omniture

China Housing & Land Development Inc. Announces First Quarter 2011 Financial Results

XI'AN, China, May 16, 2011 /PRNewswire-Asia-FirstCall/ -- China Housing & Land Development, Inc. ("China Housing" or the "Company," NASDAQ: CHLN) today announced its financial results for the quarter ended March 31, 2011.

Highlights for Q1 2011:

  • Total revenue in the first quarter of 2011 decreased 37.4% to $22.6 million from $36.1 million in the fourth quarter of 2010 and decreased 32.8% from $33.6 million in the first quarter of 2010.
  • Total gross floor area ("GFA") sales were 28,376 sq. meters during the first quarter of 2011, compared to 30,680 sq. meters in the fourth quarter of 2010 and 61,666 sq. meters in the first quarter of 2010.
  • Average residential selling price ("ASP") in the first quarter of 2011 was RMB 6,115, compared with RMB 6,661 in the fourth quarter of 2010, an 8.2% decrease from RMB 6,115 in the first quarter of 2011.
  • Gross profit decreased 30.0% to $5.7 million from $8.2 million in the fourth quarter of 2010 and decreased 11.6% from $6.5 million in the first quarter of 2011. First quarter 2011 gross margin was 25.4% compared to 22.7% in the fourth quarter of 2010 and 19.3% in the first quarter 2011.
  • SG&A expenses as a percentage of total revenue increased to 15.2%, compared to 10.4% in the fourth quarter of 2010 and 7.6% in the first quarter of 2010.
  • Operating income decreased 57.0% to $1.3 million from $3.1 million in the fourth quarter of 2010, and decreased from $3.0 million in the first quarter of 2010.
  • Net income attributable to the Company in the first quarter of 2011 was $2.5 million, or $0.07 per basic share and $0.05 per diluted share.  Excluding the $1.9 million or $ 0.06 gain on basic EPS associated with the revaluation of derivatives and warrants, net income was $0.6 million or $0.02 per basic share.
Mr. Pingji Lu, China Housing's Chairman, commented, "The first quarter was challenging for our business as sales fell short of expectations due to the impact of additional mortgage and purchase restrictions imposed by the local Xi'an government in the first quarter. Potential buyers waited for the new guidelines to determine whether they could meet new mortgage requirements as well as see if prices would soften.  The Xi'an government has also extended the number of days required to secure the necessary construction permits which has delayed the timing of our new development projects. According to data from E-House (China) and the Xi'an Bureau of Statistics, residential sales volume in Xi'an decreased 22.6% sequentially to 1.1 million sq. meters and average selling prices held steady increasing 7.7% to RMB 7,220 per sq. meter compared to RMB 6,704 in the fourth quarter of 2010."  

"We are confident that buyers will return to the market as they have in the past with other rounds of government policies.  Currently, we have three projects scheduled to commence pre-sales for the remainder of this year and are comfortable that the necessary permits can be secured to commence pre-sales for these projects in the second and third quarter periods.  We have a stable lineup of projects that will benefit our overall performance in 2011.  For the remainder of 2011, four projects will serve as primary contributors to our revenue--this includes Puhua Phase II, JunJing III, Park Plaza, Golden Bay.  Each project develops middle to high end apartment units, which can contribute to our ASP and gross margin performance going forward. In spite of a weaker than expected first quarter, we are optimistic that 2011 will be a solid year of growth for our company."

Total revenue in the first quarter of 2011 decreased 37.4% to $22.6 million from $36.1 million in the fourth quarter of 2010 and decreased 32.8% from $33.6 million in the first quarter of 2010. In the first quarter of 2011, most of the Company's revenue came from its Puhua Phase I and Phase II, Tsining JunJing II Phase Two.  First quarter 2011 contract sales totaled US$26.4 million representing a total GFA of 28,376 square meters.  First quarter 2011 contract sales represented a 40.9% decrease compared to US$44.7 million in the first quarter of 2010.  Total gross floor area ("GFA") sales were 28,376 sq. meters during the first quarter of 2011, compared to 30,680 sq. meters in the fourth quarter of 2010 and 61,666 sq. meters in the first quarter of 2010. The Company's average residential selling price ("ASP") in the first quarter of 2011 was RMB 6,115, compared with RMB 6,661 in the fourth quarter of 2010, an 8.2% decrease from RMB 6,115 in the first quarter of 2011.

Gross profit for the three months ended March 31, 2011 was $5.7 million, representing a decrease of 30.0% from $8.2 million in the fourth quarter of 2010 and 11.6% decrease from $6.5 million in the same period of 2011. The gross profit margin for the three months ended March 31, 2011 was 25.4%, which surpassed the 19.3% in the same period of 2010 and was lower than the 22.7% in the fourth quarter of 2010. Due to the delayed revenue recognition of JunJing III, we had fewer sales during the first quarter of 2011 compared with the same period in 2010, which resulted in reduced gross profit. However, with the improved market condition, average selling price increased on all of our projects, which led to improved gross profit margin.

SG&A expense was $3.4 million in the first quarter of 2011, compared to $3.7 million in the fourth quarter of 2010 and $2.5 million in the first quarter of 2010. SG&A expenses as a percentage of total revenue increased to 15.2%, compared to 10.4% in the fourth quarter of 2010 and 7.6% in the first quarter of 2010.  The increase in SG&A is primarily due to increased audit expense associated with SOX compliance and increased employee salaries.

Operating income in the first quarter of 2011 decreased to $1.3 million, or 5.8% of total revenue, from $3.1 million, or 8.5% of total revenue, in the fourth quarter of 2010, and decreased from $3.0 million, or 8.9% of total revenue in the first quarter of 2010 primarily due to the decreased revenues from existing projects.

Net income attributable to China Housing in the first quarter of 2011 was $2.5 million or $0.07 per basic share and $0.05 per diluted share. Excluding the $1.9 million or $0.06 gain on basic earnings per share ("PS") associated with the revaluation of derivatives and warrants, net income was $1.3 million or $0.02 per basic share. This performance compares to a net loss of $2.1 million, or $0.06 per basic share, in the fourth quarter of 2010, which excludes a $0.4 million non-cash loss associated with the revaluation of derivatives and warrants in the fourth quarter of 2010.

Sequential Quarterly Revenue Breakout Comparison


 

 

Project

 

Q1 2011

 

Q4 2010

 

 

 

Recognized
|Revenue

 

Contract
Sales

 

GFA
Sold

 

ASP

 

Unsold
GFA

 

POC

 

Recognized
Revenue

 

Contract
Sales

 

GFA
Sold

 

ASP

 

 

 

($)

 

($)

 

(m2)

 

(RMB)

 

(m2)

 

 

($)

 

($)

 

(m2)

 

(RMB)

 

 

Projects Under Construction

 

 

 

 

 

JunJing II Phase Two

 

4,174,516

 

680,484

 

697

 

6,421

 

391

 

99.61%

 

11,062,535

 

6,344,486

 

5,471

 

7,720

 

 

Puhua Phase One

 

 5,219,729

 

5,150,567

 

3,665

 

9,243

 

27,219

 

59.21%

 

11,223,613

 

12,032,930

 

11,858

 

6,755

 

 

Puhua Phase Two

 

8,428,480

 

18,767,261

 

21,984

 

5,618

 

213,393

 

42.64%

 

3,607,239

 

7,820,587

 

10,021

 

5,195

 

 

Projects Completed

 

 

 

 

 

JunJing II Phase One

 

1,080,635

 

1,080,635

 

1,077

 

6,601

 

531

 

100%

 

5,187,178

 

3,141,136

 

2,712

 

7,710

 

 

Tsining-24G

 

695,439

 

695,439

 

953

 

4,801

 

71

 

100%

 

316,031

 

321,343

 

184

 

11,434

 

 

JunJing I

 

-

 

-

 

-

 

-

 

1,641

 

100%

 

498,742

 

526,653

 

434

 

7,650

 

 

Additional Project

 

58,018

 

58,018

 

-

 

-

 

-

 

100%

 

509,755

 

509,755

 

-

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other Income

 

2,900,879

 

-

 

-

 

 

 

 

3,648,208

 

 

 

 

 

Total

 

22,557,696

 

26,432,404

 

28,376

 

6,115

 

241,605

 

-

 

36,053,301

 

30,696,890

 

30,680

 

6,661

 

 

Q-o-Q Change

 

(37.4%)

 

(13.9%)

 

(7.5%)

 

(8.2%)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 
As of March 31, 2011, China Housing reported $81.6 million in unrestricted cash, compared to $46.9 million as of December 31, 2010 and $66.3 million as of March 31, 2010. Total debt outstanding as of March 31, 2011 was $130.3 million compared with $143.9 million on December 31, 2010. Net debt outstanding (total debt less cash) as of March 31, 2011 was $9.0 million compared with $62.3 million on December 31, 2010. The company's net debt as a percentage of total capital (net debt plus shareholders' equity) was 7.2 percent on March 31, 2011 and 38.0 percent on December 31, 2010, which decreased due to the improved cash position.


 

 

 

Q1 2011

 

 

Projects in Planning

 

Unsold

GFA

 

First

Pre-sales

Scheduled

 

 

 

(m2)

 

 

 

JunJing III

 

49,636

 

Q2 2011

 

 

Park Plaza

 

141,822

 

Q3 2011

 

 

Golden Bay

 

252,540

 

Q3 2011

 

 

Puhua Phase Three

 

130,000

 

Q2 2012

 

 

Puhua Phase Four

 

161,107

 

Q4 2013

 

 

Textile City

 

630,000

 

Q3 2012

 

 

Hu County

 

195,000

 

Q3 2011

 

 

Total projects in planning

 

1,560,105

 

 

 

 

 

 

 

 
2011 Outlook

Total contract sales in 2011 are expected to reach $250 to $290 million, a 140%-179% increase compared to $148 million in 2010.  Total recognized revenue in 2011 is expected to reach $200 to $220 million, a 43%-57% increase compared to $140 million in 2010. Gross margin in 2011 is expected to reach 30%-35%. The Company is reporting contract sales estimates compared to revenue as it is not subject to percentage of completion alterations.

Conference Call Information

China Housing's management will host an earnings conference call on Monday, May 16, 2011 at 8:00 a.m. U.S. Eastern Time. Listeners may access the call by dialing #1-719-325-4807. To listen to the live webcast of the event, please go to http://www.viavid.net. Listeners may access the call replay, which will be available through May 23rd, by dialing #1-858-384-5517; passcode: 7327220.

About China Housing & Land Development, Inc.

Based in Xi'an, the capital city of China's Shaanxi province, China Housing & Land Development, Inc., is a leading developer of residential and commercial properties in northwest China. China Housing has been engaged in land acquisition, development, and management, including the sales of residential and commercial real estate properties through its wholly-owned subsidiary in China, since 1992.

China Housing & Land Development is the first Chinese real estate development company traded on NASDAQ.  The Company's news releases, project information, photographs, and more are available on the internet at www.chldinc.com.

Safe Harbor

This news release may contain forward-looking information about China Housing & Land Development, Inc. which is covered under the safe harbor for forward-looking statements provided by the Private Securities Litigation Reform Act of 1995. Forward-looking statements are statements that are not historical facts. These statements can be identified by the use of forward- looking terminology such as believe, expect, may, will, should, project, plan, seek, intend, or anticipate or the negative thereof or comparable terminology, and include discussions of strategy, and statements about industry trends and China Housing & Land Development's future performance, operations, and products.

Such statements are subject to risks and uncertainties that could cause actual results to differ materially from those projected. Actual performance results may vary significantly from expectations and projections. Further information regarding this and other risk factors are contained in China Housing's public filings with the U.S. Securities and Exchange Commission.

All information provided in this news release and in any attachments is as of the date of the release, and the companies do not undertake any obligation to update any forward-looking statement as a result of new information, future events or otherwise, except as required under law.

China Housing contacts

Mr. Cangsang Huang

Chief Financial Officer

Tel:   +86-29-8258-2648 in Xi'an

Email: chuang@chldinc.com


Ms. Jing Lu

Chief Operating Officer, Board Secretary, and Investor Relations Officer
+86 29.8258.2639 in Xi'an

jinglu@chldinc.com / English and Chinese


Mr. Shuai Luo

Investor Relations

+86 29.8258.2632 in Xi'an

Laurentluo@chldinc.com / English and Chinese

Mr. Bill Zima, ICR
+86 10 6583 7511

William.Zima@icrinc.com


China Housing Investor Relations Department

+1 646. 308.1285

 

 

 


(Financial Tables Follow)

CHINA HOUSING & LAND DEVELOPMENT, INC. AND SUBSIDIARIES


Interim Condensed Consolidated Balance Sheets

As of March 31, 2011 (Unaudited) and December 31, 2010


 

 

 

 

March 31,

 

 

 

December 31,

 

 

 

 

 

2011

 

 

 

2010

 

 

 

 ASSETS

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

 

$

 

81,642,228

 

 

 

$

 

46,904,161

 

 

 

Cash - restricted

 

 

 

39,642,680

 

 

 

 

34,756,450

 

 

 

Accounts receivable, net of allowance for doubtful

accounts of $268,597 and $266,493, respectively

 

 

 

9,292,362

 

 

 

 

9,297,505

 

 

 

Other receivables, prepaid expenses and deposits, net

 

 

 

5,621,241

 

 

 

 

7,653,925

 

 

 

Real estate held for development or sale

 

 

 

121,698,776

 

 

 

 

104,586,550

 

 

 

Property and equipment, net

 

 

 

30,139,315

 

 

 

 

29,735,836

 

 

 

Advance to suppliers

 

 

 

1,398,778

 

 

 

 

1,223,366

 

 

 

Deposits on land use rights

 

 

 

68,652,286

 

 

 

 

74,938,729

 

 

 

Intangible assets, net

 

 

 

52,203,130

 

 

 

 

51,846,410

 

 

 

Goodwill

 

 

 

1,821,170

 

 

 

 

1,806,905

 

 

 

Deferred financing costs

 

 

 

364,370

 

 

 

 

401,703

 

 

 

Total assets

 

 

$

 

412,476,336

 

 

 

$

 

363,151,540

 

 

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES

 

 

 

 

 

 

 

 

 

 

Accounts payable

 

 

$

 

22,355,291

 

 

 

$

 

22,542,083

 

 

 

Advances from customers

 

 

 

65,773,679

 

 

 

 

52,229,189

 

 

 

Accrued expenses

 

 

 

2,474,094

 

 

 

 

2,507,638

 

 

 

Payables for acquisition of businesses

 

 

 

91,374

 

 

 

 

2,363,385

 

 

 

Income and other taxes payable

 

 

 

16,325,122

 

 

 

 

15,429,752

 

 

 

Other payables

 

 

 

7,234,976

 

 

 

 

5,663,222

 

 

 

Loans from employees

 

 

 

8,796,176

 

 

 

 

8,787,879

 

 

 

Loans payable

 

 

 

112,862,458

 

 

 

 

82,971,074

 

 

 

Deferred tax liability

 

 

 

14,420,790

 

 

 

 

14,344,712

 

 

 

Warrants liability

 

 

 

291,572

 

 

 

 

2,766,382

 

 

 

Fair value of embedded derivatives

 

 

 

974,972

 

 

 

 

2,027,726

 

 

 

Convertible debt

 

 

 

8,515,319

 

 

 

 

16,251,840

 

 

 

Mandatorily redeemable noncontrolling interests in Subsidiaries

 

 

 

37,100,199

 

 

 

 

33,535,969

 

 

 

Total liabilities

 

 

 

297,216,022

 

 

 

 

261,420,851

 

 

 

 

 

 

 

 

 

 

 

 

 

SHAREHOLDERS' EQUITY

 

 

 

 

 

 

 

 

 

 

Common stock: $.001 par value, authorized 100,000,000 shares

 

 

 

 

 

 

 

 

 

 

issued and outstanding 35,078,639 and 32,685,331, respectively

 

 

 

35,079

 

 

 

 

32,685

 

 

 

Additional paid in capital

 

 

 

48,750,961

 

 

 

 

38,996,078

 

 

 

Common stock subscribed

 

 

 

-

 

 

 

 

59,606

 

 

 

Statutory reserves

 

 

 

6,654,715

 

 

 

 

6,654,715

 

 

 

Retained earnings

 

 

 

43,997,990

 

 

 

 

41,528,907

 

 

 

Accumulated other comprehensive income

 

 

 

15,821,569

 

 

 

 

14,458,698

 

 

 

Total shareholders' equity

 

 

 

115,260,314

 

 

 

 

101,730,689

 

 

 

 

 

 

 

 

 

 

 

 

 

Total liabilities and shareholders' equity

 

 

$

 

412,476,336

 

 

 

$

 

363,151,540

 

 

 

 

 

 

 

 

 

 

 

 

 

 



CHINA HOUSING & LAND DEVELOPMENT, INC. AND SUBSIDIARIES


Interim Condensed Consolidated Statements of Income

For The Three Months Ended March 31, 2011 and 2010

(Unaudited)


 

 

 

 

3 Months

 

 

 

3 Months

 

 

 

 

 

 March 31,

2011

 

 

 

 March 31,

2010

 

 

 

REVENUES

 

 

 

 

 

 

 

 

Sale of properties

 

 

$

 

19,656,817

 

 

 

$

 

32,391,061

 

 

 

Other income

 

 

 

2,900,879

 

 

 

 

1,181,853

 

 

 

 

 

 

 

 

 

 

 

 

 

Total revenues

 

 

 

22,557,696

 

 

 

 

33,572,914

 

 

 

 

 

 

 

 

 

 

 

 

 

COST OF SALES

 

 

 

 

 

 

 

 

 

 

   Cost of sale properties

 

 

 

14,638,574

 

 

 

 

26,561,887

 

 

 

   Cost of other income

 

 

 

2,196,569

 

 

 

 

536,773

 

 

 

 Total cost of sales

 

 

 

16,835,143

 

 

 

 

27,098,660

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross margin

 

 

 

5,722,553

 

 

 

 

6,474,254

 

 

 

 

 

 

 

 

 

 

 

 

 

OPERATING EXPENSES

 

 

 

 

 

 

 

 

 

 

Selling, general, and administrative expenses

 

 

 

3,432,716

 

 

 

 

2,537,884

 

 

 

Other expenses

 

 

 

41,577

 

 

 

 

122,651

 

 

 

Interest expense

 

 

 

597,148

 

 

 

 

507,025

 

 

 

Accretion expense on convertible debt

 

 

 

336,991

 

 

 

 

329,182

 

 

 

Total operating expenses

 

 

 

4,408,432

 

 

 

 

3,496,742

 

 

 

 

 

 

 

 

 

 

 

 

 

NET INCOME FROM BUSINESS OPERATIONS

 

 

 

1,314,121

 

 

 

 

2,977,512

 

 

 

 

 

 

 

 

 

 

 

 

 

 CHANGE IN FAIR VALUE OF DERIVATIVES

 

 

 

 

 

 

 

 

 

 

Change in fair value of embedded derivatives

 

 

 

(1,052,754)

 

 

 

 

(566,206)

 

 

 

Change in fair value of warrants

 

 

 

(850,651)

 

 

 

 

(554,601)

 

 

 

 Total change in fair value of derivatives

 

 

 

(1,903,405)

 

 

 

 

(1,120,807)

 

 

 

 

 

 

 

 

 

 

 

 

 

Income before provision for income taxes and noncontrolling interest

 

 

 

3,217,526

 

 

 

 

4,098,319

 

 

 

 

 

 

 

 

 

 

 

 

 

Provision for income taxes

 

 

 

786,489

 

 

 

 

1,009,531

 

 

 

Recovery of deferred income taxes

 

 

 

(38,046)

 

 

 

 

(29,146)

 

 

 

NET INCOME

 

 

 

2,469,083

 

 

 

 

3,117,934

 

 

 

 

 

 

 

 

 

 

 

 

 

Charge to noncontrolling interest

 

 

 

-

 

 

 

 

(14,229,043)

 

 

 

 

 

 

 

 

 

 

 

 

 

 Net income (loss) attributable to China Housing & Land Development, Inc.

 

 

 $

 

2,469,083

 

 

 

$

 

(11,111,109)

 

 

 

 

 

 

 

 

 

 

 

 

 

WEIGHTED AVERAGE SHARES OUTSTANDING

 

 

 

 

 

 

 

 

 

 

Basic

 

 

 

33,916,460

 

 

 

 

32,584,429

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted

 

 

 

35,532,170

 

 

 

 

32,579,398

 

 

 

 

 

 

 

 

 

 

 

 

 

NET INCOME (LOSS) PER SHARE

 

 

 

 

 

 

 

 

 

 

Basic

 

 

 

0.07

 

 

 

 

0.10

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted

 

 

 

0.05

 

 

 

 

0.02

 

 

 

 

 

 

 

 

 

 

 

 

 

 



CHINA HOUSING & LAND DEVELOPMENT, INC. AND SUBSIDIARIES


Interim Condensed Consolidated Statements of Comprehensive Income (Loss)

For The Three Months Ended March 31, 2011 and 2010

(Unaudited)


 

 

 

 

3 Months

 

 

 

3 Months

 

 

 

 

 

March 31,

 

 

 

March 31,

 

 

 

 

 

2011

 

 

 

2010

 

 

 

 

 

 

 

 

 

 

 

NET INCOME

 

 

$

 

2,469,083

 

 

 

$

 

3,117,934

 

 

 

 

 

 

 

 

 

 

 

 

 

OTHER COMPREHENSIVE INCOME (LOSS)

 

 

 

 

 

 

 

 

 

 

Gain (loss) in foreign exchange

 

 

 

1,362,871

 

 

 

 

(27,684)

 

 

 

 

 

 

 

 

 

 

 

 

 

COMPREHENSIVE INCOME

 

 

 

3,831,954

 

 

 

 

3,090,250

 

 

 

 

 

 

 

 

 

 

 

 

 

Charge to noncontrolling interest

 

 

 

-

 

 

 

 

(14,229,043)

 

 

 

 

 

 

 

 

 

 

 

 

 

Comprehensive income attributable to China Housing & Land Development, Inc. 

 

 

$

 

3,831,954

 

 

 

$

 

(11,138,793)

 

 

 

 

 

 

 

 

 

 

 

 

 

 




Source: China Housing & Land Development, Inc.
Related Stocks:
NASDAQ:CHLN
collection