GUANGZHOU, China, Feb. 21, 2019 /PRNewswire/ -- Vipshop Holdings Limited (NYSE: VIPS), a leading online discount retailer for brands in China ("Vipshop" or the "Company"), today announced its unaudited financial results for the fourth quarter and full year ended December 31, 2018.
Fourth Quarter and Full Year 2018 Highlights
Mr. Eric Shen, Chairman and Chief Executive Officer of Vipshop, stated, "We are pleased to have finished the fourth quarter of 2018 with solid operational results. During this quarter, our total active customers grew by 13% year over year, which is a testament of the effectiveness of our merchandising strategy. Going forward, we will continue to strengthen our core capabilities, aiming to bring highly desirable selections of products to our valued customers on a daily basis, which will drive our long term growth and profitability."
Mr. Donghao Yang, Chief Financial Officer of Vipshop, further commented, "In the fourth quarter of 2018, we saw a healthy sequential recovery of our bottom-line, which is mostly attributable to our focus on the highly profitable apparel category. During this quarter, we began to shift some low-margin categories from our first-party business into the marketplace platform, reducing their drag on our bottom-line while still delivering a solid GMV growth of 15% year over year. We remain focused on stabilizing our margins, aiming to drive enhanced shareholder return in the long run."
Recent Business Highlights
Fourth Quarter 2018 Financial Results
REVENUE
Total net revenue for the fourth quarter of 2018 increased by 8.1% year over year to RMB26.1 billion (US$3.8 billion) from RMB24.1 billion in the prior year period, primarily driven by the growth in the number of total active customers.
GROSS PROFIT
Gross profit for the fourth quarter of 2018 increased by 2.8% year over year to RMB5.4 billion (US$783.1 million) from RMB5.2 billion in the prior year period. Gross margin for the fourth quarter of 2018 was 20.6% as compared with 21.7% in the prior year period.
OPERATING EXPENSES
Total operating expenses for the fourth quarter of 2018 were RMB4.6 billion (US$664.2 million), as compared with RMB4.4 billion in the prior year period. As a percentage of total net revenue, total operating expenses for the fourth quarter of 2018 decreased to 17.5% from 18.4% in the prior year period.
INCOME FROM OPERATIONS
Income from operations for the fourth quarter of 2018 increased by 13.5% year over year to RMB1.0 billion (US$145.9 million) from RMB883.9 million in the prior year period. Operating margin for the fourth quarter of 2018 increased to 3.8% from 3.7% in the prior year period.
Non-GAAP income from operations[5] for the fourth quarter of 2018, which excludes share-based compensation expenses and amortization of intangible assets resulting from business acquisitions, was RMB1.1 billion (US$162.6 million), as compared with RMB1.1 billion in the prior year period. Non-GAAP operating income margin[6] for the fourth quarter of 2018 was 4.3% as compared with 4.6% in the prior year period.
NET INCOME
Net income attributable to Vipshop's shareholders for the fourth quarter of 2018 increased by 2.3% year over year to RMB688.7 million (US$100.2 million) from RMB673.2 million in the prior year period. Net margin attributable to Vipshop's shareholders for the fourth quarter of 2018 was 2.6%, as compared with 2.8% in the prior year period. Net income attributable to Vipshop's shareholders per diluted ADS[7] for the fourth quarter of 2018 was RMB1.00 (US$0.15), as compared with RMB1.07 in the prior year period.
Non-GAAP net income attributable to Vipshop's shareholders for the fourth quarter of 2018, which excludes (i) share-based compensation expenses, (ii) impairment loss in investments, (iii) amortization of intangible assets resulting from business acquisitions and equity method investments, (iv) tax effect of amortization of intangible assets resulting from business acquisitions, (v) loss (gain) on disposal, revaluation and value changes of investments, and (vi) share of result in investment of limited partnership that is accounted for as an equity method investee, increased by 2.9% year over year to RMB913.6 million (US$132.9 million) from RMB888.1 million in the prior year period. Non-GAAP net margin attributable to Vipshop's shareholders[8] for the fourth quarter of 2018 was 3.5%, as compared with 3.7% in the prior year period. Non-GAAP net income attributable to Vipshop's shareholders per diluted ADS[9] for the fourth quarter of 2018 was RMB1.33 (US$0.19), as compared with RMB1.41 in the prior year period.
For the quarter ended December 31, 2018, the Company's weighted average number of ADSs used in computing diluted income per ADS was 700,413,485.
BALANCE SHEET AND CASH FLOW
As of December 31, 2018, the Company had cash and cash equivalents and restricted cash of RMB10.0 billion (US$1.5 billion) and short term investments of RMB2.3 billion (US$337.6 million).
For the quarter ended December 31, 2018, net cash from operating activities was RMB5.9 billion (US$851.7 million), and free cash flow[10], a non-GAAP measurement of liquidity, was as follows:
For the three months ended |
||||
Dec 31, 2017
RMB'000 |
Dec 31, 2018
RMB'000 |
Dec 31, 2018
US$'000 |
||
Net cash from operating activities |
877,938 |
5,855,701 |
851,676 |
|
Add: Impact from Internet financing activities[11] |
1,736,201 |
1,070,356 |
155,677 |
|
Less: Capital expenditures |
(496,016) |
(898,215) |
(130,640) |
|
Free cash flow in |
2,118,123 |
6,027,842 |
876,713 |
Full Year 2018 Financial Results
Total net revenue for the full year of 2018 increased by 15.9% year over year to RMB84.5 billion (US$12.3 billion) from RMB72.9 billion in the prior year, primarily driven by the growth in the number of total active customers and the improvement in average revenue per customer.
Gross profit for the full year of 2018 increased by 4.8% year over year to RMB17.1 billion (US$2.5 billion) from RMB16.3 billion in the prior year. Gross margin for the full year of 2018 was 20.2% as compared with 22.3% in the prior year.
Income from operations for the full year of 2018 was RMB2.4 billion (US$352.1 million), as compared with RMB2.7 billion in the prior year. Operating margin for the full year of 2018 was 2.9% as compared with 3.7% in the prior year.
Non-GAAP income from operations for the full year of 2018, which excludes share-based compensation expenses and amortization of intangible assets resulting from business acquisitions, was RMB3.1 billion (US$456.4 million), as compared with RMB3.7 billion in the prior year. Non-GAAP operating income margin for the full year of 2018 was 3.7 % as compared with 5.1% in the prior year.
Net income attributable to Vipshop's shareholders for the full year of 2018 increased by 9.2% year over year to RMB2.1 billion (US$309.6 million) from RMB1.9 billion in the prior year. Net margin attributable to Vipshop's shareholders for the full year of 2018 was 2.5%, as compared with 2.7% in the prior year. Net income attributable to Vipshop's shareholders per diluted ADS for the full year of 2018 was RMB3.12 (US$0.45), as compared with RMB3.19 in the prior year.
Non-GAAP net income attributable to Vipshop's shareholders for the full year of 2018, which excludes (i) share-based compensation expenses, (ii) impairment loss in investments, (iii) amortization of intangible assets resulting from business acquisitions and equity method investments, (iv) tax effect of amortization of intangible assets resulting from business acquisitions, (v) loss (gain) on disposal, revaluation and value changes of investments, (vi) tax effect of investment gain, and (vii) share of result in investment of limited partnership that is accounted for as an equity method investee, was RMB2.7 billion (US$395.5 million), as compared with RMB2.9 billion in the prior year. Non-GAAP net margin attributable to Vipshop's shareholders for the full year of 2018 was 3.2%, as compared with 4.0% in the prior year. Non-GAAP net income attributable to Vipshop's shareholders per diluted ADS for the full year of 2018 was RMB3.96 (US$0.58), as compared with RMB4.73 in the prior year.
For the full year of 2018, the Company's weighted average number of ADSs used in computing diluted earnings per ADS was 700,418,049.
For the full year of 2018, net cash from operating activities was RMB5.7 billion (US$835.7 million), and free cash flow, a non-GAAP measurement of liquidity, was as follows:
For the trailing twelve months ended
Dec 31, 2017
RMB'000 |
Dec 31, 2018
RMB'000 |
Dec 31, 2018
US$'000 |
||
Net cash from operating activities |
981,251 |
5,745,748 |
835,684 |
|
Add: Impact from Internet financing activities |
3,300,751 |
393,393 |
57,217 |
|
Less: Capital expenditures |
(2,474,450) |
(3,593,960) |
(522,720) |
|
Free cash flow in |
1,807,552 |
2,545,181 |
370,181 |
Business Outlook
Starting from the fourth quarter of 2018, GMV contribution from the apparel category with a relatively high return rate among all categories has increased, and the Company shifted certain standardized categories from its first-party business into the marketplace platform in order to improve profitability. Revenue generated from the marketplace platform is recorded as other revenue instead of product revenue. In light of this development in revenue mix, the Company began to disclose GMV to provide an additional perspective for the market to measure the scale of its business.
For the first quarter of 2019, the Company expects its total net revenue to be between RMB19.9 billion and RMB20.9 billion, representing a year-over-year growth rate of approximately 0% to 5%. These forecasts reflect the Company's current and preliminary view on the market and operational conditions, which is subject to change.
Exchange Rate
The Company's business is primarily conducted in China and the significant majority of revenues generated are denominated in Renminbi. This announcement contains currency conversions of Renminbi amounts into U.S. dollars solely for the convenience of the reader. Unless otherwise noted, all translations from Renminbi to U.S. dollars are made at a rate of RMB6.8755 to US$1.00, the effective noon buying rate for December 31, 2018 as set forth in the H.10 statistical release of the Federal Reserve Board. No representation is made that the Renminbi amounts could have been, or could be, converted, realized or settled into U.S. dollars at that rate on December 31, 2018, or at any other rate.
Conference Call Information
The Company will hold a conference call on Thursday, February 21, 2019 at 8:00 am Eastern Time or 9:00 pm Beijing Time to discuss its financial results and operating performance for the fourth quarter and full year 2018.
United States: |
+1-845-675-0438 |
International Toll Free: |
+1-855-500-8701 |
China Domestic: |
400-1200-654 |
Hong Kong: |
+852-3018-6776 |
Conference ID: |
#4746236 |
The replay will be accessible through March 1, 2019 by dialing the following numbers:
United States Toll Free: |
+1-855-452-5696 |
International: |
+61-2-9003-4211 |
Conference ID: |
#4746236 |
A live and archived webcast of the conference call will also be available at the Company's investor relations website at http://ir.vip.com.
About Vipshop Holdings Limited
Vipshop Holdings Limited is a leading online discount retailer for brands in China. Vipshop offers high quality and popular branded products to consumers throughout China at a significant discount to retail prices. Since it was founded in August 2008, the Company has rapidly built a sizeable and growing base of customers and brand partners. For more information, please visit www.vip.com.
Safe Harbor Statement
This announcement contains forward-looking statements. These statements are made under the "safe harbor" provisions of the U.S. Private Securities Litigation Reform Act of 1995. These forward-looking statements can be identified by terminology such as "will," "expects," "anticipates," "future," "intends," "plans," "believes," "estimates" and similar statements. Among other things, the business outlook and quotations from management in this announcement, as well as Vipshop's strategic and operational plans, contain forward-looking statements. Vipshop may also make written or oral forward-looking statements in its periodic reports to the U.S. Securities and Exchange Commission (the "SEC"), in its annual report to shareholders, in press releases and other written materials and in oral statements made by its officers, directors or employees to third parties. Statements that are not historical facts, including statements about Vipshop's beliefs and expectations, are forward-looking statements. Forward-looking statements involve inherent risks and uncertainties. A number of factors could cause actual results to differ materially from those contained in any forward-looking statement, including but not limited to the following: Vipshop's goals and strategies; Vipshop's future business development, results of operations and financial condition; the expected growth of the online discount retail market in China; Vipshop's ability to attract customers and brand partners and further enhance its brand recognition; Vipshop's expectations regarding demand for and market acceptance of flash sales products and services; competition in the discount retail industry; fluctuations in general economic and business conditions in China and assumptions underlying or related to any of the foregoing. Further information regarding these and other risks is included in Vipshop's filings with the SEC. All information provided in this press release is as of the date of this press release, and Vipshop does not undertake any obligation to update any forward-looking statement, except as required under applicable law.
Use of Non-GAAP Financial Measures
The condensed consolidated financial information is derived from the Company's unaudited interim condensed consolidated financial statements prepared in conformity with accounting principles generally accepted in the United States of America ("U.S. GAAP"), except that comparative consolidated statements of income and cash flows for the twelve-month period ended December 31, 2018 and detailed footnote disclosures required by Accounting Standards Codification 270, Interim Reporting ("ASC270"), have been omitted. Vipshop uses non-GAAP net income attributable to Vipshop's shareholders, non-GAAP net income attributable to Vipshop's shareholders per diluted ADS, non-GAAP income from operations, non-GAAP operating income margin, non-GAAP net margin attributable to Vipshop's shareholders, and free cash flow, each of which is a non-GAAP financial measure. Non-GAAP net income attributable to Vipshop's shareholders is net income attributable to Vipshop's shareholders excluding (i) share-based compensation expenses, (ii) impairment loss in investments, (iii) amortization of intangible assets resulting from business acquisitions and equity method investments, (iv) tax effect of amortization of intangible assets resulting from business acquisitions, (v) loss (gain) on disposal, revaluation and fair value changes of investments, (vi) tax effect of investment gain, and (vii) share of result in investment of limited partnership that is accounted for as an equity method investee. Non-GAAP net income attributable to Vipshop's shareholders per diluted ADS is computed using non-GAAP net income attributable to Vipshop's shareholders divided by weighted average number of diluted ADS outstanding for computing diluted earnings per ADS. Non-GAAP income from operations is income from operations excluding share-based compensation expenses and amortization of intangible assets resulting from business acquisitions. Non-GAAP operating income margin is non-GAAP income from operations as a percentage of total net revenue. Non-GAAP net margin attributable to Vipshop's shareholders is non-GAAP net income attributable to Vipshop's shareholders as a percentage of total net revenue. Free cash flow is net cash from operating activities adding back the impact from Internet financing activities and less capital expenditures, which include purchase of property and equipment, purchase and deposits of land use rights, and purchase of other assets. Impact from Internet financing activities added back or deducted from free cash flow contains changes in the balances of financial products, which are primarily consumer financing and supplier financing that the Company provides to customers and suppliers. The Company believes that separate analysis and exclusion of the non-cash impact of (a) share-based compensation, (b) impairment loss in investments, (c) amortization of intangible assets, (d) loss (gain) on disposal, revaluation and fair value changes of investments, and (e) share of result in investment of limited partnership that is accounted for as an equity method investee adds clarity to the constituent parts of its performance. The Company reviews these non-GAAP financial measures together with GAAP financial measures to obtain a better understanding of its operating performance. It uses these non-GAAP financial measures for planning, forecasting and measuring results against the forecast. The Company believes that non-GAAP financial measures are useful supplemental information for investors and analysts to assess its operating performance without the effect of (1) non-cash share-based compensation expenses, (2) impairment loss in investments, (3) amortization of intangible assets, (4) loss (gain) on disposal, revaluation and fair value changes of investments, and (5) share of result in investment of limited partnership that is accounted for as an equity method investee. Free cash flow enables the Company to assess liquidity and cash flow, taking into account the impact from Internet financing activities and the financial resources needed for the expansion of fulfillment infrastructure and technology platform. Share-based compensation expenses and amortization of intangible assets have been and will continue to be significant recurring expenses in its business. However, the use of non-GAAP financial measures has material limitations as an analytical tool. One of the limitations of using non-GAAP financial measures is that they do not include all items that impact the Company's net income for the period. In addition, because non-GAAP financial measures are not measured in the same manner by all companies, they may not be comparable to other similar titled measures used by other companies. One of the key limitations of free cash flow is that it does not represent the residual cash flow available for discretionary expenditures.
The presentation of these non-GAAP financial measures is not intended to be considered in isolation from, or as a substitute for, the financial information prepared and presented in accordance with U.S. GAAP. For more information on these non-GAAP financial measures, please see the table captioned "Vipshop Holdings Limited Reconciliations of GAAP and Non-GAAP Results" at the end of this release.
[1] "Gross merchandise value (GMV)" is defined as the total Renminbi value of all products and services sold in the Company's online sales business and on the Company's online marketplace platform during the relevant period, including through the Company's websites and mobile apps, as well as through third-party websites and mobile apps that were fulfilled by either the Company or its third-party merchants, regardless of whether or not the goods were delivered or returned. GMV includes shipping charges paid by buyers to sellers. For prudent considerations, the Company does not consider products or services to be sold if the relevant orders were placed and canceled pre-shipment and only included orders that left the Company's or other third-party vendors' warehouses. |
[2] Non-GAAP net income attributable to Vipshop's shareholders is a non-GAAP financial measure, which is defined as net income attributable to Vipshop's shareholders excluding (i) share-based compensation expenses, (ii) impairment loss in investments, (iii) amortization of intangible assets resulting from business acquisitions and equity method investments, (iv) tax effect of amortization of intangible assets resulting from business acquisitions, (v) loss (gain) on disposal, revaluation and value changes of investments, (vi) tax effect of investment gain, and (vii) share of result in investment of limited partnership that is accounted for as an equity method investee. |
[3] "Active customers" is defined as registered members who have purchased from the Company or the Company's online marketplace platforms at least once during the relevant period. |
[4] "Total orders" is defined as the total number of orders placed during the relevant period, including the orders for products and services sold in the Company's online sales business and on the Company's online marketplace platforms, net of orders returned. |
[5] Non-GAAP income from operations is a non-GAAP financial measure, which is defined as income from operations excluding share-based compensation expenses and amortization of intangible assets resulting from business acquisitions. |
[6] Non-GAAP operating income margin is a non-GAAP financial measure, which is defined as non-GAAP income from operations as a percentage of total net revenues. |
[7] "ADS" means American depositary share, each of which represents 0.2 Class A ordinary share. |
[8] Non-GAAP net margin attributable to Vipshop's shareholders is a non-GAAP financial measure, which is defined as non-GAAP net income attributable to Vipshop's shareholders, as a percentage of total net revenues. |
[9] Non-GAAP net income attributable to Vipshop's shareholders per diluted ADS is a non-GAAP financial measure, which is defined as non-GAAP net income attributable to Vipshop's shareholders |
[10] Free cash flow is a non-GAAP financial measure, which is defined as net cash from operating activities adding back the impact from Internet financing activities and less capital expenditures, which include purchase of property and equipment, purchase and deposits of land use rights, and purchase of other assets. |
[11] Impact from Internet financing activities represents net cash flow relating to the Company's financial products, which are primarily consumer financing and supplier financing that the Company provides to customers and suppliers. |
Vipshop Holdings Limited |
|||||||
Unaudited Condensed Consolidated Statements of Income and Comprehensive Income |
|||||||
(In thousands, except for share and per share data) |
|||||||
Three Months Ended |
Twelve Months Ended |
||||||
December 31,2017 |
December 31,2018 |
December 31,2018 |
December 31,2017 |
December 31,2018 |
December 31,2018 |
||
RMB'000 |
RMB'000 |
USD'000 |
RMB'000 |
RMB'000 |
USD'000 |
||
Product revenues |
23,487,183 |
25,010,940 |
3,637,690 |
71,171,653 |
81,510,275 |
11,855,178 |
|
Other revenues (1) |
642,449 |
1,072,422 |
155,977 |
1,740,660 |
3,013,673 |
438,321 |
|
Total net revenues |
24,129,632 |
26,083,362 |
3,793,667 |
72,912,313 |
84,523,948 |
12,293,499 |
|
Cost of revenues |
(18,889,638) |
(20,699,018) |
(3,010,547) |
(56,618,471) |
(67,454,981) |
(9,810,920) |
|
Gross profit |
5,239,994 |
5,384,344 |
783,120 |
16,293,842 |
17,068,967 |
2,482,579 |
|
Operating expenses: |
|||||||
Fulfillment expenses (2) |
(2,145,119) |
(2,095,750) |
(304,814) |
(6,899,654) |
(7,489,393) |
(1,089,287) |
|
Marketing expenses |
(1,018,500) |
(1,117,081) |
(162,473) |
(2,978,621) |
(3,240,450) |
(471,304) |
|
Technology and content expenses |
(486,060) |
(533,162) |
(77,545) |
(1,808,452) |
(2,000,894) |
(291,018) |
|
General and administrative expenses (3) |
(780,194) |
(820,649) |
(119,358) |
(2,447,724) |
(2,674,179) |
(388,943) |
|
Total operating expenses |
(4,429,873) |
(4,566,642) |
(664,190) |
(14,134,451) |
(15,404,916) |
(2,240,552) |
|
Other operating income |
73,791 |
185,732 |
27,014 |
531,055 |
757,062 |
110,110 |
|
Income from operations |
883,912 |
1,003,434 |
145,944 |
2,690,446 |
2,421,113 |
352,137 |
|
(Loss) gain on disposal or revaluation of investments |
0 |
(27,876) |
(4,054) |
55,615 |
191,842 |
27,902 |
|
Impairment loss of investments |
(29,919) |
(20,073) |
(2,919) |
(133,026) |
(20,073) |
(2,919) |
|
Interest expense |
(19,388) |
(38,011) |
(5,528) |
(82,435) |
(159,744) |
(23,234) |
|
Interest income |
27,032 |
70,606 |
10,269 |
101,125 |
242,872 |
35,324 |
|
Foreign exchange (loss) gain |
(16,590) |
(1,931) |
(281) |
(90,872) |
71,065 |
10,336 |
|
Income before income taxes and share of result of equity method investees |
845,047 |
986,149 |
143,431 |
2,540,853 |
2,747,075 |
399,546 |
|
Income tax expenses (4) |
(188,874) |
(231,837) |
(33,719) |
(626,140) |
(566,604) |
(82,409) |
|
Share of result of equity method investees |
3,692 |
(60,320) |
(8,773) |
(22,280) |
(46,999) |
(6,836) |
|
Net income |
659,865 |
693,992 |
100,939 |
1,892,433 |
2,133,472 |
310,301 |
|
Net loss (gain) attributable to noncontrolling interests |
13,335 |
(5,325) |
(775) |
57,222 |
(4,685) |
(681) |
|
Net income attributable to Vipshop's shareholders |
673,200 |
688,667 |
100,164 |
1,949,655 |
2,128,787 |
309,620 |
|
Shares used in calculating earnings per share (5): |
|||||||
Class A and Class B ordinary shares: |
|||||||
--Basic |
118,372,431 |
132,797,122 |
132,797,122 |
117,554,229 |
132,266,157 |
132,266,157 |
|
--Diluted |
126,107,741 |
140,082,697 |
140,082,697 |
125,715,833 |
140,083,610 |
140,083,610 |
|
Net earnings per Class A and Class B share |
|||||||
Net income attributable to Vipshop's shareholders--Basic |
5.69 |
5.19 |
0.75 |
16.59 |
16.09 |
2.34 |
|
Net income attributable to Vipshop's shareholders--Diluted |
5.37 |
5.02 |
0.73 |
15.94 |
15.61 |
2.27 |
|
Net earnings per ADS (1 ordinary share equals to 5 ADSs) |
|||||||
Net income attributable to Vipshop's shareholders--Basic |
1.14 |
1.04 |
0.15 |
3.32 |
3.22 |
0.47 |
|
Net income attributable to Vipshop's shareholders--Diluted |
1.07 |
1.00 |
0.15 |
3.19 |
3.12 |
0.45 |
|
(1) Other revenues primarily consist of revenues from third-party logistics services, product |
(1) Other revenues primarily consist of |
||||||
(2) Fulfillment expenses include shipping and handling expenses, which amounted RMB 1.22 |
(2) Fulfillment expenses include shipping |
||||||
(3) General and administrative expenses include amortization of intangible assets resulting |
(3)General and administrative expenses |
||||||
(4) Income tax expenses include income tax benefits of RMB 21 million and RMB 0.2 million |
(4) Income tax expenses include income |
||||||
(5) Authorized share capital is re-classified and re-designated into Class A ordinary shares and |
(5) Authorized share capital are re- |
||||||
Three Months Ended |
Twelve Months Ended |
||||||
December 31,2017 |
December 31,2018 |
December 31,2018 |
December 31,2017 |
December 31,2018 |
December 31,2018 |
||
RMB'000 |
RMB'000 |
USD'000 |
RMB'000 |
RMB'000 |
USD'000 |
||
Share-based compensation expenses included are as follows |
|||||||
Fulfillment expenses |
18,239 |
11,720 |
1,705 |
73,235 |
73,151 |
10,639 |
|
Marketing expenses |
10,264 |
6,888 |
1,002 |
40,364 |
41,063 |
5,972 |
|
Technology and content expenses |
48,490 |
25,373 |
3,690 |
206,073 |
203,594 |
29,612 |
|
General and administrative expenses |
57,119 |
70,087 |
10,194 |
347,426 |
353,402 |
51,400 |
|
Total |
134,112 |
114,068 |
16,591 |
667,098 |
671,210 |
97,623 |
|
Vipshop Holdings Limited |
|||||||
Unaudited Condensed Consolidated Balance Sheets |
|||||||
(In thousands, except for share and per share data) |
|||||||
December 31,2017 |
December 31,2018 |
December 31,2018 |
|||||
RMB'000 |
RMB'000 |
USD'000 |
|||||
ASSETS |
|||||||
CURRENT ASSETS |
|||||||
Cash and cash equivalents |
9,973,891 |
9,540,556 |
1,387,616 |
||||
Restricted cash |
248,101 |
497,916 |
72,419 |
||||
Short term investments |
245,981 |
2,321,244 |
337,611 |
||||
Accounts receivable, net |
4,803,527 |
5,674,731 |
825,355 |
||||
Amounts due from related parties |
10,191 |
17,475 |
2,542 |
||||
Other receivables and prepayments,net |
3,674,196 |
3,594,736 |
522,833 |
||||
Loan Receivables,net |
0 |
310,873 |
45,215 |
||||
Inventories |
6,960,251 |
5,368,106 |
780,759 |
||||
Total current assets |
25,916,138 |
27,325,637 |
3,974,350 |
||||
NON-CURRENT ASSETS |
|||||||
Property and equipment, net |
6,660,825 |
8,531,483 |
1,240,853 |
||||
Deposits for property and equipment |
307,859 |
176,556 |
25,679 |
||||
Land use rights, net |
3,077,770 |
3,885,578 |
565,134 |
||||
Intangible assets, net |
400,994 |
353,108 |
51,358 |
||||
Investment in equity method investees |
66,334 |
667,427 |
97,073 |
||||
Other investments |
533,922 |
1,470,551 |
213,882 |
||||
Other long-term assets |
366,760 |
396,447 |
57,661 |
||||
Goodwill |
367,106 |
367,106 |
53,393 |
||||
Deferred tax assets |
285,112 |
388,770 |
56,544 |
||||
Total non-current assets |
12,066,682 |
16,237,026 |
2,361,577 |
||||
TOTAL ASSETS |
37,982,820 |
43,562,663 |
6,335,927 |
||||
LIABILTIES AND EQUITY |
|||||||
CURRENT LIABILITIES |
|||||||
Short term loans |
907,310 |
1,343,160 |
195,355 |
||||
Accounts payable |
11,445,109 |
11,630,172 |
1,691,538 |
||||
Advance from customers |
2,339,914 |
1,473,134 |
214,258 |
||||
Accrued expenses and other current liabilities |
3,537,151 |
5,512,605 |
801,775 |
||||
Amounts due to related parties |
65,022 |
323,108 |
46,994 |
||||
Deferred income |
203,179 |
367,512 |
53,452 |
||||
Securitization debt |
760,000 |
969,000 |
140,935 |
||||
Convertible senior notes |
0 |
4,327,268 |
629,375 |
||||
Total current liabilities |
19,257,685 |
25,945,959 |
3,773,682 |
||||
NON-CURRENT LIABILITIES |
|||||||
Deferred tax liability |
17,007 |
4,960 |
721 |
||||
Deferred income-non current |
362,649 |
400,951 |
58,316 |
||||
Convertible senior notes |
4,094,903 |
0 |
0 |
||||
Total non-current liabilities |
4,474,559 |
405,911 |
59,037 |
||||
TOTAL LIABILITIES |
23,732,244 |
26,351,870 |
3,832,719 |
||||
EQUITY: |
|||||||
Class A ordinary shares (US$0.0001 par value, 483,489,642 shares |
74 |
75 |
11 |
||||
Class B ordinary shares (US$0.0001 par value, 16,510,358 shares |
11 |
11 |
2 |
||||
Additional paid-in capital |
8,715,995 |
9,385,216 |
1,365,023 |
||||
Retained earnings |
5,602,681 |
7,907,396 |
1,150,083 |
||||
Accumulated other comprehensive loss |
(24,242) |
(30,883) |
(4,490) |
||||
Noncontrolling interests |
(43,943) |
(51,022) |
(7,421) |
||||
Total shareholders' equity |
14,250,576 |
17,210,793 |
2,503,208 |
||||
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY |
37,982,820 |
43,562,663 |
6,335,927 |
||||
Vipshop Holdings Limited |
|||||||
Reconciliations of GAAP and Non-GAAP Results |
|||||||
Three Months Ended |
Twelve Months Ended |
||||||
December 31,2017 |
December 31,2018 |
December 31,2018 |
December 31,2017 |
December 31,2018 |
December 31,2018 |
||
RMB'000 |
RMB'000 |
USD'000 |
RMB'000 |
RMB'000 |
USD'000 |
||
Income from operations |
883,912 |
1,003,434 |
145,944 |
2,690,446 |
2,421,113 |
352,137 |
|
Share-based compensation expenses |
134,112 |
114,068 |
16,591 |
667,098 |
671,210 |
97,623 |
|
Amortization of intangible assets resulting from business acquisitions |
84,161 |
607 |
88 |
339,669 |
45,876 |
6,672 |
|
Non-GAAP income from operations |
1,102,185 |
1,118,109 |
162,623 |
3,697,213 |
3,138,199 |
456,432 |
|
Net income |
659,865 |
693,992 |
100,939 |
1,892,433 |
2,133,472 |
310,301 |
|
Share-based compensation expenses |
134,112 |
114,068 |
16,591 |
667,098 |
671,210 |
97,623 |
|
Impairment loss in investments |
29,919 |
20,073 |
2,919 |
133,026 |
20,073 |
2,919 |
|
Loss (gain) on disposal, revaluation and value changes of investments |
0 |
27,876 |
4,054 |
(55,615) |
(191,842) |
(27,902) |
|
Share of result in investment of limited partnership that is accounted for |
0 |
62,482 |
9,088 |
0 |
52,797 |
7,679 |
|
Tax effect of investment gain |
0 |
0 |
0 |
0 |
9,967 |
1,450 |
|
Amortization of intangible assets resulting from business acquisitions |
84,161 |
613 |
89 |
360,066 |
45,881 |
6,673 |
|
Tax effect of amortization of intangible assets resulting from business |
(21,040) |
(152) |
(22) |
(84,917) |
(11,469) |
(1,668) |
|
Non-GAAP net income |
887,017 |
918,952 |
133,658 |
2,912,091 |
2,730,089 |
397,075 |
|
Net income attributable to Vipshop's shareholders |
673,200 |
688,667 |
100,164 |
1,949,655 |
2,128,787 |
309,620 |
|
Share-based compensation expenses |
134,112 |
114,068 |
16,591 |
667,098 |
671,210 |
97,623 |
|
Impairment loss in investments |
29,919 |
20,073 |
2,919 |
133,026 |
20,073 |
2,919 |
|
Loss (gain) on disposal, revaluation and value changes of investments |
0 |
27,876 |
4,054 |
(55,615) |
(191,842) |
(27,902) |
|
Share of result in investment of limited partnership that is accounted for |
0 |
62,482 |
9,088 |
0 |
52,797 |
7,679 |
|
Tax effect of investment gain |
0 |
0 |
0 |
0 |
9,967 |
1,450 |
|
Amortization of intangible assets resulting from business acquisitions |
67,857 |
603 |
88 |
294,261 |
37,371 |
5,435 |
|
Tax effect of amortization of intangible assets resulting from business |
(16,965) |
(149) |
(22) |
(68,468) |
(9,341) |
(1,359) |
|
Non-GAAP net income attributable to Vipshop's shareholders |
888,123 |
913,620 |
132,882 |
2,919,957 |
2,719,022 |
395,465 |
|
Shares used in calculating earnings per share: |
|||||||
Basic ordinary shares: |
|||||||
Class A and Class B ordinary shares: |
|||||||
--Basic |
118,372,431 |
132,797,122 |
132,797,122 |
117,554,229 |
132,266,157 |
132,266,157 |
|
--Diluted |
126,107,741 |
140,082,697 |
140,082,697 |
125,715,833 |
140,083,610 |
140,083,610 |
|
Non-GAAP net income per Class A and Class B share |
|||||||
Non-GAAP net income attributable to Vipshop's shareholders--Basic |
7.50 |
6.88 |
1.00 |
24.84 |
20.56 |
2.99 |
|
Non-GAAP net income attributable to Vipshop's shareholders--Diluted |
7.07 |
6.63 |
0.96 |
23.66 |
19.82 |
2.88 |
|
Non-GAAP net income per ADS (1 ordinary share equal to 5 ADSs) |
|||||||
Non-GAAP net income attributable to Vipshop's shareholders--Basic |
1.50 |
1.38 |
0.20 |
4.97 |
4.11 |
0.60 |
|
Non-GAAP net income attributable to Vipshop's shareholders--Diluted |
1.41 |
1.33 |
0.19 |
4.73 |
3.96 |
0.58 |
View original content:http://www.prnewswire.com/news-releases/vipshop-reports-unaudited-fourth-quarter-and-full-year-2018-financial-results-300798856.html