SHANGRAO, China, Aug. 30, 2024 /PRNewswire/ -- JinkoSolar Holding Co., Ltd. ("JinkoSolar" or the "Company") (NYSE: JKS), one of the largest and most innovative solar module manufacturers in the world, today announced its unaudited financial results for the second quarter ended June 30, 2024.
Second Quarter 2024 Business Highlights
Second Quarter 2024 Operational and Financial Highlights
Mr. Xiande Li, JinkoSolar's Chairman and Chief Executive Officer, commented, "We are pleased to announce that our module shipments grew by 34.1% year-over-year to 23.8 GW in the second quarter, ranking first in the industry. By the end of the second quarter, we became the first solar company in the world to have reached accumulative module shipments of 260 GW, covering nearly 200 countries and regions. This again demonstrated the strength of our globalization strategy. Prices in several segments of the industry chain declined slightly on a sequential basis leading us to adjust our production scheduling strategy and utilization rates for different processes. We also optimized our supply chain strategy to control costs. Gross margin was 11.1% in this quarter, relatively flat sequentially. Adjusted net income was $52.1 million, a slight decrease sequentially.
Overall, global demand showed fast growth momentum in the first half of 2024. The newly added installations in China totaled 102.4 GW, up 30.7% year-over-year while total solar module exports increased by around 20% year-over-year. Thanks to our global footprint and competitive products, by the end of the second quarter, the visibility of our orderbook for 2024 exceeds 80%, enabling us to maintain an industry-leading utilization rate, particularly nearly 100% for N-type cells.
Oversupply and increasingly irrational low prices along the supply chain that have plagued our industry for some time have started to be addressed by market forces as well as government and industry control policies. Additionally, financial institutions have become more selective, favoring companies with proven technological innovation, healthy financial conditions, and strong brand recognition. As a result, some manufacturers have been forced to cut or suspend production while others have delayed, suspended or even canceled capacity expansion projects. We believe that all these measures will further accelerate the elimination of outdated capacity as well as industry consolidation, paving the way for companies with robust sustainable operations to reinforce their industry leadership.
We made good progress on several fronts. The mass-produced efficiency of our 182 mm TOPCon cells has exceeded 26.1%, and the lab efficiency of our N-type TOPCon-based perovskite tandem solar cell has reached 33.24%. We firmly believe that TOPCon technology still delivers the best economic performance in terms of cost, mass production yield, intellectual property protection, and customer acceptance, with further room for cost reduction and efficiency increase. In addition, we reached another milestone in our global manufacturing strategy with the recently announced strategic partnership with Renewable Energy Localization Company and Vision Industries Company to form a joint venture in Saudi Arabia for the production of 10 GW of high-efficiency solar cells and solar modules.
Despite the challenges in our industry, the strength of our N-type TOPCon technology, the competitiveness of our products, and our extensive global sales and manufacturing network have placed us in a strong position in the industry as the industry continues to address excess capacity. We will continue to implement our globalization strategy to actively seize market opportunities and mitigate market risks. We reiterate our guidance for module shipments to be between 100.0 GW and 110.0 GW for full year 2024. We expect module shipments to be between 23.0 GW and 25.0 GW for the third quarter of 2024. By the end of 2024, we expect our mass-produced N-type cell efficiency to reach 26.5%. We will continue to optimize our asset and liability structure, as well as cash flow levels, to strengthen our resistance to risks."
Second Quarter 2024 Financial Results
Total Revenues
Total revenues in the second quarter of 2024 were RMB24.05 billion (US$3.31 billion), an increase of 4.4% from RMB23.04 billion in the first quarter of 2024 and a decrease of 21.6% from RMB30.69 billion in the second quarter of 2023. The sequential increase was mainly due to the increase in module shipments. The year-over-year decrease was mainly due to a decrease in the average selling price of solar modules.
Gross Profit and Gross Margin
Gross profit in the second quarter of 2024 was RMB2.68 billion (US$368.3 million), compared with RMB2.74 billion in the first quarter of 2024 and RMB4.78 billion in the second quarter of 2023.
Gross margin was 11.1% in the second quarter of 2024, compared with 11.9% in the first quarter of 2024 and 15.6% in the second quarter of 2023. The year-over-year decrease was mainly due to the decrease in the average selling price of solar modules.
Loss/Income from Operations and Operating Margin
Loss from operations in the second quarter of 2024 was RMB1.14 billion (US$156.6 million), compared with loss from operations of RMB339.6 million in the first quarter of 2024 and income from operations of RMB1.54 billion in the second quarter of 2023. The sequential increase in loss from operations was mainly due to the increase in our operating expenses in the second quarter of 2024.The change from income from operations in the second quarter of 2023 to loss from operations in the second quarter of 2024 was primarily attributable to the decreases in our revenues and gross margin in the second quarter of 2024.
Operating loss margin was 4.7% in the second quarter of 2024, compared with operating loss margin of 1.5% in the first quarter of 2024 and operating profit margin of 5.0% in the second quarter of 2023.
Total operating expenses in the second quarter of 2024 were RMB3.81 billion (US$524.9 million), an increase of 24.1% from RMB3.07 billion in the first quarter of 2024 and an increase of 17.6% from RMB3.24 billion in the second quarter of 2023. The sequential and year-over-year increases were mainly due to the write-off of the net book value of the equipment resulted from the Fire Accident in Shanxi Province, which was partially offset by the estimated insurance proceeds from the Fire Accident in the second quarter of 2024.
Total operating expenses accounted for 15.9% of total revenues in the second quarter of 2024, compared to 13.3% in the first quarter of 2024 and 10.6% in the second quarter of 2023.
Interest Expenses, Net
Net interest expenses consist of interest expenses of RMB212.9 million (US$29.3 million) and interest income of RMB107.7 million (US$14.8 million) in the second quarter of 2024.
Net interest expenses in the second quarter of 2024 was RMB105.2 million (US$14.5 million), a decrease of 43.7% from RMB186.8 million in the first quarter of 2024 and a decrease of 49.6% from RMB208.5 million in the second quarter of 2023. The sequential and year-over-year decreases were due to the decrease in interest-bearing debts with high interest rate.
Subsidy Income
Subsidy income in the second quarter of 2024 was RMB885.0 million (US$121.8 million), compared with RMB231.8 million in the first quarter of 2024 and RMB292.4 million in the second quarter of 2023. The sequential and year-over-year changes were mainly attributable to the changes in the cash receipt of incentives to the Company's business operations.
Exchange Gain/Loss and Change in Fair Value of Foreign Exchange Derivatives
The Company recorded a net exchange gain (including change in fair value of foreign exchange derivatives) of RMB305.0 million (US$42.0 million) in the second quarter of 2024, compared to a net exchange gain of RMB139.7 million in the first quarter of 2024 and a net exchange gain of RMB916.4 million in the second quarter of 2023. The sequential and year-over-year changes were mainly attributable to the exchange rate fluctuation of US dollars against RMB in the second quarter of 2024.
Change in Fair Value of Convertible Senior Notes
The Company issued US$85.0 million of 4.5% convertible senior notes (the "Notes") due 2024 in May 2019 and has elected to measure the Notes at fair value derived by valuation model, i.e. Binomial Model. As of June 30, 2024, all the Notes with the principle amount of US$85.0 million have been converted to the ordinary shares of the Company.
The Company recognized a gain from a change in fair value of the convertible senior notes of RMB12.8 million (US$1.8 million) in the second quarter of 2024, compared to a gain of RMB310.7 million in the first quarter of 2024 and a gain of RMB89.7 million in the second quarter of 2023. The sequential and year-over-year changes were primarily due to the changes in the Company's stock price in the second quarter of 2024.
Change in Fair Value of Long-term Investment
The Company invested in certain equity interests in several solar technology companies engaged in the photovoltaic industry chain, which are recorded as long-term investment and reported at fair value with changes in fair value recognized in earnings. As of June 30, 2024, the Company had RMB849.7 million (US$116.9 million) in long-term investment, compared with RMB967.0 million as of March 31, 2024.
The Company recognized a loss from change in fair value of RMB144.2 million (US$19.8 million) in the second quarter of 2024, compared with a loss of RMB55.3 million in the first quarter of 2024 and a gain of RMB2.3 million in the second quarter of 2023. The sequential and year-over-year changes were primarily due to the changes in the valuation of several solar technology companies we invested in.
Other income, net
Net other income in the second quarter of 2024 was RMB157.6 million (US$21.7 million), compared with net other income of RMB1.32 billion in the first quarter of 2024 and net other income of RMB59.0 million in the second quarter of 2023. The sequential decrease was mainly due to income generated from the disposal of a wholly-owned subsidiary in the first quarter of 2024. The year-over-year increase was mainly due to gains from the changes in the fair value of the financial instruments in the second quarter of 2024.
Equity in Earnings of Affiliated Companies
The Company indirectly holds a 20% equity interest in Sweihan PV Power Company P.J.S.C, a developer and operator of solar power projects in Dubai, and a 9% equity interest in Xinte Ltd, a domestic silicon material supplier, and both are accounted for using the equity method. The Company recorded equity in loss of affiliated companies of RMB67.6 million (US$9.3 million) in the second quarter of 2024, compared with equity in gain of RMB13.2 million in the first quarter of 2024 and RMB63.3 million in the second quarter of 2023. The fluctuations in equity in earnings of affiliated companies primarily arose from the net gain or loss incurred by the affiliate companies.
Income Tax Expense
The Company recorded an income tax expense of RMB24.8 million (US$3.4 million) in the second quarter of 2024, compared with RMB476.7 million in the first quarter of 2024 and RMB341.1 million in the second quarter of 2023.
Net Loss/Income attributable to Non-Controlling Interests
Net loss attributable to non-controlling interests amounted to RMB18.8 million (US$2.6 million) in the second quarter of 2024, compared with net income of RMB351.0 million in the first quarter of 2024 and net income of RMB1.11 billion in the second quarter of 2023. The sequential and year-over-year changes were mainly attributable to the changes in net income of the Company's majority-owned principal operating subsidiary, Jinko Solar Co., Ltd.
Net Loss/Income and Earnings per Share
Net loss attributable to the JinkoSolar Holding Co., Ltd.'s ordinary shareholders was RMB100.7 million (US$13.9 million) in the second quarter of 2024, compared with net income of RMB609.4 million in the first quarter of 2024 and net income of RMB1.31 billion in the second quarter of 2023.
Excluding the impact from (i) a change in fair value of the convertible senior notes, (ii) a change in fair value of the long-term investment, (iii) share based compensation expenses, and (iv) the net loss resulted from the Fire Accident, adjusted net income attributable to the JinkoSolar Holding Co., Ltd.'s ordinary shareholders was RMB378.5 million (US$52.1 million), compared with RMB470.3 million in the first quarter of 2024 and RMB1.43 billion in the second quarter of 2023.
Basic and diluted loss per ordinary share were RMB0.48 (US$0.07) and RMB0.53 (US$0.07), respectively, in the second quarter of 2024, compared to basic and diluted earnings per ordinary share of RMB2.82 and RMB1.34, respectively, in the first quarter of 2024, and basic and diluted earnings per ordinary share of RMB6.39 and RMB5.55, respectively, in the second quarter of 2023. As each ADS represents four ordinary shares, this translates into basic and diluted loss per ADS of RMB1.94 (US$0.27) and RMB2.12 (US$0.29), respectively in the second quarter of 2024; basic and diluted earnings per ADS of RMB11.28 and RMB5.36, respectively, in the first quarter of 2024; and basic and diluted earnings per ADS of RMB25.54 and RMB22.20, respectively, in the second quarter of 2023.
Financial Position
As of June 30, 2024, the Company had RMB13.87 billion (US$1.91 billion) in cash, cash equivalents, and restricted cash, compared with RMB17.63 billion as of March 31, 2024.
As of June 30, 2024, the Company's accounts receivables were RMB18.39 billion (US$2.53 billion), compared with RMB19.82 billion as of March 31, 2024.
As of June 30, 2024, the Company's inventories were RMB19.49 billion (US$2.68 billion), compared with RMB20.13 billion as of March 31, 2024.
As of June 30, 2024, the Company's total interest-bearing debts were RMB28.06 billion (US$3.86 billion), compared with RMB26.46 billion as of March 31, 2024.
Second Quarter 2024 Operational Highlights
Solar Module, Cell and Wafer Shipments
Total shipments were 25,318 MW in the second quarter of 2024, including 23,822 MW for solar module shipments and 1,496 MW for cell and wafer shipments.
Operations and Business Outlook Highlights
Third Quarter and Full Year 2024 Guidance
The Company's business outlook is based on management's current views and estimates with respect to market conditions, production capacity, the Company's order book and the global economic environment. This outlook is subject to uncertainty on final customer demand and sale schedules. Management's views and estimates are subject to change without notice.
For the third quarter of 2024, the Company expects its module shipments to be in the range of 23.0 GW to 25.0 GW.
For full year 2024, the Company estimates its module shipments to be in the range of 100.0 GW to 110.0 GW.
Solar Products Production Capacity
The Company expects its annual production capacity for mono wafer, solar cell and solar module to reach 120.0 GW, 95.0 GW and 130.0 GW, respectively, by the end of 2024.
Recent Business Developments
Conference Call Information
JinkoSolar's management will host an earnings conference call on Friday, August 30, 2024 at 8:30 a.m. U.S. Eastern Time (8:30 p.m. Beijing / Hong Kong the same day).
Please register in advance of the conference using the link provided below. Upon registering, you will be provided with participant dial-in numbers, passcode and unique access PIN by a calendar invite.
Participant Online Registration: https://s1.c-conf.com/diamondpass/10041536-ai8fg3.html
It will automatically direct you to the registration page of "JinkoSolar Second Quarter 2024 Earnings Conference Call", where you may fill in your details for RSVP.
In the 10 minutes prior to the call start time, you may use the conference access information (including dial-in number(s), passcode and unique access PIN) provided in the calendar invite that you have received following your pre-registration.
A telephone replay of the call will be available 2 hours after the conclusion of the conference call through 23:59 U.S. Eastern Time, September 6, 2024. The dial-in details for the replay are as follows:
International: |
+61 7 3107 6325 |
U.S.: |
+1 855 883 1031 |
Passcode: |
10041536 |
Additionally, a live and archived webcast of the conference call will be available on the Investor Relations section of JinkoSolar's website at http://www.jinkosolar.com.
About JinkoSolar Holding Co., Ltd.
JinkoSolar (NYSE: JKS) is one of the largest and most innovative solar module manufacturers in the world. JinkoSolar distributes its solar products and sells its solutions and services to a diversified international utility, commercial and residential customer base in China, the United States, Japan, Germany, the United Kingdom, Chile, South Africa, India, Mexico, Brazil, the United Arab Emirates, Italy, Spain, France, Belgium, Netherlands, Poland, Austria, Switzerland, Greece and other countries and regions.
JinkoSolar had over 10 productions facilities globally, over 20 overseas subsidiaries in Japan, South Korea, Vietnam, India, Turkey, Germany, Italy, Switzerland, the United States, Mexico, Brazil, Chile, Australia, Canada, Malaysia, the United Arab Emirates, Denmark, Indonesia, Nigeria and Saudi Arabia, and a global sales network with sales teams in China, the United States, Canada, Brazil, Chile, Mexico, Italy, Germany, Turkey, Spain, Japan, the United Arab Emirates, Netherlands, Vietnam and India, as of June 30, 2024.
To find out more, please see: www.jinkosolar.com
Currency Convenience Translation
The conversion of Renminbi into U.S. dollars in this release, made solely for the convenience of the readers, is based on the noon buying rate in the city of New York for cable transfers of Renminbi as certified for customs purposes by the Federal Reserve Bank of New York as of June 28, 2024, which was RMB7.2672 to US$1.00. No representation is intended to imply that the Renminbi amounts could have been, or could be, converted, realized, or settled into U.S. dollars at that rate or any other rate. The percentages stated in this press release are calculated based on Renminbi.
Safe Harbor Statement
This press release contains forward-looking statements. These statements constitute "forward-looking" statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, and as defined in the U.S. Private Securities Litigation Reform Act of 1995. These forward-looking statements can be identified by terminology such as "will," "expects," "anticipates," "future," "intends," "plans," "believes," "estimates" and similar statements. Among other things, the quotations from management in this press release and the Company's operations and business outlook, contain forward-looking statements. Such statements involve certain risks and uncertainties that could cause actual results to differ materially from those in the forward-looking statements. Further information regarding these and other risks is included in JinkoSolar's filings with the U.S. Securities and Exchange Commission, including its annual report on Form 20-F. Except as required by law, the Company does not undertake any obligation to update any forward-looking statements, whether as a result of new information, future events or otherwise.
For investor and media inquiries, please contact:
In China:
Ms. Stella Wang
JinkoSolar Holding Co., Ltd.
Tel: +86 21-5180-8777 ext.7806
Email: ir@jinkosolar.com
Mr. Rene Vanguestaine
Christensen
Tel: +86 178 1749 0483
Email: rene.vanguestaine@christensencomms.com
In the U.S.:
Ms. Linda Bergkamp
Christensen, Scottsdale, Arizona
Tel: +1-480-614-3004
Email: linda.bergkamp@christensencomms.com
JINKOSOLAR HOLDING CO., LTD. |
|||||||||||||
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS |
|||||||||||||
(in thousands, except ADS and Share data) |
|||||||||||||
For the quarter ended |
For the year ended |
||||||||||||
Jun 30, 2023 |
Mar 31, 2024 |
Jun 30, 2024 |
Jun 30, 2023 |
Jun 30, 2024 |
|||||||||
RMB'000 |
RMB'000 |
RMB'000 |
USD'000 |
RMB'000 |
RMB'000 |
USD'000 |
|||||||
Revenues |
30,685,099 |
23,044,280 |
24,053,049 |
3,309,810 |
54,014,161 |
47,097,329 |
6,480,809 |
||||||
Cost of revenues |
(25,902,426) |
(20,309,195) |
(21,376,366) |
(2,941,486) |
(45,190,471) |
(41,685,562) |
(5,736,124) |
||||||
Gross profit |
4,782,673 |
2,735,085 |
2,676,683 |
368,324 |
8,823,690 |
5,411,767 |
744,685 |
||||||
Operating expenses: |
|||||||||||||
Selling and marketing |
(1,665,996) |
(1,466,397) |
(1,797,061) |
(247,284) |
(3,222,296) |
(3,263,458) |
(449,067) |
||||||
General and administrative |
(800,148) |
(1,367,868) |
(1,141,307) |
(157,049) |
(1,884,556) |
(2,509,174) |
(345,274) |
||||||
Research and development |
(225,574) |
(240,428) |
(215,394) |
(29,639) |
(414,130) |
(455,822) |
(62,723) |
||||||
Impairment of long-lived assets |
(552,751) |
- |
(660,964) |
(90,952) |
(552,751) |
(660,964) |
(90,952) |
||||||
Total operating expenses |
(3,244,469) |
(3,074,693) |
(3,814,726) |
(524,924) |
(6,073,733) |
(6,889,418) |
(948,016) |
||||||
(Loss)/income from operations |
1,538,204 |
(339,608) |
(1,138,043) |
(156,600) |
2,749,957 |
(1,477,651) |
(203,331) |
||||||
Interest expenses |
(332,374) |
(281,733) |
(212,897) |
(29,296) |
(623,108) |
(494,630) |
(68,063) |
||||||
Interest income |
123,921 |
94,900 |
107,740 |
14,826 |
359,263 |
202,640 |
27,884 |
||||||
Subsidy income |
292,376 |
231,844 |
885,024 |
121,783 |
556,418 |
1,116,868 |
153,686 |
||||||
Exchange gain,net |
1,358,867 |
126,010 |
247,726 |
34,088 |
1,229,820 |
373,736 |
51,428 |
||||||
Change in fair value of foreign exchange derivatives |
(442,492) |
13,714 |
57,250 |
7,878 |
(387,154) |
70,964 |
9,765 |
||||||
Change in fair value of Long-term Investment |
2,278 |
(55,328) |
(144,222) |
(19,846) |
442,702 |
(199,550) |
(27,459) |
||||||
Change in fair value of convertible senior notes |
89,747 |
310,683 |
12,791 |
1,760 |
(171,688) |
323,474 |
44,512 |
||||||
Other income, net |
58,971 |
1,323,478 |
157,574 |
21,683 |
62,095 |
1,481,051 |
203,800 |
||||||
Income/(loss) before income taxes |
2,689,498 |
1,423,960 |
(27,057) |
(3,724) |
4,218,305 |
1,396,902 |
192,222 |
||||||
Income tax expenses |
(341,144) |
(476,718) |
(24,799) |
(3,412) |
(656,148) |
(501,518) |
(69,011) |
||||||
Equity in (loss)/income of affiliated companies |
63,281 |
13,181 |
(67,644) |
(9,308) |
243,236 |
(54,463) |
(7,494) |
||||||
Net income |
2,411,635 |
960,423 |
(119,500) |
(16,444) |
3,805,393 |
840,921 |
115,717 |
||||||
Less: Net (income)/loss attributable to non-controlling |
(1,105,533) |
(351,025) |
18,847 |
2,593 |
(1,710,640) |
(332,178) |
(45,709) |
||||||
Net income/(loss) attributable to JinkoSolar |
1,306,102 |
609,398 |
(100,653) |
(13,851) |
2,094,753 |
508,743 |
70,008 |
||||||
Net income/(loss) attributable to JinkoSolar Holding Co., Ltd.'s |
|||||||||||||
Basic |
6.39 |
2.82 |
(0.48) |
(0.07) |
10.31 |
2.40 |
0.33 |
||||||
Diluted |
5.55 |
1.34 |
(0.53) |
(0.07) |
9.90 |
0.87 |
0.12 |
||||||
Net income/(loss) attributable to JinkoSolar Holding |
|||||||||||||
Basic |
25.54 |
11.28 |
(1.94) |
(0.27) |
41.22 |
9.62 |
1.32 |
||||||
Diluted |
22.20 |
5.36 |
(2.12) |
(0.29) |
39.61 |
3.48 |
0.48 |
||||||
Weighted average ordinary shares outstanding: |
|||||||||||||
Basic |
204,566,514 |
216,001,414 |
208,076,672 |
208,076,672 |
203,250,441 |
211,662,944 |
211,662,944 |
||||||
Diluted |
223,654,851 |
223,646,269 |
209,869,918 |
209,869,918 |
211,556,947 |
219,563,068 |
219,563,068 |
||||||
Weighted average ADS outstanding: |
|||||||||||||
Basic |
51,141,628 |
54,000,353 |
52,019,168 |
52,019,168 |
50,812,610 |
52,915,736 |
52,915,736 |
||||||
Diluted |
55,913,713 |
55,911,567 |
52,467,479 |
52,467,479 |
52,889,237 |
54,890,767 |
54,890,767 |
||||||
UNAUDITED CONDENSED CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME |
|||||||||||||
Net income/(loss) |
2,411,635 |
960,423 |
(119,500) |
(16,444) |
3,805,393 |
840,921 |
115,717 |
||||||
Other comprehensive income/(loss): |
|||||||||||||
-Unrealized loss on available-for-sale securities |
58 |
- |
(973) |
- |
|||||||||
-Foreign currency translation adjustments |
282,017 |
(177,267) |
9,874 |
1,360 |
224,045 |
(167,393) |
(23,034) |
||||||
-Change in the instrument-specific credit risk |
20,227 |
421 |
- |
- |
65,445 |
421 |
58 |
||||||
Comprehensive income/(loss) |
2,713,937 |
783,577 |
(109,626) |
(15,084) |
4,093,910 |
673,949 |
92,740 |
||||||
Less: Comprehensive (income)/loss attributable to non- |
(1,168,875) |
(348,517) |
9,056 |
1,246 |
(1,755,098) |
(339,461) |
(46,711) |
||||||
Comprehensive income/(loss) attributable to JinkoSolar |
1,545,062 |
435,060 |
(100,570) |
(13,838) |
2,338,812 |
334,488 |
46,029 |
||||||
JINKOSOLAR HOLDING CO., LTD. |
|||||
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS |
|||||
(in thousands) |
|||||
Dec 31, 2023 |
Jun 30, 2024 |
||||
RMB'000 |
RMB'000 |
USD'000 |
|||
ASSETS |
|||||
Current assets: |
|||||
Cash,cash equivalents, and restricted cash |
19,069,107 |
13,869,567 |
1,908,516 |
||
Restricted short-term investments and short-term investments |
8,509,257 |
6,458,580 |
888,730 |
||
Accounts receivable, net |
22,958,693 |
18,386,843 |
2,530,114 |
||
Notes receivable, net |
4,090,085 |
4,283,889 |
589,483 |
||
Advances to suppliers, net |
4,565,779 |
3,774,159 |
519,341 |
||
Inventories, net |
18,215,537 |
19,489,767 |
2,681,881 |
||
Foreign exchange forward contract receivables |
103,100 |
122,268 |
16,825 |
||
Prepayments and other current assets, net |
3,430,224 |
6,031,154 |
829,914 |
||
Held-for-sale assets |
2,003,417 |
189,077 |
26,018 |
||
Total current assets |
82,945,199 |
72,605,304 |
9,990,822 |
||
Non-current assets: |
|||||
Restricted long-term investments |
1,536,198 |
1,918,126 |
263,943 |
||
Long-term investments |
2,117,628 |
1,738,566 |
239,234 |
||
Property, plant and equipment, net |
41,267,187 |
45,615,154 |
6,276,854 |
||
Land use rights, net |
1,821,012 |
1,852,866 |
254,963 |
||
Intangible assets, net |
569,088 |
361,480 |
49,741 |
||
Right-of-use assets, net |
742,431 |
567,137 |
78,041 |
||
Deferred tax assets |
1,290,004 |
1,613,419 |
222,014 |
||
Advances to suppliers to be utilised beyond one year |
648,377 |
671,645 |
92,421 |
||
Other assets, net |
2,790,567 |
1,571,391 |
216,231 |
||
Available-for-sale securities-non-current |
104,134 |
131,134 |
18,045 |
||
Total non-current assets |
52,886,626 |
56,040,918 |
7,711,487 |
||
Total assets |
135,831,825 |
128,646,222 |
17,702,309 |
||
LIABILITIES |
|||||
Current liabilities: |
|||||
Accounts payable |
15,475,166 |
13,952,517 |
1,919,930 |
||
Notes payable |
25,690,532 |
19,528,035 |
2,687,147 |
||
Accrued payroll and welfare expenses |
2,798,964 |
2,592,942 |
356,801 |
||
Advances from customers |
6,965,298 |
7,551,735 |
1,039,154 |
||
Income tax payables |
1,016,039 |
491,952 |
67,695 |
||
Other payables and accruals |
13,448,501 |
16,387,720 |
2,255,022 |
||
Foreign exchange forward derivatives payables |
26,466 |
16,038 |
2,207 |
||
Convertible senior notes |
782,969 |
- |
- |
||
Lease liabilities - current |
155,931 |
118,382 |
16,290 |
||
Short-term borrowings, including current portion of long-term |
13,583,774 |
6,830,467 |
939,904 |
||
Held-for-sale liabilities |
1,117,005 |
- |
- |
||
Total current liabilities |
81,060,645 |
67,469,788 |
9,284,150 |
||
Non-current liabilities: |
|||||
Long-term borrowings |
11,238,806 |
13,434,364 |
1,848,630 |
||
Convertible notes |
4,785,480 |
7,203,086 |
991,178 |
||
Accrued warranty costs - non current |
2,145,426 |
2,205,949 |
303,549 |
||
Lease liabilities-noncurrent |
557,136 |
475,932 |
65,490 |
||
Deferred tax liability |
131,506 |
138,971 |
19,123 |
||
Long-term Payables |
2,378,684 |
4,257,201 |
585,810 |
||
Total non-current liabilities |
21,237,038 |
27,715,503 |
3,813,780 |
||
Total liabilities |
102,297,683 |
95,185,291 |
13,097,930 |
||
SHAREHOLDERS' EQUITY |
|||||
Total JinkoSolar Holding Co., Ltd. shareholders' equity |
20,156,434 |
20,620,188 |
2,837,434 |
||
Non-controlling interests |
13,377,708 |
12,840,743 |
1,766,945 |
||
Total shareholders' equity |
33,534,142 |
33,460,931 |
4,604,379 |
||
Total liabilities, non-controlling interest and shareholders' equity |
135,831,825 |
128,646,222 |
17,702,3093 |
||
