omniture

CER Doubles Revenue to $4.1 Million in First Quarter 2010

2011-03-04 04:53 1513

SHANGHAI, March 4, 2011 /PRNewswire-Asia/ -- China Energy Recovery Inc. (CGYV.PK) ("CER"), an international leader in the design, fabrication and installation of waste heat recovery systems, today announced financial results for the first three months of fiscal 2010, ending March 31, 2010, as compared with restated figures for the same period in 2009.

Highlights for the quarter (YoY)

  • Revenues increased 213% to $4.1 million.
  • Gross profit increased 397% to $618,000.
  • Net income increased 119% to $189,000.

First quarter 2010 results

Revenues for the three-month period ended March 31, 2010, were $4.1 million, up from a restated $1.31 million in the same period a year ago.

Gross profit in the quarter increased to $617,576 or 15.1 percent of sales, compared to a restated $124,360 or 9.5 percent of sales in the same period a year ago. The company's operating loss narrowed considerably in the period to $538,513 compared to a restated loss of $824,027 in the same quarter a year ago.

Benefiting from increases in non-operating income, net income increased to $188,579 or $0.01 per share compared to a restated net loss of $984,162 or $0.03 per share in the same period a year ago.

"Revenue growth in the quarter is an indication of how the market is growing for CER's waste heat recovery technology and systems," CER Chief Executive Officer Qinqhuan Wu said. "In the first quarter of 2010, CER's production constraints limited its growth, a condition that persisted through fiscal 2010 while our new manufacturing facility was under construction. With the opening of our new facility in the fourth quarter of 2010, CER's ability to take on new contracts at an increased rate improved materially."

Restated results for the first three months of fiscal 2009

CER's 2010 filings have been delayed in the transition to a new independent auditor, PricewaterhouseCoopers, which has carried out a review of CER's financials that resulted in the restatement of certain financial figures for the three-month period ended March 31, 2009.

Total revenue of $1,310,027 for the quarter ended March 31, 2009 represents an additional $47,779 to the previously reported $1,262,248. Gross profit of $124,360 for the quarter ended March 31, 2009 represents an additional $62,467 to the previously reported $61,893. Operating loss of $824,027 for the quarter ended March 31, 2009 is $654,671 less than the previously reported loss of $1,478,698. Net loss of $984,162 for the quarter ended March 31, 2009 is $486,048 less than the previously reported loss of $1,470,210.

What is Waste Heat Energy Recovery?

Industrial facilities release significant amounts of excess heat into the atmosphere in the form of hot exhaust gases or high-pressure steam. Energy recovery is the process of recovering as much as two-thirds of that wasted energy and converting it into usable heat energy or electricity, dramatically lowering energy costs. Energy recovery systems are also capable of lowering heat pollution and capturing harmful pollutants that would otherwise be released into the environment. It is estimated that if energy currently wasted by all the U.S. industrial facilities could be recovered, it could produce power equivalent to 20% of U.S. electricity generation capacity without burning any additional fossil fuel, and could help many industries to meet stringent environmental regulations.

About China Energy Recovery, Inc.

CER is an international engineering and manufacturing company that specializes in the design, construction and installation of waste heat energy recovery systems that captures and converts industrial waste energy produced by heavy industrial processes such as petroleum and chemicals refining, paper manufacturing and refining into low-cost electrical power, which enables industrial manufacturers to reduce their energy costs, shrink their emissions footprint and generate salable emissions credits.  The company's primary focus is the Chinese market; however, CER's systems are operating in heavy industrial plants located in Egypt, Korea, Vietnam and Malaysia. CER is building China's first state-of-the-art, energy recovery system research and fabrication facility, which will allow CER to meet increased demand for its products and services. For more information on CER, please visit: http://www.chinaenergyrecovery.com/s/Home.asp. Information on CER's website does not comprise a part of this press release.

Forward-Looking Statement Disclaimer

This press release includes "forward-looking statements" within the meaning of the Securities Litigation Reform Act of 1995, as amended. All statements, other than statements of historical fact, included in the press release that address activities, events or developments that CER believes or anticipates will or may occur in the future are forward-looking statements. These statements are based on certain assumptions made based on experience, expected future developments and other factors that CER believes are appropriate under the circumstances. Such statements are subject to a number of assumptions, risks and uncertainties, many of which are beyond the control of CER and may not materialize, including, without limitation, the efficacy and market acceptance of CER's products and services, CER's ability to execute on its business plan and strategies and CER's ability to successfully complete orders and collect revenues therefrom. Investors are cautioned that any such statements are not guarantees of future performance. Actual results or developments may differ materially from those projected in the forward-looking statements as a result of many factors. Furthermore, CER does not intend (and is not obligated) to update publicly any forward-looking statements, except as required by law. The contents of this release should be considered in conjunction with the warnings and cautionary statements contained in CER's filings with the Securities and Exchange Commission.

China Energy Recovery, Inc. and Subsidiaries


Consolidated Statements of Operations and Other Comprehensive (loss) Income

for the Three Months Ended March 31, 2009 and 2010 (Unaudited)

 

 

 

 

Three months ended March 31,

 

 

 

 

2009

 

 

2010

 

 

 

 

(Restated)

 

 

 

 

REVENUES

 

 

 

 

 

 

Third parties

 

$

 

1,310,027

 

$

 

4,093,778

 

 

Total revenue

 

 

1,310,027

 

 

4,093,778

 

 

 

 

 

 

 

 

COST OF REVENUES

 

 

 

 

 

 

Third parties

 

 

(1,185,667)

 

 

(3,476,202)

 

 

Total cost of revenues

 

 

(1,185,667)

 

 

(3,476,202)

 

 

 

 

 

 

 

 

GROSS PROFIT

 

 

124,360

 

 

617,576

 

 

 

 

 

 

 

 

SELLING, GENERAL AND ADMINISTRATIVE EXPENSES

 

 

(948,387)

 

 

(1,156,089)

 

 

 

 

 

 

 

 

LOSS FROM  OPERATIONS

 

 

(824,027)

 

 

(538,513)

 

 

 

 

 

 

 

 

OTHER INCOME/(EXPENSE), NET:

 

 

 

 

 

 

Change in fair value of warrants

 

 

(173,867)

 

 

518,486

 

 

Change in fair value of derivative liabilities

 

 

-

 

 

311,500

 

 

Non-operating (loss)/income, net

 

 

(69,738)

 

 

728,713

 

 

Interest income/(expenses)

 

 

1,194

 

 

(664,368)

 

 

Total other (loss)/income, net

 

 

(242,411)

 

 

894,331

 

 

 

 

 

 

 

 

(LOSS)/INCOME FROM OPERATIONS BEFORE PROVISION FOR INCOME TAXES

 

 

(1,066,438)

 

 

355,818

 

 

 

 

 

 

 

 

BENEFIT/(PROVISION) FOR INCOME TAXES

 

 

82,276

 

 

(167,239)

 

 

 

 

 

 

 

 

NET (LOSS)/INCOME

 

 

(984,162)

 

 

188,579

 

 

 

 

 

 

 

 

OTHER COMPREHENSIVE INCOME

 

 

 

 

 

 

Foreign currency translation adjustment

 

 

29,126

 

 

9,432

 

 

 

 

 

 

 

 

COMPREHENSIVE (LOSS)/INCOME

 

$

 

(955,036)

 

$

 

198,011

 

 

(LOSS)/ EARNINGS PER SHARE:

 

 

 

 

 

 

Basic

 

$

 

(0.03)

 

$

 

0.01

 

 

Diluted

 

$

 

(0.03)

 

$

 

0.01

 

 

 

 

 

 

 

 

WEIGHTED AVERAGE SHARES OUTSTANDING:

 

 

Basic

 

 

29,920,145

 

 

30,734,134

 

 

Diluted

 

 

29,920,145

 

 

30,734,134

 

 

 

 

 

 

 

 

 



China Energy Recovery, Inc. and Subsidiaries

Consolidated Balance Sheets

as of December 31, 2009 and March 31, 2010 (Unaudited)

 

 

 

 

December
31, 2009

 

 

 

March 31,
2010

 

 

ASSETS

 

 

 

 

CURRENT ASSETS:

 

 

 

 

 

 

 

Cash

 

$

 

2,386,573

 

 

$

 

3,132,231

 

 

Notes receivable

 

 

411,049

 

 

 

123,213

 

 

Accounts receivable, net of allowance for doubtful accounts

 

 

6,601,921

 

 

 

7,539,028

 

 

Inventories

 

 

8,574,775

 

 

 

9,058,698

 

 

Other current assets and receivables

 

 

892,657

 

 

 

932,139

 

 

Deferred financial cost - current

 

 

674,748

 

 

 

544,632

 

 

Deferred tax assets - current

 

 

67,276

 

 

 

60,032

 

 

Advances on purchases

 

 

4,271,054

 

 

 

6,937,892

 

 

Total current assets

 

 

23,880,053

 

 

 

28,327,865

 

 

 

 

 

 

 

 

 

NON-CURRENT ASSETS:

 

 

 

 

 

 

 

Plant and equipment, net

 

 

758,888

 

 

 

1,393,927

 

 

Deferred tax assets

 

 

133,758

 

 

 

69,528

 

 

Intangible assets

 

 

2,439,022

 

 

 

2,433,317

 

 

Deferred financial cost

 

 

215,623

 

 

 

141,270

 

 

Long-term accounts receivable

 

 

6,830,615

 

 

 

6,005,065

 

 

Total non-current assets

 

 

10,377,906

 

 

 

10,043,107

 

 

Total Assets

 

$

 

34,257,959

 

 

$

 

38,370,972

 

 

 

 

 

 

 

 

 

LIABILITIES AND SHAREHOLDERS' EQUITY

 

 

 

 

CURRENT LIABILITIES:

 

 

 

 

 

 

 

Accounts payable

 

$

 

4,188,205

 

 

$

 

4,080,780

 

 

Accrued expenses and other liabilities

 

 

1,745,082

 

 

 

1,497,614

 

 

Advances from customers

 

 

11,226,273

 

 

 

13,025,711

 

 

Taxes payable

 

 

2,956,476

 

 

 

2,226,242

 

 

Short-term bank loans

 

 

880,200

 

 

 

-

 

 

Convertible note, current

 

 

2,023,720

 

 

 

2,182,691

 

 

Derivative liability, current

 

 

435,500

 

 

 

412,220

 

 

Long-term loan, current

 

 

-

 

 

 

3,867,530

 

 

Total current liabilities

 

 

23,455,456

 

 

 

27,292,788

 

 

 

 

 

 

 

 

 

NON-CURRENT  LIABILITIES:

 

 

 

 

 

 

 

Warrant liability

 

 

1,372,947

 

 

 

854,461

 

 

Derivative liability

 

 

435,500

 

 

 

279,750

 

 

Convertible note

 

 

1,938,408

 

 

 

2,012,065

 

 

Long-term loan

 

 

-

 

 

 

642,995

 

 

Total  non-current liabilities

 

 

3,746,855

 

 

 

3,789,271

 

 

Total  Liabilities

 

$

 

27,202,311

 

 

$

 

31,082,059

 

 

 

 

 

 

 

 

 

 



Consolidated Balance Sheets & Shareholders Equity, continued

 

 

 

 

SHAREHOLDERS' EQUITY:

 

 

 

 

 

 

 

Preferred stock ($0.001 par value; 50,000,000 shares authorized, 662,963 and 200,000 shares issued and outstanding as of December 31, 2009 and March 31, 2010, respectively)

 

 

626

 

 

 

189

 

 

 

 

 

 

 

 

 

Common stock($0.001 par value; 100,000,000 shares authorized, 30,638,720 and 30,883,818 shares issued and outstanding as of December 31, 2009 and March 31, 2010, respectively)

 

 

 

 

 

 

 

 

30,639

 

 

 

30,884

 

 

Additional Paid-in-capital

 

 

8,163,224

 

 

 

8,198,670

 

 

Accumulated deficit

 

 

-1,194,158

 

 

 

-1,005,579

 

 

Statutory reserves

 

 

132,802

 

 

 

132,802

 

 

Accumulated other comprehensive loss

 

 

-77,485

 

 

 

-68,053

 

 

Total shareholders' equity

 

 

7,055,648

 

 

 

7,288,913

 

 

Total liabilities and shareholders' equity

 

 

34,257,959

 

 

 

38,370,972

 

 

 
Source: China Energy Recovery Inc.
Related Stocks:
OTC:CGYV
collection