SHENZHEN, China, March 22, 2022 /PRNewswire/ --Tencent Music Entertainment Group ("TME," or the "Company") (NYSE: TME), the leading online music and audio entertainment platform in China, today announced its unaudited financial results for the fourth quarter and full year ended December 31, 2021.
Financial and Operational Highlights
In the three months ended December 31, 2021:
In the full year ended December 31, 2021:
"In 2021, we registered 7% year-over-year growth in total revenues and sustained profitability, boosted by robust growth of online music paying users reaching a record high of 76.2 million, reflecting the vitality and resilience of our business through resolute execution of the dual engine content-and-platform strategy. While fourth quarter social entertainment revenues moderated amid increasing competition and changing macro environment, our subscription revenues sustained strong growth. We added 5.0 million net paying users by continuing to provide high-quality music content, an exceptional streaming experience, and diverse, industry-leading platform features. In the future, we will focus on optimizing our cost structure and improving operating efficiency across our businesses while continuing to drive innovation, better user experiences and healthy industry development," said Mr. Cussion Pang, Executive Chairman of TME. "Leveraging our proprietary tools and technologies, we are pleased to see our investment in original music production starting to pay off, as well as an increasing number of indie musicians finding a home on our Tencent Musician Platform. With broad capabilities across the content value chain, we will continuously expand content production, licensing, operation, promotion, and monetization efforts to augment the scale and fortify the quality and competitiveness of our music catalog. Based on the confidence we have in the future of our dual engine content-and-platform strategy, we have completed over 50% of the $1 billion share repurchase program announced last year, and plan to complete the rest of the program throughout this year. In addition, to provide our shareholders with greater liquidity and protection amid an evolving regulatory environment, we are pursuing a secondary listing on the Main Board of the Hong Kong Stock Exchange through a listing by way of introduction (which is a direct listing without any offering of new shares), subject to regulatory approvals[2]," Mr. Pang concluded.
"We are encouraged by the progress we've made with key advancements in our innovative platform strategy, built on our four pillars of music entertainment: listen, watch, sing and play. For example, QQ Music, Kugou Music and Kuwo Music recently released major version upgrades incorporating refreshed product concepts, as well as optimized operations, UI design and other technological innovations," said Mr. Ross Liang, CEO of TME. "Long-form audio has also proven to be an excellent complement to our powerful music portfolio, contributing to expanding user scale with long-form audio MAUs reaching over 150 million, representing a 65% growth year-over-year. Moreover, we have tightened our connection with the broader Tencent ecosystem and gained multi-dimensional benefits including differentiated promotion channels and more content and tools available to our platform, which also invigorate our musician ecosystem. Moving forward, we will tirelessly drive product innovations that will ultimately make our users more engaged in our platform's immersive pan-entertainment experience," concluded Mr. Liang.
Recent Operational Highlights
4Q21 |
4Q20 |
YoY % |
||||
Mobile MAU - online music (million) |
615 |
622 |
(1.1%) |
|||
Mobile MAU - social entertainment (million) |
175 |
223 |
(21.5%) |
|||
Paying users - online music (million) |
76.2 |
56.0 |
36.1% |
|||
Paying users - social entertainment (million) |
9.0 |
10.8 |
(16.7%) |
|||
Monthly ARPPU - online music (RMB) |
8.5 |
9.4 |
(9.6%) |
|||
Monthly ARPPU - social entertainment (RMB) |
175.1 |
172.1 |
1.7% |
[1] Non-IFRS net profit and Non-IFRS net profit attributable to equity holders of the Company was arrived at after excluding the combined effect of amortization of intangible assets and other assets arising from acquisitions, share-based compensation expenses, net losses/gains from investments, fair value change on puttable shares and income tax effects.
[2] This disclosure does not, and is not intended to, constitute an offer to sell or a solicitation of an offer to purchase any of our securities in the United States, Hong Kong or elsewhere, and it does not, and is not intended to, constitute an offer, solicitation or sale of any securities in any jurisdiction in which such an offer, solicitation or sale would be unlawful.
[3] For the definitions of the cited key operating metrics, please refer to the introduction section in the Company's 2020 20-F filed on April 9, 2021. The monthly ARPPU of social entertainment services is calculated based on revenues from social entertainment and others, including advertising services provided on our social entertainment platforms.
Fourth Quarter 2021 Financial Results
Revenues
Total revenues for the fourth quarter of 2021 decreased by RMB728 million, or 8.7%, to RMB7.61 billion (US$1.19 billion) from RMB8.34 billion in the same period of 2020.
Cost of Revenues
Cost of revenues for the fourth quarter of 2021 decreased by 4.0% to RMB5.42 billion (US$850 million) from RMB5.64 billion in the same period of 2020, primarily due to decreased total amounts of revenue sharing fees resulting from lower revenues from social entertainment services.
Gross Profit and Gross Margin
Gross profit for the fourth quarter of 2021 decreased by 18.7% to RMB2.19 billion (US$344 million) from RMB2.70 billion in the same period of 2020. Gross margin for the fourth quarter of 2021 decreased by 3.6% to 28.8% from 32.4% in the same period of 2020. This decrease in gross margin was primarily due to the increase in revenue sharing ratio for social entertainment services and a shift in the revenues mix, with revenue from online music, which typically has a lower gross margin, accounting for a higher percentage of revenue.
Operating Expenses for the Period
Total operating expenses for the fourth quarter of 2021 increased by 8.2% to RMB1.82 billion (US$285 million) from RMB1.68 billion in the same period of 2020. Operating expenses as a percentage of total revenues increased to 23.9% in the fourth quarter of 2021 from 20.1% in the same period of 2020.
Operating Profit for the Period
Operating profit was RMB682 million (US$107 million) in the fourth quarter of 2021, compared to an operating profit of RMB1.30 billion in the same period of 2020.
Income Tax Expenses
Effective tax rate in the fourth quarter of 2021 was 11.5%, compared to 5.5% in the same period of 2020. The lower effective tax rate in the fourth quarter 2020 was because some of our operating entities in China became qualified for certain tax benefits in that quarter and the cumulative impact was recorded accordingly. The effective tax rate represents certain estimates by the Company as to the tax obligations and benefits applicable to it in each quarter.
Net Profit and Non-IFRS Net Profit for the Period
Net profit attributable to equity holders of the Company for the fourth quarter of 2021 was RMB536 million (US$84 million), compared to net profit of RMB1.20 billion in the same period of 2020. Non-IFRS net profit attributable to equity holders of the Company was RMB832 million (US$131 million) for the fourth quarter of 2021, compared to RMB1.35 billion in the same period of 2020. Please refer to the section in this press release titled "Non-IFRS Financial Measure" for details.
Earnings per ADS
Basic and diluted earnings per American Depositary Shares ("ADS") were RMB0.33 (US$0.05) and RMB0.32(US$0.05), respectively, for the fourth quarter of 2021. Non-IFRS basic and diluted earnings per ADS were RMB0.51 (US$0.08) and RMB0.50 (US$0.08), respectively, for the fourth quarter of 2021. During the fourth quarter of 2021, the Company had weighted averages of 1.64 billion basic and 1.65 billion diluted ADSs outstanding, respectively. Each ADS represents two of the Company's Class A ordinary shares.
Cash Flows
Net cash provided by operating activities for the fourth quarter of 2021 was RMB822 million (US$129 million), compared to RMB1.86 billion in cash provided by operating activities during the same period of 2020. The decrease was mainly due to the increase in accounts receivable, the majority of which were settled in January 2022.Net cash provided by investing activities in the fourth quarter of 2021 was RMB996 million (US$156 million), compared to net cash used in investing activities of RMB143 million during the same period of 2020. The fluctuation of cash flows from investing activities was impacted by higher purchase and maturity of term deposits and short-term investments in this quarter. Net cash used in financing activities in the fourth quarter of 2021 was RMB286 million (US$45 million), compared to RMB19 million of cash provided by financing activities during the same period of 2020. Cash used in financing activities in the fourth quarter of 2021 was primarily due to cash paid for the repurchase of ordinary shares.
In March 2022, we won the bid to acquire certain land use right in Shenzhen at RMB1.05 billion, and the first half of the consideration was paid in the first quarter of 2022.
Cash, Cash Equivalents, Term Deposits and Short-term Investments
As of December 31, 2021, the combined balance of the Company's cash, cash equivalents, term deposits and short-term investments amounted to RMB24.69 billion (US$3.87 billion), compared to RMB24.46 billion as of September 30, 2021. The increase in cash, cash equivalents, term deposits and short-term investments was primarily due to cash flows generated from operations of RMB822 million (US$129 million), partially offset by cash used in purchase of intangible assets and financing activities. Such combined balance was also affected by the change in the exchange rate of RMB to USD at different balance sheet dates. The exchange rate was 6.3726 to 1 on December 31, 2021.
Share Repurchase Program
Pursuant to the 2021 Share Repurchase Program announced on March 28, 2021, as of December 31, 2021, we have repurchased approximately 49.0 million ADSs from the open market with cash for a total consideration of approximately US$553 million.
Full Year 2021 Financial Results
Revenues
Total revenues for the full year of 2021 increased by RMB2.09 billion, or 7.2%, to RMB31.24 billion (US$4.90 billion) from RMB29.15 billion in the same period of 2020.
Cost of Revenues
Cost of revenues for the full year of 2021 increased by 10.0% to RMB21.84 billion (US$3.43 billion) from RMB19.85 billion in the same period of 2020. The increase was primarily due to our increased investments in new products, original content production and content costs, such as Tencent Musician Platform and long-form audio, to strengthen our platform's competitiveness, partially offset by the decrease in revenue sharing fees related to live streaming services.
Gross Profit and Gross Margin
Gross profit for the full year of 2021 increased by 1.1% year-over-year to RMB9.40 billion (US$1.48 billion) from RMB9.30 billion in the same period of 2020. Gross margin for the full year of 2021 decreased by 1.8% to 30.1% from 31.9% in the same period of 2020. This decrease in gross margin was primarily due to a shift in the revenues mix, with revenue from online music, which typically has a lower gross margin, accounting for a higher percentage of revenue. Such decrease was also attributable to the increase of investments in new products and content costs.
Operating Expenses for the Year
Total operating expenses for the full year of 2021 increased by 19.9% to RMB6.69 billion (US$1.05 billion) from RMB5.58 billion in the same period of 2020. Operating expenses as a percentage of total revenues increased to 21.4% for the full year of 2021 from 19.1% in the same period of 2020.
Operating Profit for the Year
Operating profit was RMB3.80 billion (US$596 million) for the full year of 2021, compared to operating profit of RMB4.71 billion in the same period of 2020.
Income Tax Expenses
Effective tax rate for the full year 2021 was 11.5%, compared to 9.8% in the same period 2020.
Net Profit and Non-IFRS Net Profit for the Year
Net profit attributable to equity holders of the Company for the full year of 2021 was RMB3.03 billion (US$475 million), compared to net profit of RMB4.16 billion in the same period of 2020. Non-IFRS net profit attributable to equity holders of the Company was RMB4.15 billion (US$651 million) for the full year of 2021, compared to RMB4.95 billion in the same period of 2020. Please refer to the section in this press release titled "Non-IFRS Financial Measure" for details.
Earnings per ADS
Basic and diluted earnings per ADS were RMB1.82 (US$0.29) and RMB1.80 (US$0.28), respectively, for the full year of 2021. Non-IFRS basic and diluted earnings per ADS were RMB2.50 (US$0.39) and RMB2.47 (US$0.39), respectively, for the full year of 2021. During the full year of 2021, the Company had weighted averages of 1.66 billion basic and 1.68 billion diluted ADSs outstanding, respectively.
Conference Call Information
TME's management will hold a conference call on Monday, March 21, 2022, at 8:00 P.M. Eastern Time or 8:00 A.M. Beijing Time on Tuesday, March 22, 2022, to discuss its financial results. Listeners may access the call by dialing the following numbers:
United States Toll Free: |
+1-888-317-6003 |
International: |
+1-412-317-6061 |
Mainland China Toll Free: |
400-120-6115 |
Hong Kong, China Toll Free: |
800-963-976 |
Access Code: |
5337947 |
The replay will be accessible through March 28, 2022, by dialing the following numbers:
United States Toll Free: |
+1-877-344-7529 |
International: |
+1-412-317-0088 |
Access Code: |
5421564 |
A live and archived webcast of the conference call will also be available on the Company's investor relations website at https://ir.tencentmusic.com/.
Exchange Rate
This announcement contains translations of certain RMB amounts into U.S. dollars ("USD") at specified rates solely for the convenience of the reader. Unless otherwise stated, all translations from RMB to USD were made at the rate of RMB6.3726 to US$1.00, the noon buying rate in effect on December 31, 2021, in the H.10 statistical release of the Federal Reserve Board. The Company makes no representation that the RMB or USD amounts referred could be converted into USD or RMB, as the case may be, at any particular rate or at all. For analytical presentation, all percentages are calculated using the numbers presented in the financial statements contained in this earnings release.
Non-IFRS Financial Measure
The Company uses non-IFRS net profit for the period, which is a non-IFRS financial measure, in evaluating its operating results and for financial and operational decision-making purposes. TME believes that non-IFRS net profit helps identify underlying trends in the Company's business that could otherwise be distorted by the effect of certain expenses that the Company includes in its profit for the period. TME believes that non-IFRS net profit for the period provides useful information about its results of operations, enhances the overall understanding of its past performance and future prospects and allows for greater visibility with respect to key metrics used by its management in its financial and operational decision-making.
Non-IFRS net profit for the period should not be considered in isolation or construed as an alternative to operating profit, net profit for the period or any other measure of performance or as an indicator of its operating performance. Investors are encouraged to review non-IFRS net profit for the period and the reconciliation to its most directly comparable IFRS measure. Non-IFRS net profit for the period presented here may not be comparable to similarly titled measures presented by other companies. Other companies may calculate similarly titled measures differently, limiting their usefulness as comparative measures to the Company's data. TME encourages investors and others to review its financial information in its entirety and not rely on a single financial measure.
Non-IFRS net profit for the period represents profit for the period excluding amortization of intangible and other assets arising from acquisitions, share-based compensation expenses, net losses/gains from investments, fair value change on puttable shares and income tax effects.
Please see the "Unaudited Non-IFRS Financial Measure" included in this press release for a full reconciliation of Non-IFRS net profit for the period to its net profit for the period.
About Tencent Music Entertainment
Tencent Music Entertainment Group (NYSE: TME) is the leading online music and audio entertainment platform in China, operating the country's highly popular and innovative music apps: QQ Music, Kugou Music, Kuwo Music and WeSing. TME's mission is to use technology to elevate the role of music in people's lives by enabling them to create, enjoy, share and interact with music. TME's platform comprises online music, online audio, online karaoke, music-centric live streaming and online concert services, enabling music fans to discover, listen, sing, watch, perform and socialize around music. For more information, please visit ir.tencentmusic.com.
Safe Harbor Statement
This press release contains forward-looking statements. These statements are made under the "safe harbor" provisions of the U.S. Private Securities Litigation Reform Act of 1995. Statements that are not historical facts, including statements about the Company's beliefs and expectations, are forward-looking statements. Forward-looking statements involve inherent risks and uncertainties, and a number of factors could cause actual results to differ materially from those contained in any forward-looking statement. In some cases, forward-looking statements can be identified by words or phrases such as "may," "will," "expect," "anticipate," "target," "aim," "estimate," "intend," "plan," "believe," "potential," "continue," "is/are likely to" or other similar expressions. Further information regarding these and other risks, uncertainties or factors is included in the Company's filings with the SEC. All information provided in this press release is as of the date of this press release, and the Company does not undertake any duty to update such information, except as required under applicable law.
Investor Relations Contact
Tencent Music Entertainment Group
ir@tencentmusic.com
+86 (755) 8601-3388 ext. 818415
TENCENT MUSIC ENTERTAINMENT GROUP |
||||||||||||
CONSOLIDATED INCOME STATEMENT |
||||||||||||
Three Months Ended December 31 |
Year ended December 31 |
|||||||||||
2020 |
2021 |
2020 |
2021 |
|||||||||
RMB |
RMB |
US$ |
RMB |
RMB |
US$ |
|||||||
Unaudited |
Unaudited |
Unaudited |
Audited |
Unaudited |
Unaudited |
|||||||
(in millions, except per share data) |
(in millions, except per share data) |
|||||||||||
Revenues |
||||||||||||
Online music services |
2,760 |
2,880 |
452 |
9,349 |
11,467 |
1,799 |
||||||
Social entertainment services and others |
5,575 |
4,727 |
742 |
19,804 |
19,777 |
3,103 |
||||||
8,335 |
7,607 |
1,194 |
29,153 |
31,244 |
4,903 |
|||||||
Cost of revenues |
(5,638) |
(5,415) |
(850) |
(19,851) |
(21,840) |
(3,427) |
||||||
Gross profit |
2,697 |
2,192 |
344 |
9,302 |
9,404 |
1,476 |
||||||
Selling and marketing expenses |
(773) |
(750) |
(118) |
(2,475) |
(2,678) |
(420) |
||||||
General and administrative expenses |
(906) |
(1,067) |
(167) |
(3,101) |
(4,009) |
(629) |
||||||
Total operating expenses |
(1,679) |
(1,817) |
(285) |
(5,576) |
(6,687) |
(1,049) |
||||||
Interest income |
156 |
122 |
19 |
622 |
530 |
83 |
||||||
Other gains, net |
122 |
185 |
29 |
362 |
553 |
87 |
||||||
Operating profit |
1,296 |
682 |
107 |
4,710 |
3,800 |
596 |
||||||
Share of net profit/(loss) of investments accounted for using |
5 |
1 |
0 |
19 |
(47) |
(7) |
||||||
Finance cost |
(18) |
(31) |
(5) |
(97) |
(121) |
(19) |
||||||
Profit before income tax |
1,283 |
652 |
102 |
4,632 |
3,632 |
570 |
||||||
Income tax expense |
(71) |
(75) |
(12) |
(456) |
(417) |
(65) |
||||||
Profit for the period |
1,212 |
577 |
91 |
4,176 |
3,215 |
505 |
||||||
Attributable to: |
||||||||||||
Equity holders of the Company |
1,197 |
536 |
84 |
4,155 |
3,029 |
475 |
||||||
Non-controlling interests |
15 |
41 |
6 |
21 |
186 |
29 |
||||||
Earnings per share for Class A and Class B ordinary |
||||||||||||
Basic |
0.36 |
0.16 |
0.03 |
1.25 |
0.91 |
0.14 |
||||||
Diluted |
0.36 |
0.16 |
0.03 |
1.24 |
0.90 |
0.14 |
||||||
Earnings per ADS (2 Class A shares equal to 1 ADS) |
||||||||||||
Basic |
0.72 |
0.33 |
0.05 |
2.51 |
1.82 |
0.29 |
||||||
Diluted |
0.71 |
0.32 |
0.05 |
2.47 |
1.80 |
0.28 |
||||||
Shares used in earnings per Class A and Class B |
||||||||||||
Basic |
3,320,795,974 |
3,284,580,063 |
3,284,580,063 |
3,313,527,847 |
3,321,067,177 |
3,321,067,177 |
||||||
Diluted |
3,364,932,615 |
3,308,612,118 |
3,308,612,118 |
3,360,460,759 |
3,363,045,757 |
3,363,045,757 |
||||||
ADS used in earnings per ADS computation |
||||||||||||
Basic |
1,660,397,987 |
1,642,290,032 |
1,642,290,032 |
1,656,763,924 |
1,660,533,589 |
1,660,533,589 |
||||||
Diluted |
1,682,466,307 |
1,654,306,059 |
1,654,306,059 |
1,680,230,380 |
1,681,522,878 |
1,681,522,878 |
||||||
TENCENT MUSIC ENTERTAINMENT GROUP |
|||||||||||||
UNAUDITED NON-IFRS FINANCIAL MEASURE |
|||||||||||||
Three Months Ended December 31 |
Year ended December 31 |
||||||||||||
2020 |
2021 |
2020 |
2021 |
||||||||||
RMB |
RMB |
US$ |
RMB |
RMB |
US$ |
||||||||
(in millions, except per share data) |
(in millions, except per share data) |
||||||||||||
Profit for the period |
1,212 |
577 |
91 |
4,176 |
3,215 |
505 |
|||||||
Adjustments: |
|||||||||||||
Amortization of intangible and other assets arising from |
103 |
127 |
20 |
392 |
484 |
76 |
|||||||
Share-based compensation |
141 |
202 |
32 |
570 |
753 |
118 |
|||||||
(Gains)/Losses from investments** |
(39) |
35 |
5 |
(101) |
51 |
8 |
|||||||
Fair value change on puttable shares *** |
9 |
- |
- |
37 |
- |
- |
|||||||
Income tax effects**** |
(62) |
(68) |
(11) |
(103) |
(171) |
(27) |
|||||||
Non-IFRS Net Profit |
1,364 |
873 |
137 |
4,971 |
4,332 |
680 |
|||||||
Attributable to: |
|||||||||||||
Equity holders of the Company |
1,349 |
832 |
131 |
4,950 |
4,146 |
651 |
|||||||
Non-controlling interests |
15 |
41 |
6 |
21 |
186 |
29 |
|||||||
Earnings per share for Class A and Class B |
|||||||||||||
Basic |
0.41 |
0.25 |
0.04 |
1.49 |
1.25 |
0.20 |
|||||||
Diluted |
0.40 |
0.25 |
0.04 |
1.47 |
1.23 |
0.19 |
|||||||
Earnings per ADS (2 Class A shares equal to 1 ADS) |
|||||||||||||
Basic |
0.81 |
0.51 |
0.08 |
2.99 |
2.50 |
0.39 |
|||||||
Diluted |
0.80 |
0.50 |
0.08 |
2.95 |
2.47 |
0.39 |
|||||||
Shares used in earnings per Class A and Class B |
|||||||||||||
Basic |
3,320,795,974 |
3,284,580,063 |
3,284,580,063 |
3,313,527,847 |
3,321,067,177 |
3,321,067,177 |
|||||||
Diluted |
3,364,932,615 |
3,308,612,118 |
3,308,612,118 |
3,360,460,759 |
3,363,045,757 |
3,363,045,757 |
|||||||
ADS used in earnings per ADS computation |
|||||||||||||
Basic |
1,660,397,987 |
1,642,290,032 |
1,642,290,032 |
1,656,763,924 |
1,660,533,589 |
1,660,533,589 |
|||||||
Diluted |
1,682,466,307 |
1,654,306,059 |
1,654,306,059 |
1,680,230,380 |
1,681,522,878 |
1,681,522,878 |
|||||||
* Represents the amortization of identifiable assets, including intangible assets and prepayments for music content, resulting from acquisitions |
|||||||||||||
** Including the net gains on deemed disposals/disposals of investments, fair value changes arising from investments, |
|||||||||||||
*** Represents the fair value changes on the put liability of certain shares issued in 2018 |
|||||||||||||
**** Represents the income tax effects of Non-IFRS adjustments |
TENCENT MUSIC ENTERTAINMENT GROUP |
||||||
CONSOLIDATED BALANCE SHEET |
||||||
As at December 31, 2020 |
As at December 31, 2021 |
|||||
RMB |
RMB |
US$ |
||||
Audited |
Unaudited |
Unaudited |
||||
(in millions) |
||||||
ASSETS |
||||||
Non-current assets |
||||||
Property, plant and equipment |
176 |
243 |
38 |
|||
Land use rights |
- |
1,495 |
235 |
|||
Right-of-use assets |
311 |
283 |
44 |
|||
Intangible assets |
2,020 |
2,829 |
444 |
|||
Goodwill |
17,492 |
19,121 |
3,001 |
|||
Investments accounted for using equity method |
2,255 |
3,599 |
565 |
|||
Financial assets at fair value through other comprehensive income |
9,771 |
7,302 |
1,146 |
|||
Other investments |
349 |
199 |
31 |
|||
Prepayments, deposits and other assets |
956 |
743 |
117 |
|||
Deferred tax assets |
303 |
346 |
54 |
|||
Term deposits |
2,953 |
4,303 |
675 |
|||
36,586 |
40,463 |
6,350 |
||||
Current assets |
||||||
Inventories |
18 |
24 |
4 |
|||
Accounts receivable |
2,800 |
3,610 |
566 |
|||
Prepayments, deposits and other assets |
2,846 |
2,731 |
429 |
|||
Other investments |
37 |
37 |
6 |
|||
Short-term investments |
- |
1,029 |
162 |
|||
Term deposits |
14,858 |
12,769 |
2,004 |
|||
Cash and cash equivalents |
11,128 |
6,591 |
1,034 |
|||
31,687 |
26,791 |
4,204 |
||||
Total assets |
68,273 |
67,254 |
10,554 |
|||
EQUITY |
||||||
Equity attributable to equity holders of the Company |
||||||
Share capital |
2 |
2 |
0 |
|||
Additional paid-in capital |
35,044 |
36,238 |
5,687 |
|||
Shares held for share award schemes |
(78) |
(183) |
(29) |
|||
Treasury shares |
(134) |
(3,660) |
(574) |
|||
Other reserves |
6,300 |
3,726 |
585 |
|||
Retained earnings |
11,111 |
14,194 |
2,227 |
|||
52,245 |
50,317 |
7,896 |
||||
Non-controlling interests |
486 |
738 |
116 |
|||
Total equity |
52,731 |
51,055 |
8,012 |
|||
LIABILITIES |
||||||
Non-current liabilities |
||||||
Notes payable |
5,175 |
5,062 |
794 |
|||
Accounts payable |
136 |
93 |
15 |
|||
Other payables and other liabilities |
68 |
32 |
5 |
|||
Deferred tax liabilities |
265 |
271 |
43 |
|||
Lease liabilities |
218 |
205 |
32 |
|||
Deferred revenue |
78 |
86 |
13 |
|||
5,940 |
5,749 |
902 |
||||
Current liabilities |
||||||
Accounts payable |
3,565 |
4,329 |
679 |
|||
Other payables and other liabilities |
3,881 |
3,832 |
601 |
|||
Current tax liabilities |
445 |
363 |
57 |
|||
Lease liabilities |
103 |
92 |
14 |
|||
Deferred revenue |
1,608 |
1,834 |
288 |
|||
9,602 |
10,450 |
1,640 |
||||
Total liabilities |
15,542 |
16,199 |
2,542 |
|||
Total equity and liabilities |
68,273 |
67,254 |
10,554 |
TENCENT MUSIC ENTERTAINMENT GROUP |
||||||||||||
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS |
||||||||||||
Three Months Ended December 31 |
Year ended December 31 |
|||||||||||
2020 |
2021 |
2020 |
2021 |
|||||||||
RMB |
RMB |
US$ |
RMB |
RMB |
US$ |
|||||||
Unaudited |
Unaudited |
Unaudited |
Audited |
Unaudited |
Unaudited |
|||||||
(in millions) |
(in millions) |
|||||||||||
Net cash provided by operating activities |
1,864 |
822 |
129 |
4,885 |
5,239 |
822 |
||||||
Net cash (used in)/provided by investing activities |
(143) |
996 |
156 |
(14,206) |
(5,999) |
(941) |
||||||
Net cash provided by/(used in) financing activities |
19 |
(286) |
(45) |
5,292 |
(3,710) |
(582) |
||||||
Net increase/(decrease) in cash and cash equivalents |
1,740 |
1,532 |
240 |
(4,029) |
(4,470) |
(701) |
||||||
Cash and cash equivalents at beginning of the period |
9,641 |
5,078 |
797 |
15,426 |
11,128 |
1,746 |
||||||
Exchange differences on cash and cash equivalents |
(253) |
(19) |
(3) |
(269) |
(67) |
(11) |
||||||
Cash and cash equivalents at end of the period |
11,128 |
6,591 |
1,034 |
11,128 |
6,591 |
1,034 |
||||||
View original content:https://www.prnewswire.com/news-releases/tencent-music-entertainment-group-announces-fourth-quarter-and-full-year-2021-unaudited-financial-results-301506489.html