omniture

China Natural Gas Announces Fourth Quarter and Year End 2010 Financial Results

2011-03-15 04:04 1145

NEW YORK, March 15, 2011 /PRNewswire-Asia/ -- China Natural Gas, Inc. ("China Natural Gas" or the "Company") (Nasdaq: CHNG), a leading provider of compressed natural gas (CNG) for vehicular fuel and pipeline natural gas for industrial, commercial and residential use in Xi'an, China, today announced its financial results for the fourth quarter and full fiscal year ended December 31, 2010.

Fourth Quarter 2010 Results

Revenue in the fourth quarter of 2010 increased 25% to $27.12 million from $21.67 million in the fourth quarter of 2009, driven by addition of fueling stations and increase in the number of residential and commercial pipeline customers. Sales of natural gas grew approximately 36% year-over-year to $21.83 million, from $16.10 million in the fourth quarter of 2009. Gasoline revenue in the fourth quarter of 2010 increased 9% to $2.12 million, from $1.94 million in the prior year's period. Installation and services revenue decreased 12% year-over-year to $3.18 million, from $3.63 million a year ago. In the fourth quarter of 2010, sales of natural gas, gasoline, and installation and other services contributed 80%, 8%, and 12% of total revenue, respectively.

Gross profit in the fourth quarter of 2010 expanded 7% to $11.31 million, from $10.53 million in the same period of 2009, driven by the increased sales volume of natural gas. Gross margin in the fourth quarter of 2010 was 42%, compared to 49% a year ago, was mainly due to the increase of procurement cost of coal bed methane in Henan province.

In total, operating expenses in the fourth quarter of 2010 increased by approximately $1,55 million to $5.31 million, from $3.76 million in the same period of 2009. Operating income in the fourth quarter of 2010 was $6.00 million, a decrease of 11% year-over-year, from $6.77 million in the same period of 2009.

During the quarter, the Company recognized $285,569 of non-cash gain from the change in the fair value of warrants, compared to $442,432 in the fourth quarter of 2009. Income tax expense was $1.07 million at an effective tax rate of 17%, as compared to an effective tax rate of 16% in the fourth quarter of 2009. Net income in the fourth quarter of 2010 decreased 17% to $5.08 million, or $0.24 per diluted share, from $6.12 million, or $0.27 per diluted share, in the fourth quarter of 2009.

Excluding the impact of the non-cash expenses (see "About Non-GAAP Financial Measures" below), adjusted net income was $4.79 million, versus $5.68 million in the fourth quarter of 2009. For the fourth quarter of 2010, adjusted earnings per diluted share was $0.23, versus $0.26 per diluted share in the fourth quarter of 2009.

Mr. Qinan Ji, Chairman and CEO of China Natural Gas, commented: "We are very pleased with our strong growth and profitability for the fourth quarter and full year 2010. During this quarter, we increased our number of pipeline customers to 115,479, and we expanded the number of our CNG gas stations to 39. We continued to see higher sales volumes resulting from the increasing number of hybrid vehicle fleet and municipal vehicles in the city of Xi'an, which utilize compressed natural gas as a cleaner, cheaper and more efficient fuel alternative. We believe our strong performance in 2010 demonstrated the long-term market potentials for our CNG gas stations as well as our piped natural gas and installation services for residential, commercial and industrial customers."

Financial Highlights for the Fiscal Year 2010:

  • Revenue increased by 11% to $89.95 million, primarily due to the rise in sales price of natural gas and gasoline in 2010;
  • Gross profit decreased by 2% to $39.41 million;
  • Income from operations decreased by 24% to $19.03 million from $25.05 million in fiscal year 2009.
  • Non-GAAP net income of $15.43 million, or $0.72 per diluted share

Revenue for fiscal year 2010 increased by 11% to $89.95 million from $81.07 million for fiscal year 2009, mainly due to the rise in sales prices of natural gas and gasoline in 2010. Revenue from sales of natural gas increased by 15% to $71.37 million in the year 2010 from $62.24 million in the prior year. Gasoline revenue increased 18% to $7.52 million from $6.38 million in the prior year. Installation and other revenue decreased by 11% to $11.06 million from $12.45 million in the fiscal year 2009.

Gross profit for fiscal year 2010 decreased by 2% to $39.41 million from $40.16 million in the year 2009. The decrease was mainly due to the increase in the procurement cost of coal bed methane in Henan province. In fiscal year 2010, gross margin decreased by 5% to 44% from 49% in 2009. Operating expenses in the fiscal year 2010 increased by 35% to $20.39 million from $15.11 million in the year 2009. This increase was mainly due to four additional CNG fueling stations were acquired in 2010 and the subsidiaries of our variable interest entity in Hubei and Jinbian were in the initiation stage with material management expenses.

Income from operations decreased by 24% to $19.03 million from $25.05 million in the year 2009. Operating margin decreased by 10% to 21% from 30.9% in the prior year.

Net income for fiscal year 2010 decreased by 9% to $17.22 million, or $0.80 per diluted share, from 18.83 million, or $$1.12 per diluted share, in the fiscal year 2009. Excluding the impact of the non-cash expenses explained above, net income would have been $15.43 million, or $0.72 per diluted share, representing a year-over-year decrease of 24%.

Balance Sheet

As of December 31, 2010, the Company had cash and cash equivalents of $10.05 million, compared with $36.34 million as of September 30, 2010, $42.61 million as of June 30, 2010, and $48.18 million as of December 31, 2009.

Mr. Ji concluded: "We remain optimistic about the market growth and potentials for natural gas usage in the developing Shaanxi and Henan provinces. We will continue to focus on growing our business strategically by steadily expanding our CNG customer base, especially focusing on sales to fleet vehicles and taxis. We are confident that our strong balance sheet, our current infrastructure, technical expertise and strategic CNG expansions will help sustain our steady growth and profitability.

We also continue to remain optimistic about the long-term opportunities in the LNG market as China aims to increase natural gas usage. Upon the completion of our new LNG plant, we intend to aggressively grow our LNG business so as to capture a sizable share of China's emerging LNG market. We believe that once in full operations, our LNG business will enable us to further strengthen our market position, accelerate our growth and will bring greater value to our shareholders."

Conference Call

Management will hold a conference call on Wednesday, March 16, 2011 at 8:00 a.m. ET (5:00 a.m. Pacific) to discuss these fourth quarter and year end results.

To participate in the call please dial (800) 860-2442, or (412) 858-4600 for international calls, approximately 10 minutes prior to the scheduled start time. Interested parties can also listen via a live Internet webcast, which can be found at the Company's website at http://www.naturalgaschina.com.

A replay of the call will be available for one week from 11:00 a.m. March 16, 2011, ET until 9:00 a.m. ET, March 24, 2011. The number for the replay is (877) 344-7529, or (412) 317-0088 for international calls; the pass code for the replay is 449305. In addition, a recording of the call will be available on the company's website at http://www.naturalgaschina.com for one year.

About China Natural Gas, Inc.

China Natural Gas (http://www.naturalgaschina.com) transports and sells natural gas to vehicular fueling terminals, as well as commercial, industrial and residential customers through its distribution networks in China's Shaanxi and Henan Provinces. The Company owns approximately 120 km of high-pressure pipelines and operates 27 CNG fueling stations in Shaanxi Province and 12 CNG fuelling stations in Henan Province. China Natural Gas' four primary business lines include: (1) the distribution and sale of CNG through Company-owned CNG fueling stations for hybrid (natural gas/gasoline) powered vehicles; (2) the installation, distribution and sale of piped natural gas to residential, commercial and industrial customers through Company-owned pipelines; (3) the distribution and sale of gasoline through Company-owned CNG fueling stations for hybrid (natural gas/gasoline) powered vehicles; and (4) the conversion of gasoline-fueled vehicles to hybrid (natural gas/gasoline) powered vehicles through its auto conversion division.

About Non-GAAP Financial Measures

This press release contains non-GAAP financial measures for earnings that exclude the effect of non-cash non-operating expense related to the Senior Notes issued in January and March 2008 as well as change in fair market value of the Company's outstanding warrants. China Natural Gas' management uses those non-GAAP financial measures when it internally evaluates the performance of business and makes operating decisions, including internal budgeting and performance measurement. China Natural Gas believes that providing the non- GAAP measures is useful to investors for a number of reasons. The non-GAAP measures provide a consistent basis for investors to understand China Natural Gas' financial performance in comparison to historical periods, and it allows investors to evaluate China Natural Gas' performance using the same methodology and information as that used by China Natural Gas' management. However, investors need to be aware that non-GAAP measures are subject to inherent limitations because they do not include all of the expenses included under GAAP and they involve the exercise of judgment of which charges are excluded from the non-GAAP financial measure.

The Company has provided a reconciliation table of the non-GAAP measure to the equivalent GAAP measure.

CHINA NATURAL GAS, INC. AND SUBSIDIARIES


 

 

RECONCILIATION OF GAAP TO NON-GAAP MEASURES

 

 

FOR THE THREE AND TWELVE MONTHS ENDED DECEMBER 31, 2010 AND 2009

 

 

 

 

 

 

 

 

 

Three months ended

 

Twelve months ended

 

 

 

DECEMBER 31

 

DECEMBER 31

 

 

 

2010

 

2009

 

2010

 

2009

 

 

 

 

 

 

 

 

   GAAP Net Income

 

5,079,756

 

6,118,889

 

17,220,372

 

18,830,787

 

 

 

 

 

 

 

 

   Add:

 

 

 

 

 

 

     Amortization of discount

 

 

 

 

 

 

      on senior notes

 

 

 

 

280,250

 

 

     Amortization of deferred

 

 

 

 

 

 

      offering costs

 

 

 

 

63,940

 

 

     Change in fair

 

 

 

 

 

 

      value of warrants

 

(285,569)

 

(442,432)

 

(1,793,572)

 

1,031,330

 

 

 

 

 

 

 

 

   Non-GAAP Net Income

 

4,794,187

 

5,676,457

 

15,426,800

 

20,206,307

 

 

    (Excludes all non-cash items)

 

 

 

 

 

 

 

 

 

 

 

 

   Weighted average shares outstanding

 

 

 

 

 

 

     Basic

 

21,321,904

 

21,183,904

 

21,268,972

 

16,624,294

 

 

     Diluted

 

21,373,949

 

21,697,822

 

21,430,867

 

16,830,907

 

 

 

 

 

 

 

 

   GAAP Basic EPS

 

0.24

 

0.29

 

0.81

 

1.13

 

 

   Add:

 

 

 

 

 

 

     Amortization of discount on senior notes

 

0.0000

 

0.0000

 

0.0000

 

0.0169

 

 

 

 

 

 

 

 

 

 

 

 

 

 

     Amortization of deferred offering costs

 

0.0000

 

0.0000

 

0.0000

 

0.0038

 

 

 

 

 

 

 

 

     Change in fair value of warrants

 

(0.0134)

 

(0.0209)

 

(0.0843)

 

0.0620

 

 

   Non-GAAP Basic EPS

 

0.23

 

0.27

 

0.73

 

1.21

 

 

 

 

 

 

 

 

   GAAP Diluted EPS

 

0.24

 

0.28

 

0.80

 

1.12

 

 

   Add:

 

 

 

 

 

 

 

 

 

 

 

 

     Amortization of discount on senior notes

 

0.0000

 

0.0000

 

0.0000

 

0.0167

 

 

 

 

 

 

 

 

     Amortization of deferred offering costs

 

0.0000

 

0.0000

 

0.0000

 

0.0038

 

 

 

 

 

 

 

 

     Change in fair value of warrants

 

(0.0134)

 

(0.0204)

 

(0.0837)

 

0.0613

 

 

   Non-GAAP Diluted EPS

 

0.23

 

0.26

 

0.72

 

1.20

 

 

 

 

 

 

 


SAFE HARBOR: FORWARD-LOOKING STATEMENTS

This press release includes statements that may constitute forward-looking statements made pursuant to the safe harbor provision of the Private Securities Litigation Reform Act of 1995. These forward-looking statements can be identified by terminology such as "will," "expects," "anticipates," "future," "intends," "plans," "believes," "estimates" and similar statements. For example, statements about the future plans and goals of the JV with CNPC and its prospects are forward looking and subject to risks. China Natural Gas, Inc. may also make written or oral forward-looking statements in its periodic reports to the U.S. Securities and Exchange Commission on forms 10-K, 10-Q and 8-K, in its annual report to shareholders, in press releases and other written materials and in oral statements made by its officers, directors or employees to fourth parties. Statements that are not historical facts, including statements about the Company's beliefs and expectations, are forward-looking statements. Forward-looking statements involve inherent risks and uncertainties that could cause actual results to differ materially from the forward-looking statements. A number of important factors could cause actual results to differ materially from those contained in any forward-looking statement. Potential risks and uncertainties include, but are not limited to, risks outlined in the Company's filings with the U.S. Securities and Exchange Commission, including its registration statements on Forms S-1 and S-3, in each case as amended. The Company does not undertake any obligation to update any forward-looking statement, except as required under applicable law.

This release is not an offer of securities for sale in the United States. Securities may not be offered or sold in the United States absent registration or an exemption from registration. Any public offering of securities to be made in the United States will be made by means of a prospectus that may be obtained from the issuer or selling security holder and that will contain detailed information about the company and management, as well as financial statements.

CHINA NATURAL GAS, INC. AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS

 

 

 

 

 

 

 

December, 31

 

 

December, 31

 

 

 

 

 

 

 

2010

 

 

2009

 

 

 

 

 

 

 

 

 

 

 

ASSETS

 

 

CURRENT ASSETS:

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

 

10,046,249

 

$

 

48,177,794

 

 

 

Accounts receivable, net

 

 

1,821,595

 

 

1,289,116

 

 

 

Other receivable

 

 

188,364

 

 

709,741

 

 

 

Employee advances

 

 

302,532

 

 

338,689

 

 

 

Inventories

 

 

 

815,884

 

 

841,837

 

 

 

Advances to suppliers

 

 

8,434,995

 

 

596,868

 

 

 

Prepaid expense and other current assets

 

 

4,249,353

 

 

1,076,915

 

 

 

Loan receivable

 

 

-

 

 

293,400

 

 

 

 

Total current assets

 

 

25,858,972

 

 

53,324,360

 

 

 

 

 

 

 

 

 

 

 

Investment in unconsolidated joint ventures

 

 

1,517,000

 

 

1,467,000

 

 

Property and equipment, net

 

 

82,769,171

 

 

72,713,012

 

 

Construction in progress

 

 

116,569,871

 

 

52,918,236

 

 

Deferred financing cost, net

 

 

927,166

 

 

1,336,998

 

 

Other assets

 

 

 

19,806,375

 

 

15,854,910

 

 

 

 

 

 

 

 

 

 

 

 

TOTAL ASSETS

 

$

 

247,448,555

 

$

 

197,614,516

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES AND STOCKHOLDERS' EQUITY  

 

 

 

 

 

 

 

 

 

 

 

CURRENT LIABILITIES:

 

 

 

 

 

 

 

Notes payable - current maturities

 

 

2,551,306

 

 

 

 

 

Accounts payable and accrued liabilities

 

$

 

5,428,669

 

$

 

2,162,049

 

 

 

Unearned revenue

 

 

2,376,563

 

 

1,813,641

 

 

 

Accrued interest

 

 

646,528

 

 

786,052

 

 

 

Taxes payable

 

 

 

2,377,765

 

 

1,901,577

 

 

 

 

Total current liabilities

 

 

13,380,831

 

 

6,663,319

 

 

 

 

 

 

 

 

 

 

 

LONG TERM LIABILITIES:

 

 

 

 

 

 

 

Notes payable, net of current portion

 

 

28,064,363

 

 

27,292,287

 

 

 

Long-term debt

 

 

18,204,000

 

 

 

 

 

Derivative liabilities - warrants

 

 

17,752,066

 

 

19,545,638

 

 

 

 

Total long term liabilities

 

 

64,020,429

 

 

46,837,925

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total liabilities

 

 

77,401,260

 

 

53,501,244

 

 

 

 

 

 

 

 

 

 

 

COMMITMENTS AND CONTINGENCIES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

STOCKHOLDERS' EQUITY:

 

 

 

 

 

 

 

Preferred stock, par value $0.0001 per share, 50,000,000 authorized, none issued

 

-

 

 

-

 

 

 

Common stock, par value $0.0001 per share, 45,000,000 authorized, 21,321,904 and 21,183,904 issued and outstanding at December 31,2010 and 2009, respectively

 

 

2,132

 

 

2,118

 

 

 

Additional paid-in capital

 

 

81,611,763

 

 

79,851,251

 

 

 

Accumulative other comprehensive gain

 

 

15,667,145

 

 

8,714,019

 

 

 

Statutory reserves

 

 

7,918,634

 

 

5,962,695

 

 

 

Retained earnings

 

 

64,847,621

 

 

49,583,189

 

 

 

 

Total stockholders' equity

 

 

170,047,296

 

 

144,113,272

 

 

 

 

 

 

 

 

 

 

 

 

TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY

 

$

 

247,448,555

 

$

 

197,614,516

 

 

 

 

 

 

 

 

 

 

 

 



CHINA NATURAL GAS, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF INCOME AND OTHER COMPREHENSIVE INCOME

 

 

 

 

 

 

 

 

 

Years Ended December 31,


 

 

 

 

 

 

 

2010

 

 

2009

 

 

2008

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenue

 

 

 

 

 

 

 

 

 

 

 

Natural gas

 

 

$

 

71,367,502

 

 

62,236,342

 

$

 

55,746,893

 

 

 

Gasoline

 

 

 

7,522,412

 

 

6,384,172

 

 

4,616,052

 

 

 

Installation and other

 

 

11,063,709

 

 

12,445,604

 

 

7,357,714

 

 

 

 

Total

 

 

 

89,953,623

 

 

81,066,118

 

 

67,720,659

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of revenue

 

 

 

 

 

 

 

 

 

 

Natural gas

 

 

 

38,651,298

 

 

29,478,854

 

 

27,234,508

 

 

 

Gasoline

 

 

 

7,050,003

 

 

5,993,207

 

 

4,277,458

 

 

 

Installation and other

 

 

4,838,858

 

 

5,432,978

 

 

3,469,671

 

 

 

 

Total

 

 

 

50,540,159

 

 

40,905,039

 

 

34,981,637

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross profit

 

 

 

39,413,464

 

 

40,161,079

 

 

32,739,022

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating expenses

 

 

 

 

 

 

 

 

 

 

Selling

 

 

 

13,254,923

 

 

10,607,596

 

 

7,651,948

 

 

 

General and administrative

 

 

7,131,543

 

 

4,500,676

 

 

4,024,882

 

 

 

 

Total

 

 

 

20,386,466

 

 

15,108,272

 

 

11,676,830

 

 

 

 

 

 

 

 

 

 

 

 

 

Income from operations

 

 

19,026,998

 

 

25,052,807

 

 

21,062,192

 

 

 

 

 

 

 

 

 

 

 

 

 

Other income (expense)

 

 

 

 

 

 

 

 

 

Interest income

 

 

 

418,763

 

 

125,287

 

 

209,502

 

 

 

Interest expense

 

 

 

0

 

 

(747,172)

 

 

(2,228,244)

 

 

 

Other income (expense), net

 

 

(137,817)

 

 

(186,805)

 

 

111,859

 

 

 

Change in fair value of warrants

 

 

1,793,572

 

 

(1,031,330)

 

 

0

 

 

 

Foreign currency exchange loss

 

 

(88,613)

 

 

(69,077)

 

 

(397,299)

 

 

 

 

Total non-operating income

 

1,985,905

 

 

(1,909,097)

 

 

(2,304,182)

 

 

 

 

 

 

 

 

 

 

 

 

 

Income before income tax

 

 

21,012,903

 

 

23,143,710

 

 

18,758,010

 

 

 

 

 

 

 

 

 

 

 

 

 

Provision for income tax

 

 

3,792,531

 

 

4,312,923

 

 

3,567,642

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

 

 

17,220,372

 

 

18,830,787

 

 

15,190,368

 

 

 

 

 

 

 

 

 

 

 

 

 

Other comprehensive income

 

 

 

 

 

 

 

 

 

Foreign currency translation gain

 

 

6,953,126

 

 

52,959

 

 

5,184,035

 

 

Comprehensive income

 

$

 

24,173,498

 

 

18,883,746

 

 

20,374,403

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average shares outstanding

 

 

 

 

 

 

 

 

Basic

 

 

 

21,268,972

 

 

16,624,294

 

 

14,600,154

 

 

 

Diluted

 

 

 

21,430,867

 

 

16,830,907

 

 

14,645,070

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings per share

 

 

 

 

 

 

 

 

 

 

Basic

 

 

$

 

0.81

 

 

1.13

 

 

1.04

 

 

 

Diluted

 

 

$

 

0.80

 

 

1.12

 

 

1.04

 

 

 

 

 

 

 

 

 

 

 

 

 

 



CHINA NATURAL GAS, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS


 

 

 

 

 

 

 

 

Years ended December 31,

 

 

 

 

 

 

 

 

 

2010

 

 

2009

 

 

2008

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CASH FLOWS FROM OPERATING ACTIVITIES:

 

 

 

 

 

 

 

 

 

 

Net income

 

 

 

$

 

17,220,372

 

$

 

18,830,787

 

 

15,190,368

 

 

 

Adjustments to reconcile net income to net cash

 

 

 

 

 

 

 

 

 

 

provided by operating activities:

 

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization

 

 

 

6,644,843

 

 

5,571,772

 

 

3,474,905

 

 

 

 

Recovery of doubtful accounts

 

 

 

(149,859)

 

 

-

 

 

-

 

 

 

 

Loss on disposal of equipment

 

 

 

123,553

 

 

21,373

 

 

24,806

 

 

 

 

Amortization of discount on senior notes

 

 

 

-

 

 

280,250

 

 

1,004,677

 

 

 

 

Amortization of financing costs

 

 

 

-

 

 

63,940

 

 

227,989

 

 

 

 

Options issued for services

 

 

 

66,024

 

 

66,535

 

 

66,704

 

 

 

 

Stock based compensation

 

 

 

1,018,303

 

 

158,517

 

 

-

 

 

 

 

Change in fair value of warrants

 

 

 

(1,793,572)

 

 

1,031,330

 

 

-

 

 

 

 

Change in assets and liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

Accounts receivable

 

 

 

(326,573)

 

 

(387,948)

 

 

(568,370)

 

 

 

 

 

Other receivables

 

 

 

531,970

 

 

(644,083)

 

 

247,349

 

 

 

 

 

Employee advances

 

 

 

46,174

 

 

(6,425)

 

 

(55,747)

 

 

 

 

 

Inventories

 

 

 

53,292

 

 

(322,099)

 

 

(267,470)

 

 

 

 

 

Advances to suppliers

 

 

 

(7,624,015)

 

 

240,724

 

 

(125,896)

 

 

 

 

 

Prepaid expense and other current assets

 

 

 

(2,973,865)

 

 

(306,445)

 

 

(642,857)

 

 

 

 

 

Accounts payable and accrued liabilities

 

 

 

3,144,057

 

 

2,526

 

 

339,168

 

 

 

 

 

Unearned revenue

 

 

 

488,687

 

 

869,239

 

 

583,940

 

 

 

 

 

Accrued interest

 

 

 

(139,524)

 

 

(75,062)

 

 

861,114

 

 

 

 

 

Taxes payable

 

 

 

372,136

 

 

38,991

 

 

556,121

 

 

 

Net cash provided by operating activities

 

 

 

16,702,003

 

 

25,433,922

 

 

20,916,801

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CASH FLOWS FROM INVESTING ACTIVITIES:

 

 

 

 

 

 

 

 

 

 

 

Payment on investment in unconsolidated joint ventures

 

 

 

-

 

 

(1,467,000)

 

 

-

 

 

 

 

Purchase of property and equipment

 

 

 

(6,060,287)

 

 

(1,074,066)

 

 

(43,225,673)

 

 

 

 

Proceeds from sales of property and equipment

 

 

 

96,141

 

 

41,325

 

 

194,891

 

 

 

 

Loan receivable

 

 

 

(14,379,768)

 

 

-

 

 

-

 

 

 

 

Proceeds from loan receivable

 

 

 

14,675,648

 

 

-

 

 

-

 

 

 

 

Proceeds from short term investments

 

 

 

-

 

 

-

 

 

250,821

 

 

 

 

Additions to construction in progress

 

 

 

(44,830,638)

 

 

(28,020,498)

 

 

(19,012,750)

 

 

 

 

Return (payment) of acquisition deposits

 

 

 

1,627,340

 

 

(283,200)

 

 

-

 

 

 

 

Prepayment on long-term assets

 

 

 

(10,274,357)

 

 

(6,139,766)

 

 

(5,729,833)

 

 

 

 

Payment for acquisition of business

 

 

 

(3,077,031)

 

 

-

 

 

-

 

 

 

 

Payment for intangible assets

 

 

 

(6,159,474)

 

 

(161,486)

 

 

(53,826)

 

 

 

 

Payment for land use rights

 

 

 

(4,283,789)

 

 

(432,566)

 

 

(30,354)

 

 

 

 

Excess of cost over fair value of net assets acquired

 

 

 

(505,225)

 

 

-

 

 

-

 

 

 

Net cash used in investing activities

 

 

 

(73,171,441)

 

 

(37,537,257)

 

 

(67,606,724)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CASH FLOWS FROM FINANCING ACTIVITIES:

 

 

 

 

 

 

 

 

 

 

 

Proceeds from the issuance of common stock

 

 

 

-

 

 

57,607,813

 

 

-

 

 

 

 

Proceeds from exercise of stock options

 

 

 

676,200

 

 

-

 

 

-

 

 

 

 

Proceeds from Long-term debt

 

 

 

17,752,800

 

 

-

 

 

40,000,000

 

 

 

 

Debt issuance costs

 

 

 

-

 

 

-

 

 

(2,122,509)

 

 

 

 

Stock issuance costs

 

 

 

-

 

 

(3,237,454)

 

 

-

 

 

 

Net cash provided by financing activities

 

 

 

18,429,000

 

 

54,370,359

 

 

37,877,491

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Effect of exchange rate changes on cash and cash equivalents

 

 

 

(91,107)

 

 

56,387

 

 

1,375,086

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NET (DECREASE) INCREASE IN CASH & CASH EQUIVALENTS

 

(38,131,545)

 

 

42,323,411

 

 

(7,437,346)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CASH AND CASH EQUIVALENTS, BEGINNING OF YEAR

 

 

48,177,794

 

 

5,854,383

 

 

13,291,729

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CASH AND CASH EQUIVALENTS, END OF YEAR

 

 

$

 

10,046,249

 

$

 

48,177,794

 

 

5,854,383

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:

 

 

 

 

 

 

 

Interest paid, including capitalized interest

 

 

$

 

2,908,661

 

$

 

503,845

 

 

902,777

 

 

 

Income taxes paid

 

 

$

 

3,863,788

 

$

 

4,178,066

 

 

2,998,627

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-cash transactions for investing and financing activities:

 

 

 

 

 

 

 

 

 

 

Construction in progress transferred to property and equipment

 

 

$

 

5,057,958

 

$

 

-

 

 

823,464

 

 

 

Prepayment on long term assets transferred to property and equipment

 

 

18,431,526

 

 

-

 

 

405,630

 

 

 

Purchase of equipment through accounts payable

 

 

 

-

 

$

 

1,234,603

 

 

-

 

 

 

Capitalized interest - amortization of discount of notes payable and issurance cost

 

$

 

3,733,214

 

$

 

2,836,324

 

 

1,164,618

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



For more information, please contact:

 

 

China Natural Gas, Inc.

 

 

 

Bode Xu, CFO

 

 

 

Phone: +86-29-8832-7391

 

 

 

Cell: +86-158-2969-1287

 

 

 

Email: bode.xu@naturalgaschina.com

 

 

 

 

 

 

Jackie Shi

 

 

 

Investor Relations Director

 

 

 

Phone: +86-29-8832-3325 x922

 

 

 

Cell: +86-139-9287-9998

 

 

 

Email: yjshi@naturalgaschina.com

 
Source: China Natural Gas, Inc.
Related Stocks:
NASDAQ:CHNG
Keywords: Oil/Energy
collection