omniture

China Housing & Land Development Inc. Announces Third Quarter 2010 Financial Results

XI'AN, China, Nov. 12, 2010 /PRNewswire-Asia/ -- China Housing & Land Development, Inc. ("China Housing" or the "Company"; Nasdaq: CHLN) today announced its financial results for the quarter ended September 30, 2010.

Highlights for 3Q10:

  • Total revenue in the third quarter of 2010 decreased 7.1% to $34.0 million from $36.6 million in the second quarter of 2010 but increased 42.3% from $23.9 million in the third quarter of 2009.
  • Total gross floor area ("GFA") sales were 39,833 sq. meters, compared to 46,459 sq. meters in the 2010 second quarter period and 32,436 sq. meters in the 2009 third quarter period.
  • Average residential selling price ("ASP") in the third quarter was RMB 5,694, compared with RMB 5,641 in the second quarter of 2010, and represents a 13.9% increase from RMB 5,001 in the third quarter of 2009.
  • Gross profit increased 5.8% to $10.9 million from $10.3 million in the second quarter of 2010 and 47.3% from $7.4 million in the third quarter of 2009. Third quarter 2010 gross margin was 32.0% compared to 28.2% in the second quarter of 2010 and 31.0% in the third quarter of 2009.
  • SG&A expenses as a percentage of total revenue decreased to 8.4%, compared to 10.3% in the 2010 second quarter and 10.5% in the 2009 third quarter period.
  • Operating income increased 22.8% to $7.0 million from $5.7 million in the second quarter of 2010, and increased 118.8% from $3.2 million in the third quarter of 2009.
  • Net income attributable to the Company in the third quarter of 2010 was $6.5 million, or $0.20 per basic share and $0.15 per diluted share.  Excluding the $1.4 million or $0.04 impact on basic EPS associated with the revaluation of derivatives and warrants, net income was $5.1 million, or $0.15 per basic share.

Mr. Pingji Lu, China Housing's Chairman, commented, "We were generally pleased with our performance in the third quarter.  JunJing II Phase Two and Puhua Phase One were the primary contributors to our performance.  Sales would have been even higher in the third quarter were it not for government approval delays related to JunJing III that required us to delay recognizing revenue related to this project until the fourth quarter.  We believe that overall demand for housing, average selling prices and transaction volume trends in the Xi'an market continue to improve.  According to data from E-House (China) and the Xi'an Bureau of Statistics, Xian's residential sales in the third quarter of 2010 totaled 3.1 million square meters with an average selling price of RMB 6,560, a 2% increase in sales volume and 12% increase in sales price compared to the second quarter of 2010. In the third quarter of 2009, residential sales totaled 3.3 million square meters with an average sales price of RMB 5,280 per square meter. When compared to the 2009 third quarter, total residential sales volume in Xi'an decreased 7%, while sales prices increased 24%."

We are focused on layering on additional ASP and gross margin improvement. These trends can continue to trend higher in the coming quarters as we develop and sell more mid-to-high level apartment units at our current projects under development.  We are also evaluating the opportunity to design and create move-in ready apartments for specific high-end projects under development such as Park Plaza."

Total revenue in the third quarter of 2010 decreased to $34.0 million from $36.6 million in the second quarter of 2010 and increased from $23.9 million in the third quarter of 2009.  In the third quarter of 2010, most of the Company's revenue came from its JunJing II Phase Two and Puhua Phase One projects.  Third quarter 2010 contract sales totaled US$33.5 million representing a total GFA of 39,833 square meters.  Third quarter 2010 contract sales represented a 40.2% increase compared to US$23.9 million in the third quarter of 2009.  The Company secured $13.7 million in contract sales from its JunJing III project in the third quarter. However, this revenue will not be recognized until the fourth quarter due to government approval delays.  The Company's average residential selling price per square meter in the third quarter of 2010 was RMB 5,694, a 13.9% increase from RMB 5,001 in the third quarter of 2009 and a 0.9% increase compared with RMB 5,641 in the second quarter of 2010.

Gross profit for the three months ended September 30, 2010 was $10.9 million, representing an increase of 5.8% from $10.3 million in the second quarter of 2010 and a 47.3% increase from $7.4 million in the same period of 2009. The gross profit margin for the three months ended September 30, 2010 was 32.0%, which surpassed the 31.0% in the same period of 2009 and was higher than the 28.2% in the second quarter of 2010. Gross profit increased sequentially due to increased sales and average selling prices of Jun Jing II Phase Two and Puhua projects as well as from the sale of commercial space at some existing projects which typically carry a higher gross margin than residential apartment sales.

SG&A expense was $2.9 million in the third quarter of 2010, compared to $3.8 million in the second quarter of 2010 and $2.5 million in the third quarter of 2009.  As a percentage of total revenue, SG&A expenses decreased to 8.4% from 10.3% in the second quarter of 2010 and was comparable to the 10.5% in the third quarter of 2009. The decrease in SG&A a percent of total revenue is due to lower marketing expenses and from enhanced cost control procedures.

Operating income in the third quarter of 2010 increased to $7.0 million, or 20.6% of total revenue, from $5.7 million, or 15.6% of total revenue, in the second quarter of 2010 and $3.2 million, or 13.6% of total revenue, in the third quarter of 2009.

Net income attributable to China Housing in the third quarter of 2010 was $6.5 million, or $0.20 per basic share and $0.15 per diluted share.  Excluding the $1.4 million or $0.04 impact on basic EPS associated with the revaluation of derivatives and warrants, net income was $5.1 million or $0.15 per basic share. This performance compares to net income of $6.9 million, or $0.22 per basic share, in the third quarter of 2009, which excludes a $5.7 million non-cash gain associated with the revaluation of derivatives and warrants in the third quarter of 2009.

Sequential Quarterly Revenue Breakout Comparison




Q3 2010



      Q2 2010


Project

Revenue

Recognized

Contract

Sales

GFA Sold

ASP

Unsold GFA

Revenue Recognized

Contract

Sales

GFA Sold

ASP



($)

($)

(m2)

(RMB)

(m2)

($)

($)

(m2)

(RMB)


Projects Under Construction











JunJing II Phase Two

15,022,903

8,515,737

9,931

5,803

7,258

21,855,313

19,347,799

23,199

5,691


Puhua Phase One

10,104,983

12,108,057

14,145

5,793

68,605

8,262,890

11,518,612

13,660

5,754


Puhua Phase Two

2,977,388

9,538,222

12,768

5,056

179,119

624,700

3,063,265

4,353

4,802


Projects Completed 








JunJing II Phase One

1,200,153

1,200,153

1,409

5,765

1,175

3,135,381

3,135,412

3,504

6,106


Tsining-24G

1,565,565

1,565,565

1,190

8,904

731

110,835

112,215

35

21,878


JunJing I

506,270

506,270

215

15,965

5,261

1,077,115

1,077,112

1,500

4,900


Additional Project

78,659

78,659

175

3,044

815

154,152

154,145

208

5,057











Other Income

2,592,853





1,373,409





 Total

34,048,774

33,512,663

39,833

5,694

262,964

36,593,795

38,406,052

46,459

5,641


Q-o-Q Change

(7.0%)

(12.7%)

(15.2%)

0.9%






















As of September 30, 2010, China Housing reported $71.6 million in unrestricted cash, compared to $68.3 million as of June 30, 2010 and $19.1 million as of September 30, 2009. Total debt was $132.1 million on September 30, 2010, compared to $130.9 million as of June 30, 2010, and $52.6 million as of September 30, 2009.  Net debt as a percentage of total capital was 38.3% on September 30, 2010, compared to 40.6% on June 30, 2010 and 21.4% on September 30, 2009.




Q4 2010


Projects in Planning

Unsold

GFA

First

Pre-sales

Scheduled



(m2)







JunJing III

47,153

Q4 2010


Park Plaza

180,000

Q1 2011


Golden Bay

378,887

Q2 2011


Puhua Phase Three

165,340

Q2 2012


Puhua Phase Four

152,824

Q4 2013






Total projects in planning

924,204










2010 Outlook

Total contract sales in 2010 are expected to reach US$168 to $205 million, a 62%-97% increase compared to $103.9 million in 2009.  Total recognized revenue in 2010 is expected to reach US$135 to $165 million, a 56%-91% increase compared to $86.6 million in 2009. The Company is reporting contract sales estimates compared to revenue as it is not subject to percentage of completion alterations.

"We believe that we'll enter 2011 positioned for even greater financial success. Provided that current conditions remain stable, we believe we have an opportunity to increase our revenue and contract sales growth by an average of 30% each year for the next several years. We remain encouraged with the overall progress in our business and believe our portfolio of current and future development projects can position China Housing and Land as a leading developer in the western China region," concluded Mr. Lu.

Conference Call Information

China Housing's management will host an earnings conference call on Friday, November 12, 2010 at 8:30 a.m. U.S. Eastern Time. Listeners may access the call by dialing #1-719-325-2145. To listen to the live webcast of the event, please go to http://www.viavid.net.  Listeners may access the call replay, which will be available through November 18th, by dialing #1-858-384-5517; passcode: 5434239.

About China Housing & Land Development, Inc.

Based in Xi'an, the capital city of China's Shaanxi province, China Housing & Land Development, Inc., is a leading developer of residential and commercial properties in northwest China. China Housing has been engaged in land acquisition, development, and management, including the sales of residential and commercial real estate properties through its wholly-owned subsidiary in China, since 1992.

China Housing & Land Development is the first Chinese real estate development company traded on NASDAQ.  The Company's news releases, project information, photographs, and more are available on the internet at www.chldinc.com.

Safe Harbor

This news release may contain forward-looking information about China Housing & Land Development, Inc. which is covered under the safe harbor for forward-looking statements provided by the Private Securities Litigation Reform Act of 1995. Forward-looking statements are statements that are not historical facts. These statements can be identified by the use of forward- looking terminology such as believe, expect, may, will, should, project, plan, seek, intend, or anticipate or the negative thereof or comparable terminology, and include discussions of strategy, and statements about industry trends and China Housing & Land Development's future performance, operations, and products.

Such statements are subject to risks and uncertainties that could cause actual results to differ materially from those projected. Actual performance results may vary significantly from expectations and projections. Further information regarding this and other risk factors are contained in China Housing's public filings with the U.S. Securities and Exchange Commission.

All information provided in this news release and in any attachments is as of the date of the release, and the companies do not undertake any obligation to update any forward-looking statement as a result of new information, future events or otherwise, except as required under law.

China Housing contacts




Mr. Cangsang Huang


Chief Financial Officer


+86-29-8258-2648 in Xi'an


chuang@chldinc.com




Ms. Jing Lu


Chief Operating Officer, Board Secretary, and Investor Relations Officer
+86 29.8258.2639 in Xi'an


jinglu@chldinc.com / English and Chinese




Mr. Shuai Luo


Investor Relations


+86 29.8258.2632 in Xi'an


Laurentluo@chldinc.com/ English and Chinese




Mr. Bill Zima, ICR


+1 203.682.8233 in United States


William.Zima@icrinc.com




Ms. Annie Chen, ICR


+86 10.6599.7966 in Beijing


Annie.Chen@icrinc.com





(Financial Tables on Following Pages)

CHINA HOUSING & LAND DEVELOPMENT, INC. AND SUBSIDIARIES


Interim Condensed Consolidated Balance Sheets

As of September 30, 2010 and December 31, 2009

(Unaudited)




September 30,



December 31,





2010



2009



 ASSETS








Cash and cash equivalents


$

71,610,809



$

36,863,216



Cash - restricted



790,723




701,017



Accounts receivable, net of allowance for doubtful

accounts of $392,550 and $389,996, respectively



11,823,982,




6,088,482



Other receivables, prepaid expenses and deposits, net



5,753,875




2,484,221



Real estate held for development or sale



110,716,253




103,003,529



Property and equipment, net



13,080,882




15,307,478



Asset held for sale



13,987,503




14,301,564



Advance to suppliers



4,497,831




10,368,386



Deposits on land use rights



58,771,753




28,084,346



Intangible assets, net



42,192,065




41,355,134



Goodwill



832,993




816,469



Deferred financing costs



439,072




411,457



Total assets


$

334,497,741



$

259,785,299













LIABILITIES










Accounts payable


$

19,658,037



$

20,706,263



Advances from customers



45,560,387




21,301,876



Accrued expenses



2,482,097




5,587,837



Loans payable



1,166,490




5,916,354



Income and other taxes payable



13,789,950




8,194,659



Other payables



5,147,919




4,524,288



Loans from employees



5,383,006




2,864,824



Bank loans



52,312,981




36,185,705



Deferred tax liability



13,268,309




11,505,181



Warrants liability



2,090,720




5,074,191



Fair value of embedded derivatives



3,078,576




3,991,047



Convertible debt



15,873,701




14,834,987



Mandatorily redeemable noncontrolling interests in Subsidiaries



57,374,833




-



Total liabilities



237,187,006




140,687,212













Commitments and contingencies




















SHAREHOLDERS' EQUITY










Common stock: $.001 par value, authorized 100,000,000 shares










 issued and outstanding 33,083,354 and 31,884,969, respectively



33,083




31,885



Additional paid in capital



38,995,679




35,461,706



Common stock subscribed



-




252,118



Statutory reserves



4,922,248




4,922,248



Retained earnings



40,827,482




39,895,179



Accumulated other comprehensive income



12,532,243




10,163,483



Total China Housing & Land Development, Inc. shareholders' equity



97,310,735




90,726,619













Noncontrolling interests



-




28,371,468













Total shareholders' equity



97,310,735




119,098,087













Total liabilities and shareholders' equity


$

334,497,741



$

259,785,299



The accompanying notes are an integral part of these interim condensed consolidated financial statements.














CHINA HOUSING & LAND DEVELOPMENT, INC. AND SUBSIDIARIES


Interim Condensed Consolidated Statements of Income

For The Three and Nine Months Ended September 30, 2010 and 2009

(Unaudited)




3 Months



3 Months



9 Months



9 Months





September 30,

2010



September 30,

2009



September 30,

2010



September 30,

2009



REVENUES














Sale of properties


$

31,455,921



$

22,728,282



$

99,067,368



$

56,835,091



Other income



2,592,853




1,152,408




5,148,115




3,689,359



Total revenues



34,048,774




23,880,690




104,215,483




60,524,450





















COST OF SALES


















 Cost of sales of properties



22,568,245




15,991,559




74,821,470




40,130,502



 Cost of other income



571,224




469,656




1,684,851




1,420,556



Total cost of sales



23,139,469




16,461,215




76,506,321




41,551,058





















Gross margin



10,909,305




7,419,475




27,709,162




18,973,392





















OPERATING EXPENSES


















Selling, general, and administrative expenses



2,873,590




2,501,688




9,170,039




5,853,458



Security registration expenses



-




579,775




-




1,786,517



Stock based compensation



-




87,777




-




87,777



Other expenses



232,493




284,044




420,525




474,167



Interest expense



433,666




417,809




1,388,166




1,202,786



Accretion expense on convertible debt



363,624




311,319




1,038,732




889,305



Total operating expenses



3,903,373




4,182,412




12,017,462




10,294,010





















NET INCOME FROM BUSINESS OPERATION



7,005,932




3,237,063




15,691,700




8,679,382





















CHANGE IN FAIR VALUE OF DERIVATIVES


















Loss on extinguishment of debt



-




-




2,180,492




-



Change in fair value of embedded derivatives



(958,688)




(2,695,306)




(2,832,023)




3,017,272



Change in fair value of warrants



(405,821)




(3,042,752)




(3,203,085)




4,012,736



 Total change in fair value of derivatives



(1,364,509)




(5,738,058)




(3,854,616)




7,030,008





















Income before provision for income taxes

and noncontrolling interest



8,370,441




8,975,121




19,546,316




1,649,374





















Provision for income taxes



1,926,345




(3,652,886)




4,467,337




(1,591,331)



Recovery of deferred income taxes



(31,370)




-




(82,367)




-



NET INCOME



6,475,466




12,628,007




15,161,346




3,240,705





















Charge to noncontrolling interest



-




86,121




(14,229,043)




279,155





















NET INCOME ATTRIBUTABLE TO

CHINA HOUSING & LAND DEVELOPMENT, INC.


$

6,475,466



$

12,714,128



$

932,303



$

3,519,860





















WEIGHTED AVERAGE SHARES OUTSTANDING


















Basic



33,082,573




31,134,137




32,911,414




30,987,760





















Diluted



37,374,784




32,972,253




35,636,354




30,996,953





















NET INCOME (LOSS) PER SHARE


















Basic



0.20




0.41




0.03




0.11





















Diluted



0.15




0.24




(0.05)




0.11





The accompanying notes are an integral part of these interim condensed consolidated financial statements.























CHINA HOUSING & LAND DEVELOPMENT, INC. AND SUBSIDIARIES


Interim Condensed Consolidated Statements of Comprehensive Income (Loss)


For The Three and Nine Months Ended September 30, 2010 and 2009


(Unaudited)



3 Months


3 Months


9 Months


9 Months



September 30,


September 30,


September 30,


September 30,



2010


2009


2010


2009











NET INCOME

$

6,475,466


$

12,628,007


$

15,161,346


$

3,240,705















OTHER COMPREHENSIVE INCOME (LOSS)













Gain (loss) in foreign exchange


1,561,913



69,244



2,368,760



(242,176)















COMPREHENSIVE INCOME


8,037,379



12,697,251



17,530,106



2,998,529















Charge to noncontrolling interest


-



86,121



(14,229,043)



279,155















Comprehensive income attributable to China Housing & Land Development, Inc. 

$

8,037,379


$

12,783,372


$

3,301,063


$

3,277,684















The accompanying notes are an integral part of these interim condensed consolidated financial statements.

















CHINA HOUSING & LAND DEVELOPMENT INC. AND SUBSIDIARIES


Interim Condensed Consolidated Statements of Cash Flows

For The Nine Months Ended September 30, 2010 and 2009

(Unaudited)




September 30,



September 30,





2010



2009



CASH FLOWS FROM OPERATING ACTIVITIES:








Net income


$

15,161,346




$    3,240,705



Adjustments to reconcile net income to cash provided by (used in) operating activities:










Bad debt recovery



-




80,713



Depreciation



901,085




471,788



(Gain) loss on disposal of fixed assets



(287,460)




50,501



Gain on disposal of assets held for sale



(1,134,675)




-



Amortization of deferred financing costs



115,873




155,873



Recovery of future income taxes



(82,367)




-



Loss on extinguishment of debt



2,180,492




-



Stock based compensation



-




87,777



Security registration expenses settled with common stocks



-




1,786,517



Change in fair value of embedded derivatives



(2,832,023)




4,012,736



Change in fair value of warrants



(3,203,085)




3,017,272



Accretion expense on convertible debt



1,038,732




889,305



Non-cash proceeds from sales



-




(31,673)



(Increase) decrease in assets:










Accounts receivable



(1,986,986)




(4,702,750)



Other receivable and prepaid expense



(3,218,104)




(568,727)



Real estate held for development or sale



2,340,492




(35,859,057)



Advances to suppliers



5,631,869




(159,660)



(Deposit) refund on land use rights



(29,559,410)




11,534,025



Deferred selling costs



-




(344,134)



 Deferred financing costs



(140,684)




-



Increase (decrease) in liabilities:










Accounts payable



(1,470,626)




8,103,243



Advance from customers



23,391,607




(135,344)



Accrued expense



10,609,030




1,165,695



Other payables



515,184




(1,941,379)



Income and other taxes payable



5,388,733




(1,621,435)



Net cash provided by (used in) operating activities



23,359,023




(10,808,209)













CASH FLOWS FROM INVESTING ACTIVITIES:










Change in restricted cash



(74,047)




110,130



Purchase of property and equipment



(1,123,185)




(587,595)



Notes receivable collected



-




212,140



Cash acquired from acquisition



2,179




519,309



Proceed from sale of property and equipment



864,518




194,006



Proceeds from sale of assets held for sale



412,252




-



Net cash provided by investing activities



81,717




447,990













CASH FLOWS FROM FINANCING ACTIVITIES:










Loans from banks



34,151,372




12,444,063



Repayments of bank loans



(19,077,303)




(18,447,426)



Loans from or repayment to employees, net



2,414,989




678,545



Repayments of loans payable



(7,536,715)




(3,841,072)



Proceeds from exercise of warrants



-




1,184,662



Net cash provided by (used in) financing activities



9,952,343




(7,981,228)













INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS



33,393,083




(18,341,447)













Effects of foreign currency exchange



1,354,510




5,237













CASH AND CASH EQUIVALENTS, beginning of period



36,863,216




37,425,340













CASH AND CASH EQUIVALENTS, end of period


$

71,610,809




$   19,089,130



The accompanying notes are an integral part of these interim condensed consolidated financial statements.












Source: China Housing & Land Development, Inc.
Related Stocks:
NASDAQ:CHLN
collection