SHENZHEN, China, March 17, 2020 /PRNewswire/ -- Tencent Music Entertainment Group ("Tencent Music," "TME," or the "Company") (NYSE: TME), the leading online music entertainment platform in China, today announced its unaudited financial results for the fourth quarter and full year ended December 31, 2019.
Financial and Operational Highlights
In the three months ended December 31, 2019:
In the full year ended December 31, 2019:
[1] Non-IFRS net profit attributable to equity holders of the Company excludes amortization of intangible assets and other assets arising from business combinations, share-based compensation expenses, a share-based accounting charge in respect of the issuance of ordinary shares to music label partners in Q4,2018, net loss from investments, fair value change on puttable shares and income tax effects. |
"2019 marked a year of healthy growth across our businesses. We made significant contribution to upholding music copyright protection, supporting original content creation and designing innovative monetization models to unlock the intrinsic value of music. We are proud to say that our all-rounded services to support original music content have made our indie musician program a powerful platform for talents to demonstrate skillsets and stage their singing careers. Our strategic transition to pay-for-streaming service has started to pay off, contributing to paying ratio expansion for online music services to 6.2% in the fourth quarter of 2019, up significantly from 4.2% for the same quarter of 2018. As a further testament to the quality of our online music paying user growth, we recorded a 4.5% quarter-over-quarter ARPPU expansion, in addition to continuously improved user retention. Our unique capability in operating a fan-based economy also showed strong momentum in 2019, achieving high double-digit year-over-year growth in the number of users buying digital albums," said Mr. Cussion Pang, Chief Executive Officer of Tencent Music. "In addition to forming partnership with international and domestic music labels, we also attracted more content creators to our increasingly vibrant ecosystem. Our powerful music content underlies the accelerating growth in online music subscribers on our platform. For 2020, we will continue to innovate to bring an even more engaging music experience to the users on our platform, and expand via partnerships with China Literature and others into the broader audio entertainment space."
Mr. Tony Yip, Chief Strategy Officer of Tencent Music, said, "We concluded 2019 with many accomplishments, one of which was our significantly improved promotional capabilities, which not only leverage TME's own platform but also through cooperation with external channels. In addition, our social entertainment ecosystem has become increasingly dynamic. Our annual flagship social entertainment galas, providing hosts, KOLs and music lovers with interactive experiences, attracted record high participation of performers and users, and contributed to solid paying user growth and average spend expansion in the fourth quarter of 2019. Our upgraded applications of QQ Music and Kugou Music, coupled with enhanced data analytics capability, have continuously improved user engagement, contributing to a sequential double digit increase in daily streams driven by recommendation in the fourth quarter of 2019. For 2020, we look forward to launching live streaming service on our QQ Music application, and tapping into China's massive but under-penetrated long-form audio market starting from our strategic cooperation with China Literature, a leading online literature platform in China. These new initiatives, supported by our industry leadership and operational track record, will enable us to build a stronger foundation and take our company to the next level of growth."
"We achieved strong financial results with revenue growth of 34.0% year-over-year and non-IFRS net profit of RMB4.9 billion for full year 2019 and revenue growth of 35.1% year-over-year for the fourth quarter of 2019," commented Ms. Shirley Hu, Chief Financial Officer of Tencent Music. "In particular, revenues from our online music services grew 40.7% year-over-year, fueled by music subscription revenues increase of 60.1% year-over-year as a result of record growth of paying users and improvement in ARPPU. We are also very pleased to see continuous improvement in overall gross margin in recent quarters, driven by online music services. Our non-IFRS net profit attributable to equity holders of the Company for the quarter was RMB1.3 billion and increased by 46.5% year-over-year, reflecting our continued focus on operating efficiency. Looking forward, we will remain focused on content investments to further enhance user engagement and monetization and continue to expand our product and service offerings such as live streaming in QQ music and long-form audio product."
Operational Highlights
4Q19 |
4Q18 |
YoY % |
|
Mobile MAU - online music (million) |
644 |
644 |
0.0% |
Mobile MAU - social entertainment (million) |
222 |
228 |
(2.6%) |
Paying users - online music (million) |
39.9 |
27.0 |
47.8% |
Paying users - social entertainment (million) |
12.4 |
10.2 |
21.6% |
Monthly ARPPU - online music (RMB) |
9.3 |
8.6 |
8.1% |
Monthly ARPPU - social entertainment (RMB) |
138.5 |
126.7 |
9.3% |
- TME will have access to China Literature's broad online library and license to produce certain audiobooks. These audiobooks will be made available on both TME and China Literature's platforms, thus reaching a much broader audience.
- The Company will be well positioned to significantly and quickly expand its offering of long-form audio content to serve this fast-growing and under-penetrated market.
- The Company expects to realize synergies between long-form audio and music, which will reinforce user engagement and loyalty, as well as further strengthen the Company's content leadership.
- In December 2019, TME successfully held its first Tencent Music Entertainment Award in Macau which was also live streamed, with a strong lineup of top domestic and international singers. This event became a national hit, attracting nearly 7 billion of cumulative page views online.
- The Company organized over 500 New Song Releasing Events offline in 2019 which were also live streamed for online users. These events attracted the participation of hundreds of artists, exceeding 1 billion cumulative video views by the end of 2019.
- The Company produced over 200 episodes of the variety show MR RADIO, which generated 660 million video views in 2019. MR RADIO released and promoted more than 400 new songs from over 200 artists in 2019 and has become an influential platform for new song releases and promotion.
- Upgraded the Kugou Music app through better UI and algorithms, to highlight optimized personalized playlists, and short videos and long-form audio tabs. Within two weeks after the upgrade, user activeness for both the personalized playlist and short videos increased by double digits.
- Upgraded the QQ Music app with a more distinct tab for personalized recommendation which helped to achieve 30% higher streams of the personalized recommendation tab in the fourth quarter versus the third quarter of 2019. New features such as personal song lists, significantly increased the weekly retention rate on the personalized recommendation tab to as high as 90% by the end of 2019.
- Optimized online singing room feature on its social entertainment platform by emphasizing user groups with similar interests, which resulted in sequential improvement on user activeness, particularly with student groups.
- Promoted interactive social features such as private messaging on its social entertainment platform, bolstering the number of user connections and improving user interactions.
[*] For the definitions of the above operating metrics, please refer to the introduction section in the Company's 2018 20-F filed on April 19, 2019.
Fourth Quarter 2019 Financial Results
Revenues
Total revenues for the fourth quarter of 2019 increased by RMB1.90 billion, or 35.1%, to RMB7.29 billion (US$1.05 billion) from RMB5.40 billion in the same period of 2018.
Cost of Revenues
Cost of revenues for the fourth quarter of 2019 increased by 34.9% to RMB4.81 billion (US$690 million) from RMB3.56 billion in the same period of 2018, primarily due to the higher revenue sharing fees and increase in content expenses. The increase in revenue sharing fees was due to growth of social entertainment services. The increase in content expenses was mainly attributable to an increase in market prices and the increased number and amount of licensed and original music content.
Gross Profit
Gross profit for the fourth quarter of 2019 increased by 35.5% to RMB2.49 billion (US$357 million) from RMB1.84 billion in the same period of 2018. Gross margin was 34.1% for the fourth quarter of 2019 and increased slightly from 34.0% in the same period of 2018.
Operating Expenses for the Period
Total operating expenses for the fourth quarter of 2019 increased by RMB66 million, or 4.9%, to RMB1.42 billion (US$204 million) from RMB1.35 billion in the same period of 2018. Operating expenses as a percentage of total revenues decreased to 19.4% in the fourth quarter of 2019 from 25.1% in the same period of 2018 as a result of IPO related expenses incurred in the fourth quarter of 2018 that did not recur in 2019 and the Company's continued efforts on improving operating efficiency.
Operating Profit for the Period
As a result of the foregoing and the improvement of operating leverage, operating profit increased to RMB1.20 billion (US$173 million) in the fourth quarter of 2019 from operating loss of RMB970 million in the same period of 2018. In the fourth quarter of 2018, the Company recorded a one-off share-based accounting charge of RMB1.52 billion in respect of the issuance of ordinary shares to music label partners.
Net Profit and Non-IFRS Net Profit for the Period
Net profit attributable to equity holders of the Company for the fourth quarter of 2019 was RMB1.04 billion (US$150 million), compared with net loss of RMB876 million in the same period of 2018. Non-IFRS net profit attributable to equity holders of the Company was RMB1.34 billion (US$193 million) for the fourth quarter of 2019, compared with RMB916 million in the same period of 2018. Please refer to the section titled "Non-IFRS Financial Measure" for details.
Earnings per ADS
Basic and diluted earnings per American Depositary Shares ("ADS") were RMB0.63 (US$0.09) and RMB0.62 (US$0.09), respectively, for the fourth quarter of 2019. Excluding amortization of intangible assets and other assets arising from business combinations, share-based compensation expenses, a share-based accounting charge in respect of the issuance of ordinary shares to music label partners in the fourth quarter of 2018, net loss from investments, fair value change on puttable shares and income tax effects, non-IFRS basic and diluted earnings per ADS were RMB0.81 (US$0.12) and RMB0.80 (US$0.12), respectively, for the fourth quarter of 2019. During the fourth quarter of 2019, the Company had weighted averages of 1.65 billion basic and 1.67 billion diluted ADSs outstanding, respectively. Each ADS represents two of the Company's Class A ordinary shares.
Cash Flow
Net cash provided by operating activities for the fourth quarter of 2019 was RMB2.03 billion (US$292 million), compared with RMB1.93 billion of cash provided by operating activities during the same period of 2018. Net cash used in investing activities for the fourth quarter of 2019 was RMB6.57 billion (US$944 million), primarily due to investments in term deposits and short-term investments during the quarter, compared with net cash used in investing activities of RMB950 million during the same period of 2018.
Cash, Cash Equivalents and Term Deposits
As of December 31, 2019, the combined balance of the Company's cash, cash equivalents and term deposits amounted to RMB22.93billion (US$3.29 billion), compared with RMB21.14 billion as of September 30, 2019. The increase in cash, cash equivalents and term deposits was primarily due to cash flow generated from operations of RMB2.03 billion (US$292 million). The Company's cash and cash equivalents balance was also affected by the change in the exchange rate of RMB to USD at different balance sheet dates. The exchange rate was 6.9618 to 1 on December 31, 2019, and 7.1477 to 1 on September 30, 2019.
Full Year 2019 Financial Results
Revenues
Total revenues for the full year of 2019 increased by RMB6.45 billion, or 34.0%, to RMB25.43 billion (US$3.65 billion) from RMB18.99 billion in the same period of 2018.
Cost of Revenues
Cost of revenues for the full year of 2019 increased by 43.2% to RMB16.76 billion (US$2.41 billion) from RMB11.71 billion in the same period of 2018, primarily due to the increase in content expenses and revenue sharing fees. The increase in content costs was mainly attributable to increased market price and increased amount of licensed and original music content. The increase in revenue sharing fees reflected the increase in our online karaoke and live streaming services.
Gross Profit
Gross profit for the full year of 2019 increased by 19.2% year over year to RMB8.67 billion (US$1.25 billion) from RMB7.28 billion in the same period of 2018. Gross margin for the full year of 2019 was 34.1%.
Operating Expenses and Operating Profit
Total operating expenses for the full year of 2019 increased by 19.4% year over year to RMB4.74 billion (US$681 million) from RMB3.97 billion in the same period of 2018. Operating expenses as a percentage of total revenues decreased to 18.7% for the full year of 2019 from 20.9% in the same period of 2018. The decrease was primarily due to our efforts on improvements of operating efficiency throughout 2019.
Operating Profit for the Year
The Company recorded a one-off share-based accounting charge of RMB1.52 billion in respect of the issuance of ordinary shares to music label partners in the fourth quarter of 2018. As a result of the foregoing, operating profit increased by 126.7% to RMB4.62 billion (US$664 million) for the full year of 2019 from RMB2.04 billion in 2018. Operating margin increased to 18.2% for the full year of 2019 from 10.7% in 2018.
Net Profit and Non-IFRS Net Profit for the Year
Net profit attributable to equity holders of the Company for the full year of 2019 increased to RMB3.98 billion (US$572 million) from RMB1.83 billion in 2018. Non-IFRS net profit attributable to equity holders of the Company for the full year of 2019 increased to RMB4.91 billion (US$705 million) from RMB4.18 billion in the same period of 2018. Please refer to the section titled "Non-IFRS Financial Measure" for details.
Earnings per ADS
Basic and diluted earnings per ADS were RMB2.43 (US$0.35) and RMB2.38 (US$0.34), respectively, for the full year of 2019. Excluding amortization of intangible assets and other assets arising from business combinations, share-based compensation expenses, a share-based accounting charge in respect of issuance of ordinary shares to music label partners in the fourth quarter of 2018, net loss from investments, and fair value change on puttable shares and income tax effects, non-IFRS basic and diluted earnings per ADS were RMB3.00 (US$0.43) and RMB2.93 (US$0.42), respectively for the full year of 2019. During the full year of 2019, the Company had weighted averages of 1.64 billion basic and 1.67 billion diluted ADSs outstanding, respectively.
Conference Call Information
Tencent Music's management will hold a conference call on Monday, March 16, 2020, at 8:00 P.M. Eastern Time or 8:00 A.M. Beijing Time on Tuesday, March 17, 2020, to discuss the financial results. Listeners may access the call by dialing the following numbers:
United States Toll Free: |
+1-888-317-6003 |
International: |
+1-412-317-6061 |
Mainland China Toll Free: |
400-120-6115 |
Hong Kong, China Toll Free: |
800-963-976 |
Access Code: |
8125692 |
The replay will be accessible through March 23, 2020, by dialing the following numbers:
United States Toll Free: |
+1-877-344-7529 |
International: |
+1-412-317-0088 |
Access Code: |
10139379 |
A live and archived webcast of the conference call will also be available at the Company's investor relations website at https://ir.tencentmusic.com/.
Exchange Rate
This announcement contains translations of certain RMB amounts into U.S. dollars ("USD") at specified rates solely for the convenience of the reader. Unless otherwise stated, all translations from RMB to USD were made at the rate of RMB6.9618 to US$1.00, the noon buying rate in effect on December 31, 2019, in the H.10 statistical release of the Federal Reserve Board. The Company makes no representation that the RMB or USD amounts referred could be converted into USD or RMB, as the case may be, at any particular rate or at all. For analytical presentation, all percentages are calculated using the numbers presented in the financial statements contained in this earnings release.
Non-IFRS Financial Measure
The Company uses non-IFRS net profit for the year/period, which is a non-IFRS financial measure, in evaluating its operating results and for financial and operational decision-making purposes. Tencent Music believes that non-IFRS net profit helps identify underlying trends in the Company's business that could otherwise be distorted by the effect of certain expenses that the Company includes in its profit for the year/period. Tencent Music believes that non-IFRS net profit for the year/period provides useful information about its results of operations, enhances the overall understanding of its past performance and future prospects and allows for greater visibility with respect to key metrics used by its management in its financial and operational decision-making.
Non-IFRS net profit for the year/period should not be considered in isolation or construed as an alternative to operating profit, net profit for the year/period or any other measure of performance or as an indicator of its operating performance. Investors are encouraged to review non-IFRS net profit for the year/period and the reconciliation to its most directly comparable IFRS measure. Non-IFRS net profit for the year/period presented here may not be comparable to similarly titled measures presented by other companies. Other companies may calculate similarly titled measures differently, limiting their usefulness as comparative measures to the Company's data. Tencent Music encourages investors and others to review its financial information in its entirety and not rely on a single financial measure.
Non-IFRS net profit for the year/period represents profit for the year excluding amortization of intangible and other assets arising from the business combinations, share-based compensation expenses, a share-based accounting charge in respect of the issuance of ordinary shares to music label partners in Q4 2018, net loss from investments, fair value change on puttable shares, and income tax effects.
Please see the "Unaudited Non-IFRS Financial Measure" included in this press release for a full reconciliation of Non-IFRS net profit for the year/period to its net profit for the year/period.
About Tencent Music Entertainment
Tencent Music Entertainment Group (NYSE: TME) is the leading online music entertainment platform in China, operating the country's highly popular and innovative music apps: QQ Music, Kugou Music, Kuwo Music and WeSing. Tencent Music's mission is to use technology to elevate the role of music in people's lives by enabling them to create, enjoy, share and interact with music. Tencent Music's platform comprises online music, online karaoke and music-centric live streaming services, enabling music fans to discover, listen, sing, watch, perform and socialize around music. For more information, please visit ir.tencentmusic.com.
Safe Harbor Statement
This press release contains forward-looking statements. These statements are made under the "safe harbor" provisions of the U.S. Private Securities Litigation Reform Act of 1995. Statements that are not historical facts, including statements about the Company's beliefs and expectations, are forward-looking statements. Forward-looking statements involve inherent risks and uncertainties, and a number of factors could cause actual results to differ materially from those contained in any forward-looking statement. In some cases, forward-looking statements can be identified by words or phrases such as "may," "will," "expect," "anticipate," "target," "aim," "estimate," "intend," "plan," "believe," "potential," "continue," "is/are likely to" or other similar expressions. Further information regarding these and other risks, uncertainties or factors is included in the Company's filings with the SEC. All information provided in this press release is as of the date of this press release, and the Company does not undertake any duty to update such information, except as required under applicable law.
Investor Relations Contact
Tencent Music Entertainment Group
ir@tencentmusic.com
+86 (755) 8601-3388 ext. 871720
TENCENT MUSIC ENTERTAINMENT GROUP |
|||||||||||||
CONSOLIDATED INCOME STATEMENT |
|||||||||||||
Three Months Ended December 31, |
Year Ended December 31, |
||||||||||||
2018 |
2019 |
2018 |
2019 |
||||||||||
RMB |
RMB |
US$ |
RMB |
RMB |
US$ |
||||||||
Unaudited |
Unaudited |
Unaudited |
Audited |
Unaudited |
Unaudited |
||||||||
(in millions, except per share data) |
(in millions, except per share data) |
||||||||||||
Revenues |
|||||||||||||
Online music services |
1,520 |
2,139 |
307 |
5,536 |
7,152 |
1,027 |
|||||||
Social entertainment services and others |
3,877 |
5,154 |
740 |
13,449 |
18,282 |
2,626 |
|||||||
5,397 |
7,293 |
1,048 |
18,985 |
25,434 |
3,653 |
||||||||
Cost of revenues |
(3,561) |
(4,805) |
(690) |
(11,708) |
(16,761) |
(2,408) |
|||||||
Gross profit |
1,836 |
2,488 |
357 |
7,277 |
8,673 |
1,246 |
|||||||
Selling and marketing expenses |
(542) |
(671) |
(96) |
(1,714) |
(2,041) |
(293) |
|||||||
General and administrative expenses |
(810) |
(747) |
(107) |
(2,258) |
(2,703) |
(388) |
|||||||
Total operating expenses |
(1,352) |
(1,418) |
(204) |
(3,972) |
(4,744) |
(681) |
|||||||
Interest income |
100 |
173 |
25 |
282 |
615 |
88 |
|||||||
Other (losses)/gains, net |
(35) |
(41) |
(6) |
(29) |
78 |
11 |
|||||||
Share-based payments in respect of issuance of |
(1,519) |
- |
- |
(1,519) |
- |
- |
|||||||
Operating (loss)/profit |
(970) |
1,202 |
173 |
2,039 |
4,622 |
664 |
|||||||
Share of net profit/(loss) of investments accounted |
10 |
(8) |
(1) |
(1) |
(18) |
(3) |
|||||||
Finance cost |
(9) |
(7) |
(1) |
(35) |
(64) |
(9) |
|||||||
(Loss)/profit before income tax |
(969) |
1,187 |
171 |
2,003 |
4,540 |
652 |
|||||||
Income tax expense |
94 |
(147) |
(21) |
(171) |
(563) |
(81) |
|||||||
(Loss)/profit for the period/year |
(875) |
1,040 |
149 |
1,832 |
3,977 |
571 |
|||||||
Attributable to: |
|||||||||||||
Equity holders of the Company |
(876) |
1,042 |
150 |
1,833 |
3,982 |
572 |
|||||||
Non-controlling interests |
1 |
(2) |
(0) |
(1) |
(5) |
(1) |
|||||||
(Loss)/earnings per share for Class A and Class B |
|||||||||||||
Basic |
(0.28) |
0.32 |
0.05 |
0.60 |
1.22 |
0.17 |
|||||||
Diluted |
(0.28) |
0.31 |
0.04 |
0.58 |
1.19 |
0.17 |
|||||||
(Loss)/earnings per ADS (2 Class A shares equal |
|||||||||||||
Basic |
(0.56) |
0.63 |
0.09 |
1.19 |
2.43 |
0.35 |
|||||||
Diluted |
(0.56) |
0.62 |
0.09 |
1.16 |
2.38 |
0.34 |
|||||||
Shares used in (loss)/earnings per Class A and |
|||||||||||||
Basic |
3,126,915,062 |
3,298,087,474 |
3,298,087,474 |
3,076,314,670 |
3,272,754,403 |
3,272,754,403 |
|||||||
Diluted |
3,126,915,062 |
3,349,111,362 |
3,349,111,362 |
3,159,220,888 |
3,347,572,338 |
3,347,572,338 |
|||||||
ADS used in (loss)/earnings per ADS computation |
|||||||||||||
Basic |
1,563,457,531 |
1,649,043,737 |
1,649,043,737 |
1,538,157,335 |
1,636,377,201 |
1,636,377,201 |
|||||||
Diluted |
1,563,457,531 |
1,674,555,681 |
1,674,555,681 |
1,579,610,444 |
1,673,786,169 |
1,673,786,169 |
|||||||
TENCENT MUSIC ENTERTAINMENT GROUP |
|||||||||||||
UNAUDITED NON-IFRS FINANCIAL MEASURE |
|||||||||||||
Three Months Ended December 31, |
Year Ended December 31, |
||||||||||||
2018 |
2019 |
2018 |
2019 |
||||||||||
RMB |
RMB |
US$ |
RMB |
RMB |
US$ |
||||||||
(in millions, except per share data) |
(in millions, except per share data) |
||||||||||||
(Loss)/profit for the period/year |
(875) |
1,040 |
149 |
1,832 |
3,977 |
571 |
|||||||
Adjustments: |
|||||||||||||
Amortization of intangible and other assets arising |
87 |
91 |
13 |
306 |
362 |
52 |
|||||||
Share-based compensation |
142 |
137 |
20 |
487 |
519 |
75 |
|||||||
Share-based payments in respect of issuance of |
1,519 |
- |
- |
1,519 |
- |
- |
|||||||
Losses from investments |
52 |
80 |
11 |
52 |
79 |
11 |
|||||||
Fair value change on puttable shares *** |
9 |
10 |
1 |
35 |
37 |
5 |
|||||||
Income tax effects**** |
(17) |
(18) |
(3) |
(57) |
(71) |
(10) |
|||||||
Non-IFRS Net Profit |
917 |
1,340 |
192 |
4,174 |
4,903 |
704 |
|||||||
Attributable to: |
|||||||||||||
Equity holders of the Company |
916 |
1,342 |
193 |
4,175 |
4,908 |
705 |
|||||||
Non-controlling interests |
1 |
(2) |
(0) |
(1) |
(5) |
(1) |
|||||||
Earnings per share for Class A and Class B |
|||||||||||||
Basic |
0.29 |
0.41 |
0.06 |
1.36 |
1.50 |
0.22 |
|||||||
Diluted |
0.28 |
0.40 |
0.06 |
1.32 |
1.47 |
0.21 |
|||||||
Earnings per ADS (2 Class A shares equal to 1 |
|||||||||||||
Basic |
0.59 |
0.81 |
0.12 |
2.71 |
3.00 |
0.43 |
|||||||
Diluted |
0.57 |
0.80 |
0.12 |
2.64 |
2.93 |
0.42 |
|||||||
Shares used in earnings per Class A and Class B |
|||||||||||||
Basic |
3,126,915,062 |
3,298,087,474 |
3,298,087,474 |
3,076,314,670 |
3,272,754,403 |
3,272,754,403 |
|||||||
Diluted |
3,220,376,823 |
3,349,111,362 |
3,349,111,362 |
3,159,220,888 |
3,347,572,338 |
3,347,572,338 |
|||||||
ADS used in earnings per ADS computation |
|||||||||||||
Basic |
1,563,457,531 |
1,649,043,737 |
1,649,043,737 |
1,538,157,335 |
1,636,377,201 |
1,636,377,201 |
|||||||
Diluted |
1,610,188,411 |
1,674,555,681 |
1,674,555,681 |
1,579,610,444 |
1,673,786,169 |
1,673,786,169 |
|||||||
* Represents the amortization of identifiable assets, including intangible assets and prepayments for music content, resulting from Tencent's acquisition of CMC in 2016, our acquisition of Ultimate Music in 2017, and our acquisition of certain subsidiaries in 2018 and 2019. |
**Represents the excess of the then fair value of the ordinary shares we issued to Warner Music Group and Sony Music Entertainment over the aggregate consideration the Company received in October |
*** Represents the fair value changes on the put liability of certain shares issued in 2018. |
**** Represents the income tax effects of amortization of identifiable assets, including intangible assets and prepayments for music content, resulting from business combinations. |
TENCENT MUSIC ENTERTAINMENT GROUP |
|||||||
CONSOLIDATED BALANCE SHEET |
|||||||
As at December 31, 2018 |
As at December 31, 2019 |
||||||
RMB |
RMB |
US$ |
|||||
Audited |
Unaudited |
Unaudited |
|||||
(in millions) |
|||||||
ASSETS |
|||||||
Non-current assets |
|||||||
Property, plant and equipment |
168 |
179 |
26 |
||||
Right-of-use assets |
- |
148 |
21 |
||||
Intangible assets |
1,763 |
1,622 |
233 |
||||
Goodwill |
17,088 |
17,140 |
2,462 |
||||
Investments accounted for using equity method |
236 |
489 |
70 |
||||
Financial assets at fair value through other comprehensive income |
3,331 |
4,461 |
641 |
||||
Other investments |
217 |
217 |
31 |
||||
Prepayments, deposits and other assets |
901 |
816 |
117 |
||||
Deferred tax assets |
123 |
192 |
28 |
||||
Term deposits |
- |
500 |
72 |
||||
23,827 |
25,764 |
3,701 |
|||||
Current assets |
|||||||
Inventories |
35 |
26 |
4 |
||||
Accounts receivable |
1,483 |
2,198 |
316 |
||||
Prepayments, deposits and other assets |
1,823 |
2,220 |
319 |
||||
Other investments |
39 |
38 |
5 |
||||
Short-term investments |
42 |
6 |
1 |
||||
Term deposits |
- |
7,000 |
1,005 |
||||
Cash and cash equivalents |
17,356 |
15,426 |
2,216 |
||||
20,778 |
26,914 |
3,866 |
|||||
Total assets |
44,605 |
52,678 |
7,567 |
||||
EQUITY |
|||||||
Equity attributable to equity holders of the Company |
|||||||
Share capital |
2 |
2 |
0 |
||||
Additional paid-in capital |
33,776 |
34,425 |
4,945 |
||||
Shares held for share award schemes |
- |
(31) |
(4) |
||||
Other reserves |
903 |
2,187 |
314 |
||||
Retained earnings |
3,040 |
7,007 |
1,006 |
||||
37,721 |
43,590 |
6,261 |
|||||
Non-controlling interests |
51 |
88 |
13 |
||||
Total equity |
37,772 |
43,678 |
6,274 |
||||
LIABILITIES |
|||||||
Non-current liabilities |
|||||||
Other payables and other liabilities |
214 |
68 |
10 |
||||
Deferred tax liabilities |
354 |
297 |
43 |
||||
Lease liabilities |
- |
78 |
11 |
||||
Deferred revenue |
27 |
67 |
10 |
||||
595 |
510 |
73 |
|||||
Current liabilities |
|||||||
Accounts payable |
1,830 |
2,559 |
368 |
||||
Other payables and other liabilities |
2,742 |
3,782 |
543 |
||||
Current tax liabilities |
235 |
386 |
55 |
||||
Lease liabilities |
- |
69 |
10 |
||||
Deferred revenue |
1,431 |
1,694 |
243 |
||||
6,238 |
8,490 |
1,220 |
|||||
Total liabilities |
6,833 |
9,000 |
1,293 |
||||
Total equity and liabilities |
44,605 |
52,678 |
7,567 |
||||
TENCENT MUSIC ENTERTAINMENT GROUP |
||||||||||||
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS |
||||||||||||
Three Months Ended December 31, |
Year Ended December 31, |
|||||||||||
2018 |
2019 |
2018 |
2019 |
|||||||||
RMB |
RMB |
US$ |
RMB |
RMB |
US$ |
|||||||
Unaudited |
Unaudited |
Unaudited |
Audited |
Unaudited |
Unaudited |
|||||||
(in millions) |
(in millions) |
|||||||||||
Net cash provided by operating activities |
1,932 |
2,033 |
292 |
5,632 |
6,200 |
891 |
||||||
Net cash used in investing activities |
(950) |
(6,572) |
(944) |
(1,190) |
(8,102) |
(1,164) |
||||||
Net cash provided by/(used in) financing activities |
4,886 |
(73) |
(10) |
7,741 |
(31) |
(4) |
||||||
Net increase/(decrease) in cash and cash equivalents |
5,868 |
(4,612) |
(662) |
12,183 |
(1,933) |
(278) |
||||||
Cash and cash equivalents at beginning of the period/year |
11,529 |
20,036 |
2,878 |
5,174 |
17,356 |
2,493 |
||||||
Exchange differences on cash and cash equivalents |
(41) |
2 |
- |
(1) |
3 |
- |
||||||
Cash and cash equivalents at end of the period/year |
17,356 |
15,426 |
2,216 |
17,356 |
15,426 |
2,216 |
View original content:http://www.prnewswire.com/news-releases/tencent-music-entertainment-group-announces-fourth-quarter-and-full-year-2019-unaudited-financial-results-301024795.html