Accounts payable settled with loans to related parties |
$ |
- |
$ |
- |
$ |
490,388 |
||||
Receivables from related parties settled with payables to related parties |
$ |
114,707 |
$ |
169,906 |
$ |
92,402 |
||||
Shares issuance in connection with acquisition of subsidiaries |
$ |
1,053,020 |
$ |
- |
$ |
- |
||||
Reconciliation of cash, cash equivalents, and restricted cash to the consolidated balance sheets |
||||||||||
Cash and cash equivalents |
$ |
893,020 |
$ |
2,346,109 |
$ |
1,145,103 |
||||
Restricted cash, current |
$ |
1,807,485 |
$ |
797,668 |
$ |
707,120 |
||||
Restricted cash, non-current |
$ |
- |
$ |
500,000 |
$ |
- |
||||
Total cash, cash equivalents, and restricted cash at end of year |
$ |
2,700,505 |
$ |
3,643,777 |
$ |
1,852,223 |
View original content:http://www.prnewswire.com/news-releases/tdh-holdings-inc-reports-full-year-2018-audited-financial-results-300851031.html