omniture

Chemspec International Limited Announces Fourth Quarter and Full Year 2010 Unaudited Financial Results

2011-04-11 19:41 1557

SHANGHAI, April 11, 2011 /PRNewswire-Asia-FirstCall/ -- Chemspec International Limited (NYSE: CPC; "Chemspec" or the "Company", incorporated in the Cayman Islands), a leading China-based contract manufacturer of highly-engineered specialty chemicals, today announced its unaudited financial results(1) for the fourth quarter and full year ended December 31, 2010.

Fourth Quarter 2010 Financial Highlights

  • Total sales reached RMB270.4 million (US$41.0 million), representing an increase of 52.7% from the fourth quarter of 2009 and a decrease of 16.7% from the third quarter of 2010.
  • Gross profit totaled RMB98.7 million (US$15.0 million), an increase of 56.6% from the fourth quarter of 2009 and a decrease of 20.0% from the third quarter of 2010.
  • Income from operations was RMB51.6 million (US$7.8 million), an increase of 80.4% from the fourth quarter of 2009 and a decrease of 39.9% from the third quarter of 2010.
  • Net income attributable to the Company's shareholders was RMB45.3 million (US$6.9 million), an increase of 30.3% from the fourth quarter of 2009 and a decrease of 35.7% from the third quarter of 2010.
  • Basic and diluted earnings per ADS(2) were both RMB1.26 (US$0.19). Basic and diluted earnings per ADS were both RMB0.96 (US$0.15) in the fourth quarter of 2009. Basic and diluted earnings per ADS in the third quarter of 2010 were RMB1.95 (US$0.29) and RMB1.94 (US$0.29), respectively.
Full Year 2010 Financial Highlights
  • Total sales reached RMB1,082.0 million (US$163.9 million), an increase of 31.9% from RMB820.3 million in 2009.
  • Gross profit was RMB417.2 million (US$63.2 million), an increase of 28.5% from RMB324.7 million in 2009.
  • Income from operations was RMB266.7 million (US$40.4 million), an increase of 28.6% from RMB207.5 million in 2009.
  • Net income attributable to the Company's shareholders was RMB225.5 million (US$34.2 million), an increase of 30.8% from RMB172.4 million in the prior year.
  • Basic and diluted earnings per ADS were both RMB6.24 (US$0.95), as compared with both being RMB5.18 (US$0.78) in the prior year.

(1) Certain Renminbi (RMB) amounts in this press release have been translated into U.S. dollar (USD) solely for the convenience of the reader.  The conversion of RMB into USD in this release is based on the noon buying rate in the City of New York for cable transfers in RMB per U.S. dollar as certified for customs purposes by the Federal Reserve Bank of New York on December 30, 2010, which was RMB 6.6000 to USD1.00.  The percentages stated are calculated based on RMB.

 

 

(2) 1 ADS=60 ordinary shares

 

 

 
Completion of Share Repurchase Program

The Company has substantially completed its share repurchase plan announced on September 22, 2010. The total funds used in the share repurchase plan were RMB11.0 million (US$1.6 million).

Dr. Jianhua Yang, Chairman and Chief Executive Officer of Chemspec, commented, "I am very pleased to announce our fourth quarter and full year financial results. In 2010, we set a new record that our sales passed the one-billion-RMB milestone. This is a testimony of our relentless effort in the year to expand our business development and strengthen the relationship with our customers, especially after the downturn of 2009. "

Dr. Yang continued, "In the fourth quarter of 2010, the total revenue grew 52.7% year over year and became the second highest in history for the same period of the year. With regard to the first quarter of 2011, our management estimates that our total sales to be between RMB205 and 210 million."

Mr. Zixin Wang, Vice President of Finance, commented, "We came out of the trough in 2009 and achieved record-high sales in 2010. The total revenue was in line with our guidance announced in November 2010. During the year, we increased our R&D expenses to meet the higher expectations of our customers and expanded the production facilities to meet potential demand in future. In addition, as a result of a rise in the production and sales of more complex products, our inventories rose to RMB 470.4 million as of December 31, 2010 from RMB271.4 million as of December 31, 2009. We will implement a number of inventory control measures that strive to reduce the inventory level gradually in the near future."

Fourth Quarter 2010 Financial Results

Total Sales

For the three months ended December 31, 2010, we generated total sales of RMB270.4 million (US$41.0 million), representing an increase of 52.7% from the fourth quarter of 2009 and a decrease of 16.7% from the third quarter of 2010. The increase from the fourth quarter of 2009 resulted from an increase in sales for chemicals used in both electronics and agrochemicals end-markets. The decrease in total sales compared to the third quarter of 2010 was mainly due to seasonally weakened sales in the electronics end-market.

Gross Profit and Gross Margin

In the fourth quarter of 2010, we generated gross profit of RMB98.7 million (US$15.0 million), representing an increase of 56.6% from the fourth quarter of 2009 and a decrease of 20.0% from the third quarter of 2010. We attribute the changes in the gross profit primarily to the corresponding fluctuations in the total sales in the corresponding quarters.

Our gross margin was 36.5% in the fourth quarter of 2010, as compared with 35.6% in the fourth quarter of 2009 and 38.0% in the third quarter of 2010. Compared with the fourth quarter of 2009, our gross margin increased slightly mainly because fewer inventories were written down in the fourth quarter of 2010. Compared to the third quarter of 2010, the decrease in our gross margin in the fourth quarter of 2010 was mainly due to the shift of the overall product mix.

Operating Expenses

Selling expenses and general and administrative expenses were RMB26.8 million (US$4.1 million), representing an increase of 13.5% from RMB23.6 million in the fourth quarter of 2009 and an increase of 16.7% from RMB23.0 million in the third quarter of 2010. We primarily attribute these increases in our general and administrative expenses to the increases in depreciation expenses for the Company's new headquarters and increased consulting fees related to Sarbanes–Oxley (SOX) compliance.

Research and development (R&D) expenses were RMB22.1 million (US$3.4 million), representing an increase of 176.2% from RMB8.0 million in the fourth quarter of 2009 and an increase of 46.7% from RMB15.1 million in the third quarter of 2010. The increases in R&D expenses were due to a greater amount of material consumption expenses that were related to an increase in the number of active R&D projects.

Income from Operations and Earnings Before Income Taxes

As a result of factors mentioned above, income from operations was RMB51.6 million (US$7.8 million) and earnings before income taxes was RMB51.6 million (US$7.8 million), respectively, in the fourth quarter of 2010, representing increases of 80.4% and 77.6%, respectively, from the fourth quarter of 2009, and decreases of 39.9% and 39.1%, respectively, from the third quarter of 2010.

Net Income Attributable to Chemspec International Limited Shareholders

Net income attributable to Chemspec International Limited was RMB45.3 million (US$6.9 million), an increase of 30.3% from the fourth quarter of 2009 and a decrease of 35.7% from the third quarter of 2010. The changes mainly reflected the changes in the total sales in the corresponding periods.

Basic and diluted earnings per ADS were RMB1.26 (US$0.19), as compared to RMB0.96 (US$0.15) in the fourth quarter of 2009 and RMB1.95 (US$0.29) and RMB1.94 (US$0.29), respectively, in the third quarter of 2010.

Full Year 2010 Financial Results

Total Sales

For the year ended December 31, 2010, we generated total sales of RMB1,082.0 million (US$163.9 million), representing an increase of 31.9% from the year ended December 31, 2009. The increase was mainly due to the general recovery of the global business environment, especially an increase in demand for chemicals used in the electronics end-market.

Gross Profit and Gross Margin

Our gross profit was RMB417.2 million (US$63.2 million) for 2010, representing an increase of 28.5% from 2009. We attribute the increase in gross profit primarily to the corresponding increase in our total sales.

Our gross margin was 38.6% in 2010, as compared to 39.6% in 2009. We attribute the decrease in the gross margin primarily to price adjustments for certain products.

Operating Expenses

Selling expenses and general and administrative expenses were RMB88.9 million (US$13.5 million) in 2010, representing an increase of 9.6% from RMB81.1 million in 2009. We attribute this increase primarily to the increase in our depreciation expenses as a result of our new headquarters that started operations in the second half of 2009 and an increase in the amount of consulting fees related to Sarbanes-Oxley (SOX) compliance in 2010.  

Research and development (R&D) expenses were RMB65.7 million (US$10.0 million) in 2010, representing an increase of 112.5% from RMB30.9 million in 2009. The increase in R&D expenses was due to a greater amount of material consumption expenses that were related to an increase in the number of active R&D projects to meet the anticipated demand from our customers.

Income from Operations and Earnings Before Income Taxes

For 2010, our income from operations was RMB266.7 million (US$40.4 million), representing an increase of 28.6% from RMB207.5 million in 2009.

Our earnings before income taxes was RMB265.2 million (US$40.2 million) in 2010, representing an increase of 28.8% from RMB206.0 million in 2009.

Net Income Attributable to Chemspec International Limited Shareholders

The net income attributable to Chemspec International Limited shareholders was RMB225.5 million (US$34.2 million), representing an increase of 30.8% from RMB172.4 million in 2009.

Basic and diluted earnings were both RMB6.24 (US$0.95), as compared to basic and diluted earnings of RMB5.18 (US$0.78) in 2009.

Cash Flows

As of December 31, 2010, we had RMB98.7 million (US$15.0 million) of cash, compared with RMB351.1 million as of December 31, 2009. Net cash outflows for 2010 mainly included capital expenditures of RMB248.7 million (US$37.7 million) for the expansion of production facilities.

First Quarter 2011 Guidance

Our management estimates that our total sales for the first quarter of 2011 to be between RMB205 and 210 million.

Conference Call Details

The Company will host a conference call and live webcast to discuss its fourth quarter financial results at 8:00 am Eastern Time (8:00 pm Shanghai time) on Monday, April 11, 2011.

The dial-in details for the live conference call are as follows:

- U.S. Toll Free Number:    

 

+1-866-519-4004

 

 

- International Toll Free Dial-in Number:  

 

+ 65-6723-9381

 

 

- Mainland China Domestic Number:                    

 

800-819-0121

 

 

- Mainland China Domestic Mobile

 

400-620-8038

 

 

- Hong Kong Toll Free Number:

 

800-930-346

 

 

Conference ID: CPC

 

 

 

 

 
A live and archived webcast of the conference call will be available in the Investor Relations section of Chemspec's website at http://www.chemspec.com.cn .

A telephone replay of the call will be available from 11:00 pm Eastern Standard Time on April 11, 2011 through 11:59 pm Eastern Standard Time on April 17, 2011.

The dial-in details for the replay are as follows:

- U.S. Dial-in Number:

 

+1-866-214-5335

 

 

- International Dial-in Number:                        

 

+61-2-8235-5000

 

 

- China North Dial-in Number:

 

10-800-714-0386

 

 

- China South Dial-in Number:

 

10-800-140-0386

 

 

- Hong Kong Dial-in Number:  

 

800-901-596

 

 

Conference ID: 48359124

 

 

 

 

 
Statement Regarding Unaudited Financial Information

The financial information set forth above is based on the Company's unaudited interim consolidated financial statements and is subject to adjustments that may be identified by us and/or our auditors during the audit of our annual consolidated financial statements.

About Chemspec

Chemspec is a leading China-based contract manufacturer of highly engineered specialty chemicals, especially, the fluorinated specialty chemicals. In manufacturing specialty chemicals, Chemspec also provides process design and process development services, which enable efficient and rapid production of specialty chemicals that are incorporated into the products of Chemspec's end users. Chemspec's customers and end users include electronics, pharmaceutical and agrochemical companies. For more information, please visit www.chemspec.com.cn.

Safe Harbor Statements

This announcement contains forward-looking statements. These statements constitute "forward-looking" statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, and as defined in the U.S. Private Securities Litigation Reform Act of 1995. These forward-looking statements can be identified by terminology such as "will," "expects," "anticipates," "future," "intends," "plans," "believes," "estimates" and similar statements. Such statements involve certain risks and uncertainties that could cause actual results to differ materially from those in the forward-looking statements. Further information regarding these and other risks is included in Chemspec's filings with the U.S. Securities and Exchange Commission, including its registration statement on Form F-1, as amended from time to time. Chemspec does not undertake any obligation to update any forward-looking statement, except as required under applicable law.

For further information, please contact:

 

 

 

 

Chemspec International Ltd.

 

 

In Shanghai

 

 

Carol Fang

 

 

Manager, Investor Relations

 

 

Tel: +86-21-63638108

 

 

Email: ir@chemspec.com.cn

 

 

 



Chemspec International Limited

 

 

Unaudited Consolidated Balance Sheets

 

 

 

 

 

 

 

 

 

 

 

 

December 31,

 

 

December 31,

 

 

December 31,

 

 

 

 

2009

 

 

2010

 

 

2010

 

 

 

 

RMB’000

 

 

RMB’000

 

 

USD’000

 

 

 

 

 

 

 

 

 

 

ASSETS

 

 

 

 

 

 

 

 

Current assets

 

 

 

 

 

 

 

 

Cash

 

 

351,097

 

 

98,719

 

 

14,957

 

 

Pledged bank deposits

 

 

37,919

 

 

56,746

 

 

8,598

 

 

Accounts receivable, net

 

 

94,154

 

 

137,873

 

 

20,890

 

 

Bills receivable

 

 

1,327

 

 

1,200

 

 

182

 

 

Inventories

 

 

271,434

 

 

470,432

 

 

71,278

 

 

Prepayment and other receivables

 

 

38,738

 

 

73,449

 

 

11,128

 

 

Amounts due from related parties

 

 

64

 

 

-

 

 

-

 

 

Deferred income tax assets

 

 

3,424

 

 

6,369

 

 

965

 

 

Total current assets

 

 

798,157

 

 

844,788

 

 

127,998

 

 

Property, plant and equipment, net

 

 

699,181

 

 

871,398

 

 

132,030

 

 

Land use rights

 

 

56,064

 

 

59,201

 

 

8,970

 

 

Intangible assets

 

 

839

 

 

730

 

 

111

 

 

Goodwill

 

 

7,446

 

 

7,446

 

 

1,128

 

 

Investment in an affiliate

 

 

13,296

 

 

12,793

 

 

1,938

 

 

Deferred income tax assets

 

 

300

 

 

-

 

 

-

 

 

Total assets

 

 

1,575,283

 

 

1,796,356

 

 

272,175

 

 

 

 

 

 

 

 

 

 

LIABILITIES AND EQUITY

 

 

 

 

 

 

 

 

Current liabilities

 

 

 

 

 

 

 

 

Bank borrowings

 

 

-

 

 

25,000

 

 

3,788

 

 

Accounts payable

 

 

81,870

 

 

142,319

 

 

21,564

 

 

Bills payable

 

 

49,738

 

 

64,340

 

 

9,748

 

 

Accrued expenses and other payables

 

 

183,266

 

 

148,238

 

 

22,461

 

 

Amounts due to related parties

 

 

23,659

 

 

5,559

 

 

842

 

 

Deferred income

 

 

-

 

 

14,215

 

 

2,154

 

 

Income taxes payable

 

 

1,298

 

 

5,408

 

 

819

 

 

Total current liabilities

 

 

339,831

 

 

405,079

 

 

61,376

 

 

Bank borrowings

 

 

10,000

 

 

-

 

 

-

 

 

Deferred income tax liabilities

 

 

18,056

 

 

21,517

 

 

3,260

 

 

Deferred income

 

 

15,136

 

 

3,280

 

 

497

 

 

Total liabilities

 

 

383,023

 

 

429,876

 

 

65,133

 

 

Equity

 

 

 

 

 

 

 

 

Chemspec International Limited shareholders' equity

 

 

 

 

 

 

 

 

Ordinary shares:
   Par value: HK$ 0.01;
   Authorized: 20,000,000,000 shares
   as of December 31, 2009 and December 31,
   2010;
   Issued and outstanding:
   2,167,620,000 shares
   as of  December 31, 2009 and
   2,163,190,740 shares
   as of December 31, 2010

 

 

21,686

 

 

21,649

 

 

3,280

 

 

Additional paid-in capital

 

 

323,916

 

 

319,048

 

 

48,341

 

 

Statutory reserves

 

 

63,422

 

 

85,820

 

 

13,003

 

 

Accumulated other comprehensive income

 

 

6,803

 

 

5,197

 

 

787

 

 

Retained earnings

 

 

770,425

 

 

929,108

 

 

140,774

 

 

 

 

 

 

 

 

 

 

Total Chemspec International Limited
  shareholders' equity

 

 

1,186,252

 

 

1,360,822

 

 

206,185

 

 

Noncontrolling interests

 

 

6,008

 

 

5,658

 

 

857

 

 

 

 

 

 

 

 

 

 

Total equity

 

 

1,192,260

 

 

1,366,480

 

 

207,042

 

 

Total liabilities and equity

 

 

1,575,283

 

 

1,796,356

 

 

272,175

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



Chemspec International Limited

 

 

Unaudited Quarterly Consolidated Statements of Income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three-month periods ended

 

 

 

 

December 31,

 

 

September 30,

 

 

December 31,

 

 

December 31,

 

 

 

 

2009

 

 

2010

 

 

2010

 

 

2010

 

 

 

 

RMB’000

 

 

RMB’000

 

 

RMB’000

 

 

USD’000

 

 

 

 

 

 

 

 

 

 

 

 

Sales

 

 

 

177,050

 

 

324,692

 

 

270,357

 

 

40,963

 

 

Cost of sales

 

 

(114,022)

 

 

(201,248)

 

 

(171,629)

 

 

(26,004)

 

 

Gross profit

 

 

63,028

 

 

123,444

 

 

98,728

 

 

14,959

 

 

Selling expenses

 

 

(2,817)

 

 

(3,203)

 

 

(3,083)

 

 

(467)

 

 

General and administrative expenses

 

 

(20,792)

 

 

(19,767)

 

 

(23,719)

 

 

(3,594)

 

 

Research and development expenses

 

 

(8,012)

 

 

(15,080)

 

 

(22,129)

 

 

(3,353)

 

 

Other operating expenses

 

 

(3,380)

 

 

(121)

 

 

(1,205)

 

 

(183)

 

 

Other operating income

 

 

236

 

 

242

 

 

351

 

 

53

 

 

Government grants

 

 

362

 

 

400

 

 

2,684

 

 

407

 

 

Income from operations

 

 

28,625

 

 

85,915

 

 

51,627

 

 

7,822

 

 

Other income (expenses):

 

 

 

 

 

 

 

 

 

 

Interest income

 

 

482

 

 

532

 

 

525

 

 

80

 

 

Interest expense

 

 

(309)

 

 

-

 

 

-

 

 

-

 

 

Foreign currency exchange gain (loss), net

 

 

230

 

 

(1,625)

 

 

(583)

 

 

(88)

 

 

Equity in loss of an affiliate

 

 

(91)

 

 

(134)

 

 

(150)

 

 

(23)

 

 

Other income

 

 

91

 

 

45

 

 

142

 

 

22

 

 

Earnings before income taxes

 

 

29,028

 

 

84,733

 

 

51,561

 

 

7,813

 

 

 

 

 

 

 

 

 

 

 

 

 

Income tax benefit (expense)

 

 

6,169

 

 

(14,210)

 

 

(6,408)

 

 

(971)

 

 

Net income

 

 

35,197

 

 

70,523

 

 

45,153

 

 

6,842

 

 

Net (income) loss attributable to
  noncontrolling interests

 

 

(433)

 

 

(122)

 

 

141

 

 

21

 

 

Net income attributable to Chemspec
  International Limited shareholders

 

 

34,764

 

 

70,401

 

 

45,294

 

 

6,863

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic earnings per share

 

 

RMB 0.02

 

 

RMB 0.03

 

 

RMB 0.02

 

 

USD 0.00

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted earnings per share

 

 

RMB 0.02

 

 

RMB 0.03

 

 

RMB 0.02

 

 

USD 0.00

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic earnings per ADS

 

 

RMB 0.96

 

 

RMB 1.95

 

 

RMB 1.26

 

 

USD 0.19

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted earnings per ADS

 

 

RMB 0.96

 

 

RMB 1.94

 

 

RMB 1.26

 

 

USD 0.19

 

 

 

 

 

 

 

 

 

 

 

 



 

 

Years ended

 

 

 

 

December 31,

 

 

December 31,

 

 

December 31,

 

 

 

 

2009

 

 

2010

 

 

2010

 

 

 

 

RMB’000

 

 

RMB’000

 

 

USD’000

 

 

 

 

 

 

 

 

 

 

Sales

 

 

820,295

 

 

1,082,031

 

 

163,944

 

 

Cost of sales

 

 

(495,584)

 

 

(664,791)

 

 

(100,726)

 

 

Gross profit

 

 

324,711

 

 

417,240

 

 

63,218

 

 

Selling expenses

 

 

(11,245)

 

 

(11,130)

 

 

(1,686)

 

 

General and administrative expenses

 

 

(69,871)

 

 

(77,768)

 

 

(11,783)

 

 

Research and development expenses

 

 

(30,913)

 

 

(65,679)

 

 

(9,951)

 

 

Other operating expenses

 

 

(7,145)

 

 

(2,736)

 

 

(415)

 

 

Other operating income

 

 

953

 

 

1,624

 

 

246

 

 

Government grants

 

 

971

 

 

5,152

 

 

781

 

 

Income from operations

 

 

207,461

 

 

266,703

 

 

40,410

 

 

Other income (expenses):

 

 

 

 

 

 

 

 

Interest income

 

 

2,296

 

 

1,954

 

 

295

 

 

Interest expense

 

 

(2,149)

 

 

(80)

 

 

(12)

 

 

Foreign currency exchange loss, net

 

 

(1,961)

 

 

(3,249)

 

 

(492)

 

 

Equity in loss of an affiliate

 

 

(176)

 

 

(503)

 

 

(76)

 

 

Other income

 

 

519

 

 

400

 

 

61

 

 

Earnings before income taxes

 

 

205,990

 

 

265,225

 

 

40,186

 

 

 

 

 

 

 

 

 

 

Income tax expense

 

 

(28,838)

 

 

(38,999)

 

 

(5,909)

 

 

Net income

 

 

177,152

 

 

226,226

 

 

34,277

 

 

 

 

 

 

 

 

 

 

Net income attributable to
  noncontrolling interests

 

 

(4,721)

 

 

(685)

 

 

(104)

 

 

 

 

 

 

 

 

 

 

Net income attributable to Chemspec
  International Limited shareholders

 

 

172,431

 

 

225,541

 

 

34,173

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic earnings per share

 

 

RMB 0.09

 

 

RMB 0.10

 

 

USD 0.02

 

 

 

 

 

 

 

 

 

 

Diluted earnings per share

 

 

RMB 0.09

 

 

RMB 0.10

 

 

USD 0.02

 

 

 

 

 

 

 

 

 

 

Basic earnings per ADS

 

 

RMB 5.18

 

 

RMB 6.24

 

 

USD 0.95

 

 

 

 

 

 

 

 

 

 

Diluted earnings per ADS

 

 

RMB 5.18

 

 

RMB 6.24

 

 

USD 0.95

 

 

 

 

 

 

 

 

 



Chemspec International Limited

 

 

Unaudited Consolidated Statements of Cash Flows

 

 

 

 

 

 

 

 

 

 

December 31,

 

 

December 31,

 

 

December 31,

 

 

 

2009

 

 

2010

 

 

2010

 

 

 

RMB’000

 

 

RMB’000

 

 

USD '000

 

 

 

 

 

 

 

 

 

Cash flows from operating activities

 

 

 

 

 

 

 

Net income

 

177,152

 

 

226,226

 

 

34,277

 

 

Adjustments to reconcile net income to net cash
  provided by operating activities:

 

 

 

 

 

 

 

Depreciation and amortization

 

 

 

 

 

 

 

of property, plant and equipment

 

37,204

 

 

70,760

 

 

10,721

 

 

Land use rights expenses

 

1,132

 

 

1,315

 

 

199

 

 

Loss on disposal of property, plant and equipment

 

6,505

 

 

8,661

 

 

1,312

 

 

Amortization of intangible assets

 

108

 

 

109

 

 

17

 

 

Bad debt expense

 

64

 

 

(81)

 

 

(12)

 

 

Write-downs of inventories

 

14,696

 

 

7,296

 

 

1,105

 

 

Equity in loss of an affiliate

 

176

 

 

503

 

 

76

 

 

Gain on transfer of land use right to an affiliate

 

(290)

 

 

-

 

 

-

 

 

Unrealized foreign exchange loss, net

 

92

 

 

255

 

 

39

 

 

Share-based compensation

 

15,443

 

 

1,499

 

 

227

 

 

Deferred income tax (benefit) expense

 

(644)

 

 

816

 

 

124

 

 

Changes in operating assets and liabilities, net of  
 effect of an acquisition

 

 

 

 

 

 

 

Pledged bank deposits related to purchase of inventories

 

994

 

 

(17,235)

 

 

(2,611)

 

 

Inventories

 

(67,867)

 

 

(206,294)

 

 

(31,256)

 

 

Accounts receivable

 

42,354

 

 

(44,199)

 

 

(6,697)

 

 

Bills receivable

 

(1,327)

 

 

127

 

 

19

 

 

Prepayment and other receivables

 

(14,141)

 

 

(34,575)

 

 

(5,239)

 

 

Accounts payable

 

488

 

 

60,449

 

 

9,159

 

 

Bills payable related to purchase of inventories

 

(5,158)

 

 

22,810

 

 

3,456

 

 

Accrued expenses and other payables

 

(2,202)

 

 

(8,749)

 

 

(1,326)

 

 

Deferred income

 

9,570

 

 

2,359

 

 

357

 

 

Income taxes payable

 

(5,097)

 

 

4,110

 

 

623

 

 

Net cash provided by operating activities

 

209,252

 

 

96,162

 

 

14,570

 

 

 

 

 

 

 

 

 

Cash flows from investing activities

 

 

 

 

 

 

 

Capital expenditures, including interest capitalized

 

(227,749)

 

 

(248,697)

 

 

(37,681)

 

 

Pledged bank deposits related to purchase of property,
 plant and equipment

 

(17,377)

 

 

(1,592)

 

 

(241)

 

 

Investment in an affiliate

 

(11,225)

 

 

-

 

 

-

 

 

Non-interest bearing advances to related parties

 

(64)

 

 

-

 

 

-

 

 

Non-interest bearing advances repaid by related parties

 

2,500

 

 

64

 

 

10

 

 

Payments for land use rights

 

(3,978)

 

 

(4,452)

 

 

(675)

 

 

Net cash used in investing activities

 

(257,893)

 

 

(254,677)

 

 

(38,587)

 

 

 

 

 

 

 

 

 

Cash flows from financing activities

 

 

 

 

 

 

 

Capital contributions to a subsidiary by
  noncontrolling shareholders

 

1,600

 

 

-

 

 

-

 

 

Cash distribution by a subsidiary to
  noncontrolling shareholders

 

(2,500)

 

 

-

 

 

-

 

 

Dividends paid

 

-

 

 

(44,460)

 

 

(6,735)

 

 

Proceeds from issuance of ordinary shares upon IPO

 

389,022

 

 

-

 

 

-

 

 

Proceeds from exercise of share options

 

-

 

 

6,178

 

 

936

 

 

Issuance costs of ordinary shares upon IPO

 

(46,719)

 

 

(3,028)

 

 

(459)

 

 

Acquisition of additional equity interest in subsidiaries
  from noncontrolling interests

 

(17,500)

 

 

(51,300)

 

 

(7,773)

 

 

Proceeds from short-term bank borrowings

 

15,000

 

 

20,000

 

 

3,030

 

 

Repayments of short-term bank borrowings

 

(80,000)

 

 

-

 

 

-

 

 

Proceeds from long-term bank borrowings

 

10,000

 

 

-

 

 

-

 

 

Repayment of  long-term bank borrowings

 

-

 

 

(5,000)

 

 

(758)

 

 

Repurchase of ordinary shares

 

(8,134)

 

 

(10,953)

 

 

(1,660)

 

 

Proceeds from non-interest bearing borrowings
  from related parties

 

6,000

 

 

-

 

 

-

 

 

Repayment of non-interest bearing borrowings
  from related parties

 

(47,687)

 

 

(4,000)

 

 

(606)

 

 

Net cash provided by (used in) financing activities

 

219,082

 

 

(92,563)

 

 

(14,025)

 

 

Effect of foreign currency exchange rate changes
  on cash

 

54

 

 

(1,300)

 

 

(197)

 

 

 

 

 

 

 

 

 

Net increase (decrease) in cash

 

170,495

 

 

(252,378)

 

 

(38,239)

 

 

Cash at beginning of year

 

180,602

 

 

351,097

 

 

53,196

 

 

Cash at end of year

 

351,097

 

 

98,719

 

 

14,957

 

 

 

 

 

 

 

 

 

Supplemental disclosures of cash flow information:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income taxes paid

 

34,579

 

 

34,073

 

 

5,163

 

 

Interest paid, net of amounts capitalized

 

2,149

 

 

80

 

 

12

 

 

 

 

 

 

 

 

 

Noncash investing and financing activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accrued IPO cost

 

3,028

 

 

-

 

 

-

 

 

Payable for purchase of property, plant and equipment

 

118,174

 

 

129,323

 

 

19,594

 

 

Payable for acquisition of noncontrolling interest in
  Jiangsu Wei Er

 

23,500

 

 

-

 

 

-

 

 

Payable for acquisition of Kangpeng Nong Hua

 

25,000

 

 

-

 

 

-

 

 

Bills payable for purchase of property, plant and equipment

 

28,105

 

 

19,897

 

 

3,015

 

 

Land use right contributed to an affiliate

 

1,957

 

 

-

 

 

-

 

 

 

 

 

 

 

 




Source: Chemspec International Limited
Related Stocks:
NYSE:CPC
Keywords: Oil/Energy
collection