omniture

JinkoSolar Announces Fourth Quarter and Full Year 2010 Results

2011-02-28 19:04 1782
Fourth Quarter Shipments and Total Revenues Exceeded High-end Guidance by 16.1% and 21.7%, respectively;

Full Year 2010 Net Income Increased over 900% with Diluted Earnings per ADS of US$6.62;

Full Year 2010 Solar Product Shipments Reached 480 MW;

Company Increases Expected 2011 Annual Integrated Capacity to 1.5 GW


SHANGHAI, Feb. 28, 2011 /PRNewswire-Asia-FirstCall/ -- JinkoSolar Holding Co., Ltd. ("JinkoSolar" or the "Company") (NYSE: JKS), a fast-growing vertically integrated solar power product manufacturer with low-cost operations based in China, today announced its unaudited financial results for the fourth quarter and full year ended December 31, 2010.

Fourth Quarter 2010 Highlights

  • Total solar product shipments were a record 162.6 megawatts ("MW"), exceeding previous guidance of 130 MW to 140 MW, compared to 134.8 MW in the third quarter of 2010 and 98.0 MW in the fourth quarter of 2009, representing an increase of 20.6% sequentially and 65.9% year-over-year.
  • Total revenues were a record RMB1.8 billion (US$267.7 million), an increase of 22.9% sequentially and 156.9% year-over-year, exceeding the Company's guidance of US$210 million to US$220 million.
  • Gross margin was 28.5%, compared to 33.5% for the third quarter of 2010 and 16.2% for the fourth quarter of 2009.
  • In-house gross margin relating to the Company's in-house silicon wafer and solar cell production to solar module production was 34.7%.
  • Net income was a record RMB368.3 million (US$55.8 million), an increase of 41.9% sequentially and 340.0% year-over-year.
  • Diluted earnings per share were RMB3.90 (US$0.59), compared to RMB2.93 in the third quarter of 2010 and RMB1.06 in the fourth quarter of 2009.
  • Diluted earnings per American Depositary Share ("ADS") were RMB15.61 (US$2.36), compared to RMB11.70 in the third quarter of 2010 and RMB4.25 in the fourth quarter of 2009. Each ADS represents four ordinary shares.

Full Year 2010 Highlights

  • Total solar product shipments were a record 480.3 MW, compared to the Company's previous guidance of 448 MW to 458 MW, an increase of 116.3% from 2009.
  • Total revenues were a record RMB4.7 billion (US$705.3 million), an increase of 196.9% from 2009.
  • Gross margin was 29.2%, compared to 14.7% for the full year 2009.
  • In-house gross margin relating to the Company's in-house silicon wafer and solar cell production to solar module production was 36.8%.
  • Net income was a record RMB881.9 million (US$133.6 million), an increase of 932.7% from 2009.
  • Diluted earnings per share for the full year 2010 were RMB10.92 (US$1.65), compared to diluted loss per share of RMB0.73 for the full year 2009.
  • Diluted earnings per ADS for the full year 2010 were RMB43.69 (US$6.62), compared to diluted loss per ADS of RMB2.93 for the full year 2009. Each ADS represents four ordinary shares.

"We are pleased to announce another strong quarter to close out a historic year for JinkoSolar," said Mr. Kangping Chen, JinkoSolar's chief executive officer. "We exceeded the high end of our revenue guidance by over 20% and delivered record solar module shipments of 111.6 MW in the fourth quarter, exceeding the high end of our shipment guidance and contributing to full year total solar shipments of 480.3 MW."

"Throughout 2010 we expanded our business both in scale and in reach. Our successful IPO and follow-on offering significantly increased our brand awareness and helped us increase our market share, while strengthening our balance sheet and improving our bankability. Our dedicated sales and marketing teams, with new sales offices in Munich and San Francisco, established a number of long-term partnerships with leading global solar companies in Europe and North America while also capturing opportunities in fast-growing markets."

"We are dedicated to improving product quality and advancing our R&D program while lowering manufacturing costs and increasing our solar cell efficiencies, and we expect additional efficiencies via our relationship with Innovalight. Our improvements in technology and operating efficiency as well as increased economies of scale have resulted in reductions in unit manufacturing costs. We are proud to have emerged as one of only a few vertically integrated PV manufacturers with high quality and lower cost product offerings."

"Overall, we are proud of our achievements in our first year as a public company and expect to continue building momentum in 2011; diversifying our customer base and sales channels to further entrench JinkoSolar as a leading solar company in established and emerging markets across the globe," concluded Mr. Chen.

Fourth Quarter 2010 Financial Results

Total Revenues

Total revenues in the fourth quarter of 2010 were RMB1.8 billion (US$267.7 million), an increase of 22.9% from RMB1.4 billion in the third quarter of 2010 and 156.9% from RMB687.8 million in the fourth quarter of 2009. The sequential increase in revenues was primarily due to the increase in the sales volume of solar modules coupled with an increase in the average selling price of the Company's solar modules as a result of strong demand in European markets, particularly Italy and Germany.

Gross Profit and Gross Margin

Gross profit in the fourth quarter of 2010 was RMB503.5 million (US$76.3 million), an increase of 4.5% from RMB481.9 million in the third quarter of 2010 and 350.8% from RMB111.7 million in the fourth quarter of 2009. Gross margin was 28.5% in the fourth quarter of 2010, a decrease from 33.5% in the third quarter of 2010 and an increase from 16.2% in the fourth quarter of 2009. The sequential decrease in gross margin was mainly due to an increase in the average cost of polysilicon and an increase in the purchase of silicon wafers and solar cells from third party suppliers in order to meet the demand from the Company's solar module manufacturing. In-house gross margin relating to the Company's in-house silicon wafer and solar cell production to solar module production was 34.7% in the fourth quarter of 2010.

Income from Operations and Operating Margin

Income from operations in the fourth quarter of 2010 was RMB362.8 million (US$55.0 million), a decrease of 4.4% from RMB379.3 million in the third quarter of 2010 and an increase of 406.7% from RMB71.6 million in the fourth quarter of 2009. Operating margin in the fourth quarter of 2010 was 20.5%, compared to 26.4% in the third quarter of 2010 and 10.4% in the fourth quarter of 2009. Total operating expenses in the fourth quarter of 2010 were RMB140.7 million (US$21.3 million), an increase of 37.1% from RMB102.6 million in the third quarter of 2010 and 250.9% from RMB40.1 million in the fourth quarter of 2009. Operating expenses represented 8.0% of total revenues in the fourth quarter of 2010, an increase from 7.1% in the third quarter of 2010 and 5.8% in the fourth quarter of 2009. The quarter-over-quarter increase in total operating expenses was primarily due to an increase in payroll and employee welfare, the disposal of the Company's silicon wafer equipment that had become obsolete and an increase in entertainment and other miscellaneous expenses as the Company expanded its operations. The year-over-year increase was primarily due to increases in share based compensation, transportation, commission and insurance premiums related to increased sales and marketing efforts, an increase in general and administrative expenses as the Company expanded its operations and an increase in research and development expenses as the Company increased research and development efforts.

Foreign Currency Exchange

The Company had a foreign currency exchange gain of RMB86.1 million (US$13.0 million) in the fourth quarter of 2010 primarily due to changes in the fair value of forward contracts that the Company entered into to hedge its foreign currency risks. This compares to a net loss of RMB72.0 million in the third quarter of 2010 resulting from the depreciation of the Euro and U.S. dollar against RMB. The Company continued to secure foreign currency hedging contracts related to 2011 during the fourth quarter of 2010.

Income Tax Expense (Gain)

The Company recognized a tax expense of RMB66.0 million (US$10.0 million) in the fourth quarter of 2010, compared to a tax expense of RMB38.2 million in the third quarter of 2010 and a tax gain of RMB1.3 million in the fourth quarter of 2009.

Net Income and Earnings per Share

Net income in the fourth quarter of 2010 was RMB368.3 million (US$55.8 million), an increase of 41.9% from RMB259.5 million in the third quarter of 2010 and 340.0% from RMB83.7 million in the fourth quarter of 2009.

Basic and diluted earnings per share in the fourth quarter of 2010 were RMB4.01 (US$0.61) and RMB3.90 (US$0.59), respectively, and basic and diluted earnings per ADS were RMB16.03 (US$2.43) and RMB15.61 (US$2.36), respectively. Each ADS represents four ordinary shares.

Financial Position

As of December 31, 2010, JinkoSolar had RMB938.0 million (US$142.1 million) in cash and restricted cash, compared to RMB225.3 million as of December 31, 2009.

Capital expenditures in the fourth quarter of 2010 were RMB516.0 million (US$78.2 million), primarily for the purchase of additional silicon wafer, solar cell and solar module equipment to expand the Company's production capacity.

As of December 31, 2010, the Company's working capital balance, representing the balance of total current assets minus the balance of total current liabilities, was RMB252.6 million (US$38.3 million), as compared to RMB23.9 million as of December 31, 2009. Total short-term bank borrowings including the current portion of long-term bank borrowings were RMB1.2 billion (US$177.5 million), as compared to RMB576.1 million of total short-term borrowings as of December 31, 2009. As of December 31, 2010, the Company had total long-term borrowings of RMB269.3 million (US$40.8 million), as compared to RMB348.8 million as of December 31, 2009.

Full Year 2010 Financial Results

Total Revenues

Total revenues for the full year 2010 were RMB4.7 billion (US$705.3 million), an increase of 196.9% from RMB1.6 billion in 2009. The increase in revenues was primarily due to an increase in the sales of solar cells and solar modules as the Company commenced solar cell and solar module manufacturing and sales in the second half of 2009. The significant increase in the Company's sales of solar cells and solar modules also reflected an increase in demand for solar products in the global market.

Gross Profit and Gross Margin

Gross profit for the full year 2010 was RMB1.4 billion (US$205.7 million), an increase of 489.7% from RMB230.2 million for the full year 2009. Gross margin was 29.2% for the full year 2010, compared to 14.7% for the full year 2009, while in-house gross margin relating to the Company's in-house silicon wafer and solar cell production to solar module production was 36.8% for the full year 2010. The significant increase in gross margin was primarily due to the Company's increased vertical integration which extended its product mix to downstream solar cell and solar module production and drove down average manufacturing cost per watt.

Income from Operations and Operating Margin

Income from operations for the full year 2010 was RMB989.9 million (US$150.0 million), an increase of 708.1% from RMB122.5 million in 2009. Operating margin for the full year 2010 was 21.3%, compared to 7.8% for the full year 2009. Total operating expenses in 2010 were RMB367.5 million (US$55.7 million), an increase of 241.2% from RMB107.7 million in 2009. Operating expenses represented 7.9% of total revenues for the full year 2010, compared to 6.9% for the full year 2009.  

Foreign Currency Exchange

In 2010, the Company entered into foreign currency forward contracts with local banks to hedge its exposure to foreign exchange risks. The Company had a net gain in foreign currency exchange of RMB87.9million (US$13.3 million) in 2010 primarily due to changes in the fair value of forward contracts resulting from the depreciation of the Euro and U.S. dollar against RMB. This compares to a net loss of RMB2.2 million in 2009.

Income Tax Expense (Gain)

The Company recognized a tax expense of RMB146.1 million (US$22.1 million) for the full year 2010, compared to a tax gain of RMB1.3 million in 2009.

Net Income and Earnings per Share

Net income for the full year 2010 was RMB881.9 million (US$133.6 million), an increase of 932.7% from RMB85.4 million in 2009.

Basic and diluted earnings per share for the full year 2010 were RMB11.16 (US$1.69) and RMB10.92 (US$1.65), respectively, and basic and diluted earnings per ADS were RMB44.64 (US$6.76) and RMB43.69 (US$6.62), respectively. Each ADS represents four ordinary shares.

Fourth Quarter and Full Year 2010 Operational Highlights

Solar Product Shipments

Total solar product shipments in the fourth quarter of 2010 were 162.6 MW, consisting of 39.0 MW of silicon wafers, 12.0 MW of solar cells and 111.6 MW of solar modules. By comparison, total shipments for the third quarter of 2010 were 134.8 MW, consisting of 33.7 MW of silicon wafers, 8.6 MW of solar cells and 92.5 MW of solar modules.

Total solar product shipments for the full year 2010 were 480.3 MW, consisting of 155.7 MW of silicon wafers, 56.0 MW of solar cells and 268.6 MW of solar modules. By comparison, total shipments for the full year 2009 were 222.1 MW, consisting of 180.4 MW of silicon wafers, 27.3 MW of solar cells and 14.4 MW of solar modules. Solar module shipments for the full year 2010 increased by 1,765.3% compared to 2009, while total solar product shipments increased by 116.3% compared to 2009.

Capacity Expansion of Solar Products

In the fourth quarter of 2010, the Company expanded its in-house annual silicon wafer, solar cell and solar module production capacities from approximately 600 MW, 300 MW and 450 MW, respectively, as of September 30, 2010, to approximately 600 MW, 600 MW and 600 MW, respectively, as of December 31, 2010. This compares to approximately 300 MW, 150 MW and 150 MW, respectively, as of December 31, 2009.

Recent Business Highlights

  • In February 2011, the Company announced that it had entered into an agreement to supply 35 MW of JinkoSolar branded solar modules to Payom Solar in 2011. JinkoSolar's solar modules will be installed in roof-top and ground-mounted projects throughout Europe and in Southern California and the eastern coastal states of the United States.
  • In January 2011, JinkoSolar announced that it had entered into a strategic cooperation agreement with Bank of China related to potential credit facilities in the aggregate maximum amount of RMB50 billion to be granted to the Company's subsidiary Jinko Solar Co., Ltd. over a five-year period to support the Company's long-term growth and corporate development plans.
  • In January 2011, the Company announced the registration of RMB600 million unsecured one-year short-term bonds and the issuance of the first tranche of RMB300 million to be used as working capital and to repay bank loans.
  • In January 2011, the Company announced that it had entered into an agreement to supply Premier Power Renewable Energy, Inc. with 1.3 MW of multi-crystalline solar modules in the first quarter of 2011.
  • In December 2010, the Company announced that it had entered into a commercial agreement with Innovalight, Inc. ("Innovalight") to purchase silicon ink from Innovalight and license Innovalight's processing technology to produce solar cells with higher conversion efficiencies.
  • In November 2010, JinkoSolar CEO Kangping Chen received the Ernst & Young Entrepreneur Of The Year(R) 2010 China Award in the Emerging Entrepreneur category.

First Quarter and Full Year 2011 Guidance

For the first quarter of 2011, JinkoSolar expects total solar module shipments to be in the range of 155 MW to 160 MW. Total revenues are expected to be in the range of US$280 million to US$290million. The Company expects to increase its in-house annual silicon wafer, solar cell and solar module production capacities to approximately 900 MW each by the end of the first quarter of 2011.

For the full year 2011, total solar module shipments are expected to be in the range of 950 MW to 1,000 MW. Total revenues are expected to be in the range of US$1.4 billion to US$1.5 billion. The Company expects to increase its in-house annual silicon wafer, solar cell and solar module production capacities to approximately 1,500 MW each, as compared to its original guidance of 1,000 MW each by the end of 2011.

Conference Call Information

JinkoSolar's management will host an earnings conference call on Monday, February 28, 2011 at 8:00 a.m. U.S. Eastern Time (9:00 p.m. Beijing/Hong Kong time).

Dial-in details for the earnings conference call are as follows:

Hong Kong / International:            

 

+852-2475-0994

 

 

U.S. Toll Free:

 

+1-866-519-4004

 

 

Passcode:

 

JinkoSolar

 

 

 

 


Please dial in 10 minutes before the call is scheduled to begin and provide the passcode to join the call.

A replay of the conference call may be accessed by phone at the following number until March 7, 2011:

International:                        

 

+61-2-8235-5000

 

 

Passcode:

 

34693975

 

 

 

 


Additionally, a live and archived webcast of the conference call will be available on the Investor Relations section of JinkoSolar's website at http://www.jinkosolar.com.

About JinkoSolar

JinkoSolar Holding Co., Ltd. (NYSE: JKS) is a fast-growing vertically integrated solar power product manufacturer with low-cost operations based in Jiangxi Province and Zhejiang Province in China and sales and marketing offices in Shanghai, China, Munich, Germany and San Francisco, U.S. JinkoSolar has built a vertically integrated solar product value chain with integrated annual capacity of 600 MW each for silicon wafers, solar cells and solar modules as of December 31, 2010. JinkoSolar distributes its photovoltaic products to a diversified customer base in the global PV market, including Italy, Germany, Belgium, Spain, the United States, France and other countries and regions. For more information about JinkoSolar, please visit www.jinkosolar.com.

Currency Convenience Translation

The conversion of Renminbi into U.S. dollars in this release, made solely for the convenience of the readers, is based on the noon buying rate in the city of New York for cable transfers of Renminbi as certified for customs purposes by the Federal Reserve Bank of New York as of December 31, 2010, which was RMB6.60 to US$1.00. No representation is intended to imply that the Renminbi amounts could have been, or could be, converted, realized or settled into U.S. dollars at that rate on December 31, 2010, or at any other date. The percentages stated in this press release are calculated based on Renminbi.

Safe Harbor Statement

This press release contains forward-looking statements. These statements are made under the "safe harbor" provisions of the U.S. Private Securities Litigation Reform Act of 1995. These forward-looking statements can be identified by terminology such as "will," "expects," "anticipates," "future," "intends," "plans," "believes," "estimates," "confident" and similar statements. Statements that are not historical facts, including statements concerning JinkoSolar's beliefs, forecasts, estimates and expectations, are forward-looking statements. Forward-looking statements involve inherent risks and uncertainties that could cause actual results to differ materially from those projected or anticipated, including, but not limited to, JinkoSolar's ability to obtain additional capital to fund its operations and business expansion, its ability to obtain sufficient silicon raw materials in a timely manner, the general economic and business environment and conditions, the volatility of JinkoSolar's operating results, its ability to attract and retain qualified employees, key technical personnel and executive officers, and other risks outlined in the Company's public filings with the Securities and Exchange Commission, including the Company's registration statement on Form F-1, as amended. All information provided in this press release is as of February 28, 2011. Except as required by law, JinkoSolar undertake no obligation to update or revise publicly any forward-looking statements, whether as a result of new information, future events or otherwise, after the date on which the statements are made or to reflect the occurrence of unanticipated events.

For investor and media inquiries, please contact:

In China:

 

 

 

 

    Yvonne Young

 

 

    JinkoSolar Holding Co., Ltd.

 

 

    Tel:   +86-21-6106-4018

 

 

    Email: ir@jinkosolar.com

 

 

 

 

    Derek Mitchell

 

 

    Ogilvy Financial, Beijing

 

 

    Tel:   +86-10-8520-6284

 

 

    Email: jks@ogilvy.com

 

 

 

 

In the U.S.:

 

 

 

 

    Jessica Barist Cohen

 

 

    Ogilvy Financial, New York

 

 

    Phone: +1-646-460-9989

 

 

    Email: jks@ogilvy.com

 

 

 



JINKOSOLAR HOLDING CO., LTD.

UNAUDITED CONSOLIDATED STATEMENTS OF INCOME DATA

(in thousands, except ADS and Share data)

 

 

 

 

For the quarter ended

 

 

 

 

December 31,
2009

 

 

September 30,
2010

 

 

December 31, 2010

 

 

 

 

RMB

 

 

RMB

 

 

RMB

 

 

USD

 

 

Total revenues

 

 

687,831

 

 

1,438,319

 

 

1,767,053

 

 

267,735

 

 

 

 

 

 

 

 

 

 

 

 

Cost of revenues

 

 

(576,103)

 

 

(956,425)

 

 

(1,263,550)

 

 

(191,447)

 

 

 

 

 

 

 

 

 

 

 

 

Gross profit

 

 

111,728

 

 

481,894

 

 

503,503

 

 

76,288

 

 

 

 

 

 

 

 

 

 

 

 

Operating expenses:

 

 

 

 

 

 

 

 

 

 

Selling and marketing

 

 

(10,084)

 

 

(64,035)

 

 

(67,816)

 

 

(10,275)

 

 

General and administrative

 

 

(25,355)

 

 

(32,924)

 

 

(63,809)

 

 

(9,668)

 

 

Research and development

 

 

(4,641)

 

 

(5,630)

 

 

(9,052)

 

 

(1,372)

 

 

 

 

 

 

 

 

 

 

 

 

Total operating expenses

 

 

(40,080)

 

 

(102,589)

 

 

(140,677)

 

 

(21,315)

 

 

 

 

 

 

 

 

 

 

 

 

Income from operations

 

 

71,648

 

 

379,305

 

 

362,826

 

 

54,973

 

 

Interest expenses, net

 

 

(10,346)

 

 

(17,266)

 

 

(21,641)

 

 

(3,279)

 

 

Subsidy income

 

 

282

 

 

2,863

 

 

7,848

 

 

1,189

 

 

Investment gain

 

 

82

 

 

60

 

 

-

 

 

-

 

 

Exchange gain/(loss)

 

 

(1,514)

 

 

1,682

 

 

(11,013)

 

 

(1,669)

 

 

Other income/(expenses), net

 

 

(743)

 

 

4,717

 

 

(843)

 

 

(127)

 

 

Change in fair value of forward contracts

 

 

-

 

 

(73,683)

 

 

97,117

 

 

14,715

 

 

Change in fair value of derivatives

 

 

22,939

 

 

-

 

 

-

 

 

-

 

 

Income before income taxes

 

 

82,348

 

 

297,678

 

 

434,294

 

 

65,802

 

 

Income taxes

 

 

1,342

 

 

(38,170)

 

 

(65,986)

 

 

(9,998)

 

 

 

 

 

 

 

 

 

 

 

 

Net income attributable to JinkoSolar Holding Co., Ltd.

 

 

83,690

 

 

259,508

 

 

368,308

 

 

55,804

 

 

Series A redeemable convertible preferred shares accretion

 

 

(8,538)

 

 

-

 

 

-

 

 

-

 

 

Series B redeemable convertible preferred shares accretion

 

 

(11,200)

 

 

-

 

 

-

 

 

-

 

 

Allocation to preferred shareholders

 

 

(10,102)

 

 

-

 

 

-

 

 

-

 

 

Net income attributable to JinkoSolar Holding Co., Ltd.'s ordinary shareholders

 

 

53,850

 

 

259,508

 

 

368,308

 

 

55,804

 

 

 

 

 

 

 

 

 

 

 

 

Net income attributable to JinkoSolar Holding Co., Ltd. 's ordinary shareholders per share -

 

 

 

 

 

 

 

 

 

 

Basic

 

 

1.06

 

 

2.99

 

 

4.01

 

 

0.61

 

 

Diluted

 

 

1.06

 

 

2.93

 

 

3.90

 

 

0.59

 

 

 

 

 

 

 

 

 

 

 

 

Net income attributable to JinkoSolar Holding Co., Ltd. 's ordinary shareholders per ADS -

 

 

 

 

 

 

 

 

 

 

Basic

 

 

4.25

 

 

11.94

 

 

16.03

 

 

2.43

 

 

Diluted

 

 

4.25

 

 

11.70

 

 

15.61

 

 

2.36

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average ordinary shares outstanding -

 

 

 

 

 

 

 

 

 

 

Basic

 

 

50,731,450

 

 

86,927,850

 

 

91,915,790

 

 

91,915,790

 

 

Diluted

 

 

50,731,450

 

 

88,719,210

 

 

94,401,746

 

 

94,401,746

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



JINKOSOLAR HOLDING CO., LTD.

UNAUDITED CONSOLIDATED STATEMENTS OF INCOME DATA

(in thousands, except ADS and Share data)

 

 

 

 

For the year ended December 31

 

 

 

 

2009

 

 

2010

 

 

 

 

RMB

 

 

RMB

 

 

USD

 

 

Revenue from third parties

 

 

1,539,543

 

 

4,654,855

 

 

705,281

 

 

Revenue from a related party

 

 

28,317

 

 

-

 

 

-

 

 

 

 

 

 

 

 

 

 

Total revenues

 

 

1,567,860

 

 

4,654,855

 

 

705,281

 

 

 

 

 

 

 

 

 

 

Cost of revenues

 

 

(1,337,648)

 

 

(3,297,469)

 

 

(499,617)

 

 

 

 

 

 

 

 

 

 

Gross profit

 

 

230,212

 

 

1,357,386

 

 

205,664

 

 

 

 

 

 

 

 

 

 

Operating expenses:

 

 

 

 

 

 

 

 

Selling and marketing

 

 

(16,728)

 

 

(169,822)

 

 

(25,731)

 

 

General and administrative

 

 

(85,114)

 

 

(166,026)

 

 

(25,155)

 

 

Research and development

 

 

(5,897)

 

 

(31,616)

 

 

(4,790)

 

 

 

 

 

 

 

 

 

 

Total operating expenses

 

 

(107,739)

 

 

(367,464)

 

 

(55,676)

 

 

 

 

 

 

 

 

 

 

Income from operations

 

 

122,473

 

 

989,922

 

 

149,988

 

 

Interest expenses, net

 

 

(29,937)

 

 

(64,268)

 

 

(9,738)

 

 

Subsidy income

 

 

8,569

 

 

15,697

 

 

2,378

 

 

Investment gain

 

 

82

 

 

60

 

 

9

 

 

Exchange loss

 

 

(2,182)

 

 

(10,143)

 

 

(1,537)

 

 

Other expenses, net

 

 

(1,338)

 

 

(1,358)

 

 

(205)

 

 

Change in fair value of forward contracts

 

 

-

 

 

98,039

 

 

14,854

 

 

Change in fair value of derivatives

 

 

(13,599)

 

 

55

 

 

8

 

 

Income before income taxes

 

 

84,068

 

 

1,028,004

 

 

155,757

 

 

Income taxes

 

 

1,342

 

 

(146,130)

 

 

(22,141)

 

 

 

 

 

 

 

 

 

 

Net income attributable to JinkoSolar Holding Co., Ltd.

 

 

85,410

 

 

881,874

 

 

133,616

 

 

Series A redeemable convertible preferred shares accretion

 

 

(31,833)

 

 

(13,433)

 

 

(2,035)

 

 

Series B redeemable convertible preferred shares accretion

 

 

(42,302)

 

 

(17,480)

 

 

(2,648)

 

 

Deemed dividend to a preferred shareholder

 

 

(8,015)

 

 

-

 

 

-

 

 

Allocation to preferred shareholders

 

 

(40,423)

 

 

(15,157)

 

 

(2,296)

 

 

Net (loss)/income attributable to JinkoSolar Holding Co., Ltd.'s ordinary shareholders

 

 

(37,163)

 

 

835,804

 

 

126,637

 

 

 

 

 

 

 

 

 

 

Net (loss)/income attributable to JinkoSolar Holding Co., Ltd. 's ordinary shareholders per share -

 

 

 

 

 

 

 

 

Basic

 

 

(0.73)

 

 

11.16

 

 

1.69

 

 

Diluted

 

 

(0.73)

 

 

10.92

 

 

1.65

 

 

 

 

 

 

 

 

 

 

Net (loss)/income attributable to JinkoSolar Holding Co., Ltd. 's ordinary shareholders per ADS -

 

 

 

 

 

 

 

 

Basic

 

 

(2.93)

 

 

44.64

 

 

6.76

 

 

Diluted

 

 

(2.93)

 

 

43.69

 

 

6.62

 

 

 

 

 

 

 

 

 

 

Weighted average ordinary shares outstanding -

 

 

 

 

 

 

 

 

Basic

 

 

50,731,450

 

 

74,896,543

 

 

74,896,543

 

 

Diluted

 

 

50,731,450

 

 

80,748,080

 

 

80,748,080

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



JINKOSOLAR HOLDING CO., LTD.

UNAUDITED CONSOLIDATED BALANCE SHEETS

(in thousands)

 

 

 

 

December 31,
2009

 

 

December 31, 2010

 

 

 

 

RMB

 

 

RMB

 

 

USD

 

 

 

 

Audited

 

 

Unaudited

 

 

Unaudited

 

 

 

 

 

 

 

 

 

 

ASSETS

 

 

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

 

 

Cash

 

 

152,480

 

 

521,205

 

 

78,970

 

 

Restricted cash

 

 

72,827

 

 

416,790

 

 

63,150

 

 

Short term investments

 

 

50,462

 

 

34,705

 

 

5,258

 

 

Accounts receivable, net – a related party

 

 

100

 

 

100

 

 

15

 

 

Accounts receivable, net – third parties

 

 

236,797

 

 

576,796

 

 

87,393

 

 

Notes receivable

 

 

13,302

 

 

-

 

 

-

 

 

Advances to suppliers – third party

 

 

93,324

 

 

339,738

 

 

51,475

 

 

Inventories

 

 

245,192

 

 

819,515

 

 

124,169

 

 

Forward contract derivative assets

 

 

-

 

 

96,872

 

 

14,678

 

 

Deferred tax assets - current

 

 

1,342

 

 

10,927

 

 

1,656

 

 

Other receivables from related parties

 

 

-

 

 

399

 

 

60

 

 

Prepayments and other current assets

 

 

104,824

 

 

371,487

 

 

56,286

 

 

Total current assets

 

 

970,650

 

 

3,188,534

 

 

483,110

 

 

 

 

 

 

 

 

 

 

Property, plant and equipment, net

 

 

741,481

 

 

1,938,978

 

 

293,785

 

 

Land use rights, net

 

 

228,378

 

 

261,859

 

 

39,676

 

 

Intangible assets, net

 

 

279

 

 

951

 

 

144

 

 

Other assets

 

 

25,315

 

 

203,533

 

 

30,838

 

 

Deferred tax assets –non current

 

 

-

 

 

328

 

 

50

 

 

Goodwill

 

 

45,646

 

 

45,646

 

 

6,916

 

 

Advances to suppliers to be utilized beyond one year

 

 

230,900

 

 

234,577

 

 

35,542

 

 

 

 

 

 

 

 

 

 

Total assets

 

 

2,242,649

 

 

5,874,406

 

 

890,061

 

 

 

 

 

 

 

 

 

 

LIABILITIES

 

 

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

 

 

Accounts payable  – third parties

 

 

99,933

 

 

355,011

 

 

53,790

 

 

Notes payable

 

 

81,643

 

 

571,522

 

 

86,594

 

 

Accrued payroll and welfare expenses

 

 

34,989

 

 

96,854

 

 

14,675

 

 

Advances from third party customers

 

 

36,778

 

 

164,957

 

 

24,993

 

 

Other payables and accruals

 

 

116,750

 

 

456,416

 

 

69,155

 

 

Other payables due to a related party

 

 

550

 

 

-

 

 

-

 

 

Income tax payable

 

 

-

 

 

92,200

 

 

13,970

 

 

Forward contract derivative liabilities

 

 

-

 

 

13,064

 

 

1,979

 

 

Deferred tax liabilities - current

 

 

-

 

 

4,173

 

 

632

 

 

Embedded Derivative liabilities

 

 

55

 

 

-

 

 

-

 

 

Contingent liabilities

 

 

-

 

 

10,000

 

 

1,515

 

 

Short-term borrowings from third parties including current portion of long-term bank borrowings

 

 

576,084

 

 

1,171,776

 

 

177,542

 

 

 

 

 

 

 

 

 

 

Total current liabilities

 

 

946,782

 

 

2,935,973

 

 

444,845

 

 

 

 

 

 

 

 

 

 

Non-current liabilities:

 

 

 

 

 

 

 

 

Long-term borrowings

 

 

348,750

 

 

269,250

 

 

40,795

 

 

Guarantee liability

 

 

1,500

 

 

1,500

 

 

227

 

 

Deferred tax liability

 

 

2,779

 

 

2,481

 

 

376

 

 

 

 

 

 

 

 

 

 

Total long term liabilities

 

 

353,029

 

 

273,231

 

 

41,398

 

 

 

 

 

 

 

 

 

 

Total liabilities

 

 

1,299,811

 

 

3,209,204

 

 

486,243

 

 

 

 

 

 

 

 

 

 

Commitments and contingencies

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Series A Redeemable Convertible Preferred Shares (US$0.00002 par value, 5,375,150 and nil shares authorized; 5,375,150 and nil shares issued and outstanding as of December 31, 2009 and 2010, respectively)

 

 

189,058

 

 

-

 

 

-

 

 

Series B Redeemable Convertible Preferred Shares (US$0.00002 par value, 7,441,450 and nil shares authorized; 7,441,450 and nil shares issued and outstanding as of December 31, 2009 and 2010, respectively)

 

 

287,704

 

 

-

 

 

-

 

 

 

 

 

 

 

 

 

 

Equity

 

 

 

 

 

 

 

 

Ordinary shares (US$0.00002 par value, 487,183,400 and 500,000,000 shares authorized; 50,731,450 and 95,078,242 shares issued and outstanding as of December 31, 2009 and 2010, respectively)

 

 

8

 

 

14

 

 

2

 

 

Additional paid-in capital

 

 

193,929

 

 

1,542,089

 

 

233,650

 

 

Statutory reserves

 

 

38,435

 

 

164,587

 

 

24,937

 

 

Other comprehensive loss

 

 

-

 

 

-

 

 

-

 

 

Retained earnings

 

 

233,704

 

 

958,512

 

 

145,229

 

 

 

 

 

 

 

 

 

 

Total JinkoSolar Holding Co., Ltd. shareholders' equity

 

 

466,076

 

 

2,665,202

 

 

403,818

 

 

 

 

 

 

 

 

 

 

Total liabilities and equity

 

 

2,242,649

 

 

5,874,406

 

 

890,061

 

 

 

 

 

 

 

 

 




CONTACT: In China -- Yvonne Young of JinkoSolar Holding Co., Ltd., +86-21-6106-4018, or ir@jinkosolar.com, or Derek Mitchell of Ogilvy Financial, Beijing, +86-10-8520-6284, or jks@ogilvy.com; or in the U.S. -- Jessica Barist Cohen of Ogilvy Financial, New York, +1-646-460-9989, or jks@ogilvy.com

Source: JinkoSolar Holding Co., Ltd.
Related Stocks:
NYSE:JKS
Keywords: Oil/Energy
collection