omniture

CRIC Reports Fourth Quarter and Full Year 2010 Results and Announces Share Repurchase Program

SHANGHAI, March 10, 2011 /PRNewswire-Asia/ -- China Real Estate Information Corporation ("CRIC" or the "Company") (Nasdaq: CRIC), a leading provider of real estate information, consulting and online services in China, today announced its unaudited financial results for the fourth quarter and full year ended December 31, 2010.

Fourth Quarter 2010 Highlights

  • Total revenues for the fourth quarter increased 51% year-over-year to $62.4 million, exceeding the high end of the Company's guidance range of $56 million to $58 million. Revenues from online services increased 82% year-over-year to $25.2 million. Revenues from information and consulting services and other services increased 35% year-over-year to $37.2 million.

  • Non-GAAP(1) income from operations increased 15% year-over-year to $22.0 million.

  • Non-GAAP net income attributable to CRIC shareholders was $17.3 million for the quarter, compared to $17.8 million in the same quarter of 2009.

  • Non-GAAP diluted earnings per American depositary share ("ADS") for the quarter were $0.12.

Full Year 2010 Highlights

  • Total revenues for the full year of 2010 increased 82% year-over-year to $174.2 million, from $95.7 million for the full year of 2009. Revenues for the full year of 2010 included $66.9 million attributable to online services, while full year 2009 revenues included $13.8 million in fourth quarter revenues from online services. Revenues from real estate information and consulting services and other services were $107.3 million, an increase of 31% compared to the full year of 2009.

  • Non-GAAP net income attributable to CRIC shareholders for the full year of 2010 increased 32% year-over-year to $58.4 million, from $44.2 million for the full year of 2009. Non-GAAP net income attributable to CRIC shareholders for the full year of 2010 included $12.6 million from online services while full year 2009 non-GAAP net income attributable to CRIC shareholders included $5.8 million in fourth quarter net income from online services. Non-GAAP net income attributable to CRIC shareholders from information and consulting services and other services was $45.8 million for the full year of 2010, an increase of 19% compared to the full year of 2009.

  • Non-GAAP diluted earnings per ADS for the year were $0.40.

(1) CRIC  uses in this press release the following non-GAAP financial measures: (1) net income attributable to CRIC shareholders (2) net income attributable to CRIC shareholders per diluted ADS and (3) income from operations, each of which excludes share-based compensation expense, amortization of intangible assets resulting from business acquisitions, gain relating to the acquisition of the Company's online real estate services segment and gain from settlement of pre-existing relationship resulting from business acquisition. See "About Non-GAAP Financial Measures" and "Reconciliation of GAAP and Non-GAAP Results" below for more information about the non-GAAP financial measures included in this press release.

 

 

 


"2010 was a volatile year for China's real estate industry, with multiple rounds of government policies designed to slow down the growth in the domestic real estate market," said Mr. Xin Zhou, CRIC's co-chairman and CEO. "In spite of this, CRIC managed to deliver the targeted growth for our online segment and our information and consulting and other services segments. We also made several important strategic moves. First, we expanded our services geographically from 86 cities at the end of 2009 to 138 cities at the end of 2010, most of which are tier two, three and four cities in China. Second, we established ourselves as a real estate service provider for the entire real estate service value chain by expanding beyond our residential services and into tourism and commercial real estate online and information and consulting services. Furthermore, we distinguished ourselves by opening up our platform to strategic partners. Over the next few years, we will be able to leverage both the strength of SINA's media and Weibo platforms and also Baidu's leading search platform. These strategic moves have laid down a strong foundation that will allow CRIC to continue to grow despite the overall volatile real estate market environment."  

Mr. Zhou continued, "Looking into 2011, we expect our information and consulting services and other services will maintain stable growth while our online services will continue to grow at a fast pace that is similar to last year's growth rate. As demonstrated by our strong results in 2010, our information and consulting business is less impacted by the current real estate market weakness. Our online business continues to benefit from the increased market share of our existing business, our entry into new cities, the addition and growth of tourism and commercial real estate channels and home-furnishing channels, and growth from new businesses associated with our partnerships."

"I am also pleased to announce that our Board of Directors has approved a $50 million stock repurchase program," Mr. Zhou added. "The board's decision to buy back CRIC's shares reflects our firm belief that our shares are presently undervalued and represents a sound investment decision at recent trading prices. We are confident in our ability to successfully execute our business strategies and in the growth prospects of our business, and we believe this repurchase program is in the best interest of CRIC and our shareholders."

Financial Results for the Fourth Quarter of 2010

Revenues

Fourth quarter total revenues were $62.4 million in 2010, an increase of 51% from $41.3 million for the same quarter of 2009.

Revenues from online services were $25.2 million, an increase of 82% from $13.8 million for the fourth quarter of 2009.  The increases were mainly due to substantial gains in market share in all major cities after CRIC acquired its online business in October 2009.

Revenues from information and consulting services were $30.3 million, an increase of 38% from $21.9 million for the same quarter of 2009.  The increases were primarily due to an increased number of subscribers to the CRIC database, more demand for the Company's customized real estate reports and growth in project-based consulting services in the fourth quarter of 2010.

Revenues from other services, including offline advertising and promotional events, were $6.9 million for the fourth quarter of 2010, an increase of 24% from $5.6 million for the same quarter of 2009 due to the real estate promotional event provider acquired in the second quarter of 2010.

Cost of Revenues

Fourth quarter cost of revenues was $13.7 million in 2010, an increase of $6.1 million or 81% compared to the fourth quarter of 2009, primarily due to higher editorial cost associated with the expanded coverage of the Company's websites, additional expenses associated with CRIC's launch of the new real estate channels on Baidu and cost associated with the real estate promotional event provider acquired in the second quarter of 2010.

Selling, General and Administrative ("SG&A") Expenses

Fourth quarter SG&A expenses were $34.8 million in 2010, an increase of 48% from $23.5 million for the same quarter of 2009. The increases in SG&A were primarily due to (1) salary and marketing expenses for the Company's online business associated with additional sales and administrative staff and the launch of real estate channels on Baidu, and (2) salary, bonus, travel, administrative and other office expenses associated with the expansion of the real estate information and consulting services.

Income from Operations

Fourth quarter income from operations was $13.9 million in 2010, an increase of 13% from $12.3 million for the same quarter of 2009. Non-GAAP income from operations for the fourth quarter of 2010 was $22.0 million, an increase of 15% from $19.2 million for the same quarter of 2009.

Net Income Attributable to CRIC Shareholders

Net income attributable to CRIC shareholders was $10.0 million for the quarter, as compared to $32.4 million for the same quarter of 2009. Non-GAAP net income attributable to CRIC shareholders was $17.3 million for the quarter, compared to non-GAAP net income attributable to CRIC shareholders of $17.8 million in the same quarter of 2009. CRIC's 2010 net income was negatively impacted by the Company's spending in the Baidu channels.

Financial Results for the Full Year of 2010

Revenues

Total revenues for the full year of 2010 increased 82% year-over-year to $174.2 million from $95.7 million for the full year of 2009. Revenues for the full year of 2010 included $66.9 million attributable to online services, while full year 2009 revenues included $13.8 million in fourth quarter revenues from online services.

Revenues from real estate information and consulting services were $87.6 million, an increase of 29% compared to the full year of 2009. The increase was primarily due to an increased number of subscribers to the CRIC database and more demand for the Company's customized real estate reports in the full year of 2010.

Revenues from other services, including offline advertising and promotional events, were $19.7 million, an increase of 43% from $13.8 million for the full year of 2009 due mostly to the addition of promotional event services starting from the second quarter of 2010.

Cost of Revenues

For the full year of 2010, cost of revenues was $41.0 million, an increase of 220% from $12.8 million for the full year of 2009, mainly due to the addition of the Company's online real estate business starting from the fourth quarter of 2009, the addition of real estate promotional event services starting from the second quarter of 2010, the addition of Baidu real estate channels starting from the third quarter of 2010 and the Company's overall business expansion.

SG&A Expenses

For the full year of 2010, SG&A expenses were $109.1 million, an increase of 127% from $48.0 million for the full year of 2009, mainly due to the addition of the Company's real estate online business starting from the fourth quarter of 2009, the addition of the Company's new real estate promotional event service business starting from the second quarter of 2010, higher salary, commission, bonus and travel expenses associated with CRIC's real estate information and consulting services. G&A expenses associated with being a public company for the full year of 2010 also contributed to the overall increases in SG&A expenses as compared to the full year of 2009.

Income from Operations

For the full year of 2010, income from operations was $24.1 million. Non-GAAP income from operations for the full year of 2010 was $59.2 million, an increase of 26% from $47.0 million for the full year of 2009.

Net Income Attributable to CRIC Shareholders

Net income attributable to CRIC shareholders for the full year of 2010 was $25.9 million compared to $55.6 million in the full year of 2009. Non-GAAP net income attributable to CRIC shareholders was $58.4 million for the full year of 2010, compared to $44.2 million for the full year of 2009, an increase of 32%. Non-GAAP net income attributable to CRIC shareholders for the full year of 2010 included $12.6 million from online services while full year 2009 non-GAAP net income attributable to CRIC shareholders included $5.8 million in fourth quarter net income from online services. Non-GAAP net income attributable to CRIC shareholders from information and consulting services and other services was $45.8 million for the full year of 2010, an increase of 19% compared to the full year of 2009.

Cash Flow

As of December 31, 2010, the Company had a cash balance of $340.7 million.

Fourth quarter net cash inflow from operating activities was $19.8 million, which was mainly attributable to non-GAAP net income of $17.8 million.

Business Outlook

CRIC estimates that its total revenues for the first quarter of 2011 will be in the range of $39 million to $41 million, compared to $27.2 million in the same quarter of 2010. Total revenues estimate includes estimated revenues from real estate information and consulting services and other services of $19 million to $20 million, compared to $18.9 million in the same quarter of 2010, and estimated revenues from real estate online services of $20 million to $21 million, compared to $8.2 million in the first quarter of 2010. The above forecast reflects the Company’s current and preliminary view, which is subject to change.

Share Repurchase Program

CRIC has been authorized, but not obligated, by its board of directors to repurchase up to $50 million worth of its own ADSs within one year upon receiving such authorization. The repurchases will be made from time to time on the open market at prevailing market prices pursuant to a 10b5-1 plan (which allows CRIC to repurchase its ADSs pursuant to the pre-determined terms under the plan at any time, including during periods in which it may be in possession of material non-public information), in negotiated transactions off the market, in block trades or otherwise. The timing and extent of any purchases will depend upon market conditions, the trading price of ADSs and other factors, and subject to the restrictions relating to volume, price and timing in accordance with applicable law. CRIC expects to implement this share repurchase program in a manner consistent with market conditions and the interests of the shareholders. CRIC's board of directors will review the share repurchase program periodically, and may authorize adjustment of its terms and size accordingly. CRIC plans to fund repurchases made under this program from its available cash balance.

Conference Call Information

CRIC's management will host an earnings conference call on March 10, 2011 at 7 a.m. U.S. Eastern Time (8 p.m. Beijing/Hong Kong time).

Dial-in details for the earnings conference call are as follows:

U.S./International:

 

+1-718-354-1157

 

 

Hong Kong:

 

+852-3002-1616

 

 

Mainland China:

 

+86-10-5904-4826

 

 

 

 


Please dial in 10 minutes before the call is scheduled to begin and provide the passcode to join the call. The passcode is "CRIC."

A live and archived webcast will be available at http://ir.cric.com.

About CRIC

China Real Estate Information Corporation ("CRIC") (NASDAQ: CRIC) is a leading provider of real estate information, consulting and online services with a presence in over 130 cities across China. CRIC, a subsidiary of E-House (China) Holdings Limited (NYSE: EJ), merged with the online real estate business of SINA Corporation (NASDAQ: SINA) upon the completion of CRIC's initial public offering and listing of its ADSs on the NASDAQ Global Select Market in October 2009. Leveraging its proprietary, advanced and comprehensive real estate information database and analysis system, CRIC provides a broad range of real estate-related services to all participants in the real estate value chain, including developers, suppliers, agents, brokers, service providers and individual consumers. CRIC's services include subscription-based information services, customized consulting services and online services through several real estate websites that provide region-specific real estate information and access to online communities. For more information about CRIC, please visit http://www.cric.com.

Safe Harbor: Forward-Looking Statements

This announcement contains forward-looking statements. These statements are made under the "safe harbor" provisions of Section 21E of the Securities Exchange Act of 1934, as amended. These forward-looking statements can be identified by terminology such as "may," "will," "expect," "anticipate," "aim," "estimate," "intend," "plan," "believe," "likely to" or other similar expressions. The Company has based these forward-looking statements largely on its current expectations and projections about future events and financial trends that it believes may affect its financial condition, results of operations, business strategy and financial needs. Among other things, the Business Outlook section and quotations from management in this press release, as well as CRIC's strategic and operational plans, contain forward-looking statements. CRIC may also make written or oral forward-looking statements in its reports filed or furnished with the U.S. Securities and Exchange Commission, in press releases and other written materials and in oral statements made by its officers, directors or employees to third parties. Statements that are not historical facts, including statements about CRIC's beliefs and expectations, are forward-looking statements and are subject to change, and such change may be material and may have a material adverse effect on the Company's financial condition and results of operations for one or more periods. Forward-looking statements involve inherent risks and uncertainties. A number of important factors could cause actual results to differ materially from those contained, either expressly or impliedly, in any of the forward-looking statements in this press release. Potential risks and uncertainties include, but are not limited to, a severe or prolonged downturn in the global economy, CRIC's susceptibility to fluctuations in the real estate market of China, government measures aimed at China's real estate industry, failure of the real estate services industry in China to develop or mature as quickly as expected, diminution of the value of CRIC's brand or image, CRIC's inability to successfully execute its strategy of expanding into new geographical markets in China, CRIC's failure to manage its growth effectively and efficiently, CRIC's failure to successfully execute the business plans for its strategic alliances and other new business initiatives, CRIC's loss of its competitive advantage if it fails to maintain and improve its proprietary CRIC system or to prevent disruptions or failure in the system's performance, CRIC's failure to compete successfully, fluctuations in CRIC's results of operations and cash flows, CRIC's reliance on a concentrated number of real estate developers, natural disasters and outbreaks of health epidemics and other risks outlined in CRIC's filings with the U.S. Securities and Exchange Commission. All information provided in this press release is current as of the date of this press release, and CRIC does not undertake any obligation to update any such information, except as required under applicable law.

About Non-GAAP Financial Measures

To supplement CRIC's consolidated financial results presented in accordance with United States Generally Accepted Accounting Principles ("GAAP"), CRIC uses the following non-GAAP financial measures: (1) net income attributable to CRIC shareholders (2) net income attributable to CRIC shareholders per diluted ADS and (3) income from operations, each of which excludes expenses relating to share-based compensation and amortization of intangible assets resulting from business acquisitions, gain relating to the acquisition of the Company's online real estate services segment and gain from settlement of pre-existing relationship resulting from business acquisition. The presentation of these non-GAAP financial measures is not intended to be considered in isolation or as a substitute for the financial information prepared and presented in accordance with GAAP. For more information on these non-GAAP financial measures, please see the table captioned "Reconciliation of GAAP and non-GAAP Results" set forth at the end of this press release.

CRIC believes that these non-GAAP financial measures provide meaningful supplemental information regarding its operating performance by excluding expenses relating to share-based compensation and amortization of intangible assets resulting from business acquisitions that may not be indicative of its operating performance. CRIC believes that both management and investors benefit from referring to these non-GAAP financial measures in assessing its operating performance and when planning and forecasting future periods. These non-GAAP financial measures also facilitate management's internal comparisons to CRIC's historical performance. CRIC computes its non-GAAP financial measures using the same consistent method from quarter to quarter. CRIC believes these non-GAAP financial measures are useful to investors in allowing for greater transparency with respect to supplemental information used by management in its financial and operational decision making. A limitation of using non-GAAP financial measures excluding expenses relating to share-based compensation and amortization of intangible assets resulting from business acquisitions is that these expenses charges have been and will continue to be significant recurring expenses in CRIC's business for the foreseeable future. Management compensates for these limitations by providing specific information regarding the GAAP amount excluded from each non-GAAP measure. The accompanying tables have more details on the reconciliation between non-GAAP financial measures and their most comparable GAAP financial measures.

For investor and media inquiries please contact:

 

 

 

 

In China

 

 

 

 

Penny Pan

 

 

Manager, Investor Relations

 

 

China Real Estate Information Corporation

 

 

Phone: +86 (21) 6086-8111

 

 

E-mail: ir@cric.com

 

 

 

 

Derek Mitchell

 

 

Ogilvy Financial, Beijing

 

 

Phone: +86 (10) 8520-6284

 

 

E-mail: cric@ogilvy.com

 

 

 

 

In the U.S.

 

 

 

 

Jessica Barist Cohen

 

 

Ogilvy Financial, New York

 

 

Phone: +1 (646) 460-9989

 

 

E-mail: cric@ogilvy.com

 

 

 



CHINA REAL ESTATE INFORMATION CORPORATION

UNAUDITED CONSOLIDATED BALANCE SHEET

(In thousands of U.S. dollars)


 

 

 

 

 

 

December 31,

 

 

 

 

December 31,

 

 

 

 

 

 

 

2009

 

 

 

 

2010

 

 

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

Current assets

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

 

 

 

311,067

 

 

 

 

340,720

 

 

 

Unbilled accounts receivable, net

 

 

 

 

22,739

 

 

 

 

51,175

 

 

 

Accounts receivable, net

 

 

 

 

5,691

 

 

 

 

9,796

 

 

 

Advance payment for properties

 

 

 

 

8,108

 

 

 

 

-

 

 

 

Prepaid expenses

 

 

 

 

1,283

 

 

 

 

8,253

 

 

 

Other receivables and current assets

 

 

 

 

5,706

 

 

 

 

13,979

 

 

 

Amounts due from related parties

 

 

 

 

2,461

 

 

 

 

5,080

 

 

 

Total current assets

 

 

 

 

357,055

 

 

 

 

429,003

 

 

 

Property and equipment, net

 

 

 

 

7,423

 

 

 

 

11,177

 

 

 

Intangible assets, net

 

 

 

 

201,139

 

 

 

 

182,622

 

 

 

Goodwill

 

 

 

 

449,903

 

 

 

 

450,299

 

 

 

Investment in affiliates

 

 

 

 

-

 

 

 

 

4,444

 

 

 

Other non-current assets

 

 

 

 

4,571

 

 

 

 

6,378

 

 

 

TOTAL ASSETS

 

 

 

 

1,020,091

 

 

 

 

1,083,923

 

 

 

 

 

 

 

 

 

 

 

 

 

 

LIABILITES AND EQUITY

 

 

 

 

 

 

 

 

 

 

 

Current liabilities

 

 

 

 

 

 

 

 

 

 

 

Accounts payable

 

 

 

 

2,289

 

 

 

 

3,300

 

 

 

Advance from customers

 

 

 

 

2,855

 

 

 

 

6,455

 

 

 

Accrued payroll and welfare expenses

 

 

 

 

3,873

 

 

 

 

9,882

 

 

 

Income tax payable

 

 

 

 

9,270

 

 

 

 

16,935

 

 

 

Other tax payable

 

 

 

 

3,085

 

 

 

 

5,428

 

 

 

Amounts due to related parties

 

 

 

 

7,301

 

 

 

 

2,785

 

 

 

Deposit for property for sale

 

 

 

 

2,781

 

 

 

 

200

 

 

 

Other current liabilities

 

 

 

 

4,184

 

 

 

 

7,531

 

 

 

Total current liabilities

 

 

 

 

35,638

 

 

 

 

52,516

 

 

 

Deferred tax liabilities - non-current

 

 

 

 

42,032

 

 

 

 

39,969

 

 

 

Total liabilities

 

 

 

 

77,670

 

 

 

 

92,485

 

 

 

Equity

 

 

 

 

 

 

 

 

 

 

 

Ordinary shares ($0.0002 par value): 250,000,000 shares authorized,
 142,922,222 and 143,749,405 shares issued and outstanding, as of
 December 31, 2009 and December 31, 2010, respectively

 

 

 

 

29

 

 

 

 

29

 

 

 

Additional paid-in capital

 

 

 

 

863,169

 

 

 

 

882,429

 

 

 

Subscription receivables

 

 

 

 

-

 

 

 

 

(98)

 

 

 

Retained earnings

 

 

 

 

74,386

 

 

 

 

97,557

 

 

 

Accumulated other comprehensive income

 

 

 

 

3,629

 

 

 

 

8,403

 

 

 

Total CRIC shareholders' equity

 

 

 

 

941,213

 

 

 

 

988,320

 

 

 

Non-controlling interests

 

 

 

 

1,208

 

 

 

 

3,118

 

 

 

Total equity

 

 

 

 

942,421

 

 

 

 

991,438

 

 

 

TOTAL LIABILITIES AND EQUITY

 

 

 

 

1,020,091

 

 

 

 

1,083,923

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



CHINA REAL ESTATE INFORMATION CORPORATION

UNAUDITED CONSOLIDATED STATEMENTS OF OPERATIONS

(In thousands of U.S. dollars, except share data and per share data)


 

 

 

 

Three months ended

 

 

Year ended

 

 

 

 

December 31,

 

 

December 31,

 

 

 

 

2009

 

 

2010

 

 

2009

 

 

2010

 

 

Revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Information and consulting services

 

 

 

21,928

 

 

 

 

30,341

 

 

 

 

68,045

 

 

 

 

87,567

 

 

 

Online services

 

 

 

13,830

 

 

 

 

25,160

 

 

 

 

13,830

 

 

 

 

66,855

 

 

 

Other services

 

 

 

5,563

 

 

 

 

6,888

 

 

 

 

13,779

 

 

 

 

19,732

 

 

 

 

 

 

41,321

 

 

 

 

62,389

 

 

 

 

95,654

 

 

 

 

174,154

 

 

 

Cost of revenues

 

 

 

(7,576)

 

 

 

 

(13,688)

 

 

 

 

(12,810)

 

 

 

 

(41,010)

 

 

 

Selling, general and administrative expenses

 

 

 

(23,522)

 

 

 

 

(34,758)

 

 

 

 

(48,049)

 

 

 

 

(109,089)

 

 

 

Gain from settlement of pre-existing
  relationship

 

 

 

2,101

 

 

 

 

-

 

 

 

 

2,101

 

 

 

 

-

 

 

 

Income from operations

 

 

 

12,324

 

 

 

 

13,943

 

 

 

 

36,896

 

 

 

 

24,055

 

 

 

Interest income

 

 

 

147

 

 

 

 

494

 

 

 

 

279

 

 

 

 

1,727

 

 

 

Other income , net

 

 

 

551

 

 

 

 

142

 

 

 

 

2,725

 

 

 

 

3,174

 

 

 

Income before taxes, equity in affiliates

 

 

 

13,022

 

 

 

 

14,579

 

 

 

 

39,900

 

 

 

 

28,956

 

 

 

Income tax expense

 

 

 

(1,632)

 

 

 

 

(4,171)

 

 

 

 

(6,307)

 

 

 

 

(2,791)

 

 

 

Income before equity in affiliates

 

 

 

11,390

 

 

 

 

10,408

 

 

 

 

33,593

 

 

 

 

26,165

 

 

 

Income from equity in affiliates

 

 

 

21,453

 

 

 

 

(276)

 

 

 

 

22,016

 

 

 

 

(276)

 

 

 

Net income

 

 

 

32,843

 

 

 

 

10,132

 

 

 

 

55,609

 

 

 

 

25,889

 

 

 

Less: Net income/(loss) attributable to

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  non-controlling interests

 

 

 

442

 

 

 

 

182

 

 

 

 

7

 

 

 

 

(52)

 

 

 

Net income attributable to CRIC
  shareholders

 

 

 

32,401

 

 

 

 

9,950

 

 

 

 

55,602

 

 

 

 

25,941

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings per share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

 

0.25

 

 

 

 

0.07

 

 

 

 

0.64

 

 

 

 

0.18

 

 

 

Diluted

 

 

 

0.24

 

 

 

 

0.07

 

 

 

 

0.63

 

 

 

 

0.18

 

 

 

Shares used in computation:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

 

131,775,483

 

 

 

 

143,644,249

 

 

 

 

86,610,265

 

 

 

 

143,288,987

 

 

 

Diluted

 

 

 

135,829,100

 

 

 

 

147,074,939

 

 

 

 

88,264,301

 

 

 

 

146,193,046

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


Notes

Note 1

 

 

The conversion of Renminbi ("RMB") amounts into USD amounts is based on the rate of USD1
= RMB6.6227 on December 31, 2010 and USD1 = RMB6.6727 for the three months ended
December 31, 2010.

 

 

 

 

 



CHINA REAL ESTATE INFORMATION CORPORATION

Reconciliation of GAAP and Non-GAAP Results

(In thousands of U.S. dollars, except share data and per share data)


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended December 31,

 

 

 

Year ended December 31,

 

 

 

 

 

 

2009

 

 

 

2010

 

 

 

2009

 

 

 

2010

 

 

 

 

 

 

(unaudited)

 

 

 

(unaudited)

 

 

 

(unaudited)

 

 

 

(unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GAAP income from operations1

 

 

 

12,324

 

 

 

13,943

 

 

 

36,896

 

 

 

24,055

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    Share-based compensation
       expenses2

 

 

 

3,868

 

 

 

2,947

 

 

 

6,848

 

 

 

14,734

 

 

 

    Amortization expenses of
       intangible assets resulting from
       business acquisitions3

 

 

 

5,117

 

 

 

5,126

 

 

 

5,365

 

 

 

20,458

 

 

 

    Gain from settlement of pre-
      existing relationship

 

 

 

(2,101)

 

 

 

-

 

 

 

(2,101)

 

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-GAAP income from
  operations4

 

 

 

19,208

 

 

 

22,016

 

 

 

47,008

 

 

 

59,247

 

 

 

GAAP net income attributable to
  CRIC shareholders5

 

 

 

32,401

 

 

 

9,950

 

 

 

55,602

 

 

 

25,941

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    Share-based compensation
       expenses (net of tax and non-
       controlling interests)

 

 

 

3,868

 

 

 

2,947

 

 

 

6,848

 

 

 

14,734

 

 

 

    Amortization expenses of intangible
       assets resulting from  business
       acquisitions (net of tax and non-
       controlling interests)

 

 

 

5,093

 

 

 

4,445

 

 

 

5,279

 

 

 

17,762

 

 

 

    Gain relating to online real estate
       services segment acquisition(net
       of tax and non-controlling
       interests)

 

 

 

(21,453)

 

 

 

-

 

 

 

(21,453)

 

 

 

-

 

 

 

    Gain from settlement of pre-existing
       relationship(net of tax and non-
       controlling interests)

 

 

 

(2,101)

 

 

 

-

 

 

 

(2,101)

 

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-GAAP net income attributable
  to CRIC shareholders6

 

 

 

17,808

 

 

 

17,342

 

 

 

44,175

 

 

 

58,437

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GAAP net income per ADS - basic

 

 

 

0.25

 

 

 

0.07

 

 

 

0.64

 

 

 

0.18

 

 

 

GAAP net income per ADS - diluted

 

 

 

0.24

 

 

 

0.07

 

 

 

0.63

 

 

 

0.18

 

 

 

Non-GAAP net income per ADS -
  basic

 

 

 

0.14

 

 

 

0.12

 

 

 

0.51

 

 

 

0.41

 

 

 

Non-GAAP net income per ADS -
  diluted

 

 

 

0.13

 

 

 

0.12

 

 

 

0.50

 

 

 

0.40

 

 

 

Shares used in calculating basic
  GAAP/Non-GAAP net income
  attributable to CRIC shareholders
  per ADS

 

 

 

131,775,483

 

 

 

143,644,249

 

 

 

86,610,265

 

 

 

143,288,987

 

 

 

Shares used in calculating diluted
  GAAP/Non-GAAP net income
  attributable to CRIC shareholders
  per ADS

 

 

 

135,829,100

 

 

 

147,074,939

 

 

 

88,264,301

 

 

 

146,193,046

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 




 

 

Notes 2:

 

 

 

 

1: GAAP income from operations included $0.6 million and $14.2 million GAAP losses from operations attributable to online real estate services segment for the fourth quarter and full year of 2010, respectively.

 

 

 

 

2: Share-based compensation expenses included $2.2 million and $8.7 million attributable to online real estate services segment for the fourth quarter and full year of 2010, respectively.

 

 

 

 

3: Amortization expenses, recorded in both cost of revenues and SG&A, included $5.0 million and $20.0 million attributable to online real estate services segment for the fourth quarter and full year of 2010, respectively.

 

 

 

 

4: Non-GAAP income from operations included $6.5 million and $14.4 million attributable to online real estate services segment for the fourth quarter and full year of 2010, respectively.

 

 

 

 

5: GAAP net income attributable to CRIC shareholders included $1.2 million and $13.5 million net loss attributable to online real estate services segment for the fourth quarter and full year of 2010, respectively.

 

 

 

 

6: Non-GAAP net income attributable to CRIC shareholders included $5.3 million and $12.6 million attributable to online real estate services segment for the fourth quarter and full year of 2010, respectively.

 

 

 

 

 
Source: China Real Estate Information Corporation
Related Stocks:
NASDAQ:CRIC
collection