SHANGHAI, Nov 15, 2016 /PRNewswire/ -- Jupai Holdings Limited ("Jupai" or the "Company") (NYSE: JP), a leading third-party wealth management service provider, focusing on distributing wealth management products and providing quality product advisory services to high-net-worth individuals in China, today announced its unaudited financial results for the quarter and nine months ended September 30, 2016.
Effective July 1, 2016, Jupai changed its reporting currency from the U.S. dollars to Renminbi. The aligning of the reporting currency with the underlying operations better reflects the Company's results of operations for each period, and reduces the impact that the increased volatility of the Renminbi to U.S. dollars exchange rate will have on the Company's reported operating results. In this announcement, the unaudited financial results for the quarter and nine months ended September 30, 2016, respectively, are stated in Renminbi. This release contains translations of certain Renminbi amounts into U.S. dollars for convenience. Prior period financial results have been recast into the new reporting currency.
THIRD QUARTER AND FIRST NINE MONTHS 2016 FINANCIAL HIGHLIGHTS
(RMB '000, except |
Q3 2015 |
Q3 2015 % |
Q3 2016 |
Q3 2016 % |
YoY Change % |
||||
One-time commissions |
109,536 |
55.9% |
144,025 |
45.0% |
31.5% |
||||
Recurring management fees |
30,402 |
16.1% |
88,867 |
27.7% |
192.3% |
||||
Recurring service fees |
55,440 |
28.0% |
31,117 |
9.7% |
-43.9% |
||||
Other service fees |
- |
- |
56,458 |
17.6% |
100.0% |
||||
Total net revenues |
195,378 |
100.0% |
320,467 |
100.0% |
64.0% |
||||
(RMB '000, except |
First Nine Months |
First Nine Months |
First Nine Months |
First Nine Months |
YoY Change % |
||||
One-time commissions |
229,320 |
59.8% |
447,893 |
56.7% |
95.3% |
||||
Recurring management fees |
70,184 |
18.6% |
187,529 |
23.8% |
167.2% |
||||
Recurring service fees |
83,878 |
21.6% |
97,327 |
12.3% |
16.0% |
||||
Other service fees |
- |
- |
56,458 |
7.2% |
100.0% |
||||
Total net revenues |
383,382 |
100.0% |
789,207 |
100.0% |
105.9% |
THIRD QUARTER AND FIRST NINE MONTHS 2016 OPERATIONAL UPDATES
Wealth management products distributed by the Company - breakdown by product type |
|||||||||||
Three months ended |
Nine months ended |
||||||||||
September 30, 2015 |
September 30, 2016 |
September 30, 2015 |
September 30, 2016 |
||||||||
Product type |
(RMB in millions, except percentages) |
(RMB in millions, except percentages) |
|||||||||
Fixed income products |
5,088 |
64% |
9,656 |
81% |
10,236 |
54% |
19,637 |
64% |
|||
Private equity products |
1,958 |
25% |
1,191 |
10% |
4,390 |
23% |
7,451 |
24% |
|||
Secondary market equity fund products |
433 |
5% |
794 |
7% |
3,730 |
20% |
2,897 |
9% |
|||
Other products |
466 |
6% |
182 |
2% |
577 |
3% |
828 |
3% |
|||
All products |
7,945 |
100% |
11,823 |
100% |
18,933 |
100% |
30,813 |
100% |
Assets under management - breakdown by product type |
|||||
As of |
|||||
September 30, 2015 |
September 30, 2016 |
||||
Product type |
(RMB in millions, except percentages) |
||||
Fixed income products |
3,753 |
39% |
13,514 |
45% |
|
Private equity products |
4,726 |
49% |
13,081 |
45% |
|
Secondary market equity fund products |
843 |
9% |
2,232 |
8% |
|
Other products |
309 |
3% |
529 |
2% |
|
All products |
9,631 |
100% |
29,356 |
100% |
[1] The U.S. dollars (US$) amounts disclosed in this press release, except for those transaction amounts that were actually settled in U.S. dollars, are presented solely for the convenience of the reader. The conversion of Renminbi (RMB) into U.S. dollars in this press release is based on the noon buying rate on September 30, 2016, as set forth in the H.10 statistical release of the Federal Reserve Bank of New York, which was RMB6.6685 to US$1.00. The percentages stated in this press release are calculated based on the Renminbi amounts. |
[2] Jupai's non-GAAP financial measures are derived from adjusting the corresponding GAAP financial measures by excluding the effects of share-based compensation and amortization of intangible assets resulted from business acquisitions. |
[3] "Active clients" for a given period refers to clients who purchase wealth management products distributed by Jupai at least once during that given period. |
[4] "Assets under management" by Jupai refers to the amount of capital contributions made by the investors to the fund without adjustment for any gain or loss from investment. |
"Jupai continued to grow rapidly in the third quarter of 2016 with net income rising 64% year-over-year," said Mr. Jianda Ni, Jupai's co-chairman of the board and chief executive officer. "The challenging macroeconomic environment has caused investors to become more risk averse, leading to higher demand for fixed-income products. However, traditional fixed-income products, such as conventional wealth management products issued by commercial banks and cash management products from online financial institutions, have experienced declining returns due to interest rate cuts by China's central bank. Leveraging our relationship with our major shareholder, E-House, a top real estate service company in China, and CRIC, the owner of an advanced real estate information database and analysis system in China, Jupai is able to identify high-quality underlying real estate assets with attractive risk-return profiles. This provides us with a competitive advantage over our peers, and helped us to increase the aggregate value of fixed income products distributed by Jupai to a record high of RMB 9.7 billion in the third quarter. We will remain focused on providing the best possible products to our clients while maintaining strict risk controls, in order to establish Jupai as the top wealth and asset management brand for high-net-worth individuals in China."
Mr. Tianxiang Hu, Jupai's co-chairman and executive chairman of the board added, "Jupai's asset management business delivered robust results in the third quarter of 2016, with total assets under management growing significantly from RMB 9.6 billion as of September 30, 2015, to RMB 29.4 billion as of September 30, 2016. We will continue to diversify our product offerings to better meet clients' evolving wealth management and asset allocation needs and to drive Jupai's long term, sustainable growth."
Ms. Min Liu, Jupai's chief financial officer, said, "Jupai maintained solid growth momentum in the first nine months of 2016. Our proactive sales and marketing strategies drove impressive top-line growth, and helped to strengthen the Jupai brand and increase our market share. Our net margin recovered consecutively in the second and the third quarters of 2016. As we continue to optimize our revenue structure, expand our business scale and increase operating efficiency, we remain optimistic about Jupai's bottom line outlook for 2016."
THIRD QUARTER AND FIRST NINE MONTHS 2016 FINANCIAL RESULTS
Net Revenues
Net revenues for the third quarter of 2016 were RMB320.5 million (US$48.1 million), a 64.0% increase from the corresponding period in 2015, primarily due to increases in recurring management fees and other service fees. Net revenues were RMB789.2 million (US$118.3 million) for the first nine months of 2016, an increase of 105.9% from the same period in 2015.
Operating Costs and Expenses
Operating costs and expenses for the third quarter of 2016 were RMB205.4 million (US$30.8 million), an increase of 61.9% from the corresponding period in 2015. For the first nine months of 2016, operating costs and expenses were RMB588.5 million (US$88.2 million), an increase of 154.2% from the same period in 2015.
Operating margin for the third quarter of 2016 was 35.9%, compared to 34.9% for the corresponding period in 2015. For the first nine months of 2016, operating margin was 25.4%, compared to 39.6% for the same period in 2015.
Income tax expenses for the third quarter of 2016 were RMB32.4 million (US$4.9 million), a 62.5% increase from the corresponding period in 2015. The increase was primarily due to an increase in taxable income. For the first nine months of 2016, income tax expenses were RMB56.7 million (US$8.5 million), an increase of 24.5% from the same period in 2015.
Net Income
- Net income attributable to ordinary shareholders for the third quarter of 2016 was RMB78.8 million (US$11.8 million), a 64.0% increase from the corresponding period in 2015. For the first nine months of 2016, net income attributable to ordinary shareholders was RMB145.3 million (US$21.8 million), an increase of 26.4% from the same period in 2015.
- Net margin attributable to ordinary shareholders for the third quarter of 2016 was 24.6%, as compared to 24.4% for the corresponding period in 2015. For the first nine months of 2016, net margin attributable to ordinary shareholders was 18.4%, compared to 30.0% for the same period in 2015.
- Net income attributable to ordinary shareholders per basic and diluted ADS for the third quarter of 2016 was RMB2.45 (US$0.37) and RMB2.36 (US$0.35), respectively, as compared to RMB1.75 and RMB1.67, respectively, for the corresponding period in 2015. For the first nine months of 2016, net income attributable to ordinary shareholders per basic and diluted ADS was RMB4.53 (US$0.68) and RMB4.35 (US$0.65), respectively, as compared to RMB5.18 and RMB4.91, respectively, for the same period in 2015.
- Non-GAAP net income attributable to ordinary shareholders for the third quarter of 2016 was RMB87.9 million (US$13.2 million), a 60.9% increase from the corresponding period in 2015. For the first nine months of 2016, non-GAAP net income attributable to ordinary shareholders was RMB171.3 million (US$25.7 million), a 35.0% increase from the same period in 2015.
- Non-GAAP net margin attributable to ordinary shareholders for the third quarter of 2016 was 27.4%, as compared to 27.7% for the corresponding period in 2015. For the first nine months of 2016, non-GAAP net margin attributable to ordinary shareholders was 21.7%, as compared to 33.1% for the same period in 2015.
- Non-GAAP net income attributable to ordinary shareholders per diluted ADS for the third quarter of 2016 was RMB2.63 (US$0.39), as compared to RMB2.05 for the corresponding period in 2015. For the first nine months of 2016, non-GAAP net income attributable to ordinary shareholders per diluted ADS was RMB5.12 (US$0.77), as compared to RMB7.85 for the same period in 2015.
Balance Sheet and Cash Flow
As of September 30, 2016, the Company had RMB952.2 million (US$142.8 million) in cash and cash equivalents, compared to RMB795.5 million as of December 31, 2015.
Net cash provided by operating activities during the third quarter of 2016 was RMB50.9 million (US$7.6 million). For the first nine months of 2016, net cash provided by operating activities was RMB42.1 million (US$6.3 million).
Net cash used in investing activities during the third quarter of 2016 was RMB12.2 million (US$1.8 million). For the first nine months of 2016, net cash used in investing activities was RMB26.4 million (US$4.0 million).
Net cash provided by financing activities during the third quarter of 2016 was RMB0.7 million (US$0.1 million). For the first nine months of 2016, net cash provided by financing activities was RMB141.0 million (US$21.1 million).
BUSINESS OUTLOOK
The Company estimates that its net revenues for the fourth quarter of 2016 will be in the range of RMB233 million (US$35 million) to RMB253 million (US$38 million), an increase of 9.9% to 19.3% compared to the same period in 2015. This forecast reflects the Company's current and preliminary view, which is subject to change.
CONFERENCE CALL
Jupai's management will host an earnings conference call on November 15, 2016 at 7 a.m. U.S. Eastern Time (8 p.m. Beijing/Hong Kong time).
Dial-in details for the earnings conference call are as follows:
U.S./International: |
+1-855-298-3404 or +1-631-514-2526 |
Hong Kong: |
800-905-927 or +852-5808-3202 |
Mainland China: |
400-120-0539 |
Singapore |
800-616-3222 or +65-3157-9230 |
Passcode: |
5339964 |
Please dial in 10 minutes before the call is scheduled to begin and provide the passcode to join the call.
A replay of the conference call may be accessed by phone at the following numbers until November 22, 2016:
U.S./International: |
+1-866-846-0868 |
Hong Kong: |
800-966-697 |
Mainland China: |
400-184-2240 |
Singapore |
800-616-2127 |
Passcode: |
5339964 |
Additionally, a live and archived webcast will be available at http://jupai.investorroom.com.
DISCUSSION OF NON-GAAP FINANCIAL MEASURES
In addition to disclosing financial results prepared in accordance with U.S. GAAP, the Company's earnings release contains non-GAAP financial measures that exclude the effects of all forms of share-based compensation and amortization of intangible assets related to acquisition. The reconciliation of these non-GAAP financial measures to the nearest GAAP measures as set forth in the table captioned "Reconciliation of GAAP to Non-GAAP Results" below.
The non-GAAP financial measures disclosed by the Company should not be considered a substitute for financial measures prepared in accordance with U.S. GAAP. The financial results reported in accordance with U.S. GAAP and reconciliation of GAAP to non-GAAP results should be carefully evaluated. The non-GAAP financial measure used by the Company may be prepared differently from, and therefore may not be comparable to, similarly titled measures used by other companies.
When evaluating the Company's operating performance in the periods presented, management reviewed non-GAAP net income results reflecting adjustments to exclude the impacts of share-based compensation and amortization of intangible assets related to acquisition to supplement U.S. GAAP financial data. As such, the Company believes that the presentation of the non-GAAP net income attributable to ordinary shareholders, non-GAAP net income attributable to ordinary shares per diluted ADS and non-GAAP net margin attributable to ordinary shareholders provides important supplemental information to investors regarding financial and business trends relating to the Company's financial condition and results of operations in a manner consistent with that used by management. Pursuant to U.S. GAAP, the Company recognized significant amounts of expenses for the restricted shares and share options, and amortization of intangible assets related to acquisition in the periods presented. The Company utilized the non-GAAP financial results to make financial results comparable period to period and to better understand its historical business operations.
ABOUT JUPAI HOLDINGS LIMITED
Jupai Holdings Limited ("Jupai") (NYSE: JP) is a leading third-party wealth management service provider focusing on distributing wealth management products and providing quality product advisory services to high-net-worth individuals in China. Jupai's comprehensive and personalized client service and broad range of carefully selected third-party and self-developed products have made it a trusted brand among its clients. Jupai maintains extensive and targeted coverage of China's high-net-worth population.
For more information, please visit http://jupai.investorroom.com.
SAFE HARBOR STATEMENT
This announcement contains forward-looking statements. These statements are made under the "safe harbor" provisions of the U.S. Private Securities Litigation Reform Act of 1995. These forward-looking statements can be identified by terminology such as "will," "expects," "anticipates," "future," "intends," "plans," "believes," "estimates," "confident" and similar statements. Among other things, the business outlook and quotations from management in this announcement, as well as Jupai's strategic and operational plans, contain forward-looking statements. Jupai may also make written or oral forward-looking statements in its periodic reports to the U.S. Securities and Exchange Commission, in its annual report to shareholders, in press releases and other written materials and in oral statements made by its officers, directors or employees to third parties. Statements that are not historical facts, including statements about Jupai's beliefs and expectations, are forward-looking statements. Forward-looking statements involve inherent risks and uncertainties. A number of factors could cause actual results to differ materially from those contained in any forward-looking statement, including but not limited to the following: the goals and strategies of the Company and the Company's ability to manage its growth and implement its business strategies; future business development, financial condition and results of operations of the Company; condition of the wealth management market in China and internationally; the demand for and market acceptance of the products the Company distributes; the Company's ability to maintain and further grow its active high-net-worth client base and maintain or increase the amount of investment by clients; developments in relevant government policies and regulations relating to the Company's industry and the Company's ability to comply with those policies and regulations; the Company's ability to attract and retain quality employees; the Company's ability to adapt to potential uncertainties in China's real estate industry and stay abreast of market trends and technological advances; the results of the Company's investments in research and development to enhance its product choices and service offerings; general economic and business conditions in China; the result of the integration of E-House Capital into the Company; and the Company's ability to protect its reputation and enhance its brand recognition. Further information regarding these and other risks is included in Jupai's filings with the U.S. Securities and Exchange Commission. All information provided in this press release and in the attachments is as of the date of this press release, and Jupai does not undertake any obligation to update any such information, including forward-looking statements, as a result of new information, future events or otherwise, except as required under applicable law.
Contacts:
Jupai Holdings Limited
Harry He
Director of Investor Relations
Jupai Holdings Limited
Phone: +86 (21) 6026 9129
Email: ir@jpinvestment.cn
Philip Lisio
The Foote Group
Phone: +86 (21) 6230 5097
Email: Jupai-IR@thefootegroup.com
-- FINANCIAL AND OPERATIONAL TABLES FOLLOW --
Jupai Holdings Limited |
|||||
Unaudited Condensed Consolidated Balance Sheets |
|||||
(In RMB) |
|||||
As of |
|||||
December 31, |
September 30, |
September 30, |
|||
2015 |
2016 |
2016 |
|||
RMB |
RMB |
USD |
|||
Assets |
|||||
Current assets: |
|||||
Cash and cash equivalents |
795,497,163 |
952,212,342 |
142,792,583 |
||
Short-term investments |
72,446,602 |
88,260,098 |
13,235,375 |
||
Short-term entrusted investments |
1,868,839 |
- |
- |
||
Accounts receivable |
26,008,543 |
93,375,085 |
14,002,412 |
||
Other receivables |
33,539,256 |
55,907,007 |
8,383,746 |
||
Amounts due from related parties |
11,923,607 |
77,365,392 |
11,601,618 |
||
Advanced payment for acquisition-current |
- |
20,328,600 |
3,048,452 |
||
Deferred tax assets -- current |
46,020,741 |
47,111,914 |
7,064,844 |
||
Other current assets |
6,659,354 |
11,159,819 |
1,673,513 |
||
Total current assets |
993,964,105 |
1,345,720,257 |
201,802,543 |
||
Long-term investments |
64,859,168 |
30,000,000 |
4,498,763 |
||
Investment in affiliates |
75,182,868 |
97,537,288 |
14,626,571 |
||
Advanced payment for acquisition |
94,888,600 |
77,560,000 |
11,630,801 |
||
Property and equipment, net |
16,064,933 |
28,702,259 |
4,304,155 |
||
Intangible assets |
54,754,172 |
68,767,076 |
10,312,226 |
||
Goodwill |
259,714,506 |
267,466,290 |
40,108,914 |
||
Long-term prepayment |
1,900,385 |
6,081,479 |
911,971 |
||
Deferred tax assets -- non-current |
8,073,577 |
8,073,577 |
1,210,703 |
||
Total Assets |
1,569,402,314 |
1,929,908,226 |
289,406,647 |
||
Liabilities and Equity |
|||||
Current liabilities: |
|||||
Accrued payroll and welfare expenses |
80,806,138 |
58,980,413 |
8,844,630 |
||
Income tax payable |
103,337,008 |
92,133,846 |
13,816,277 |
||
Other tax payable |
39,220,006 |
43,098,139 |
6,462,944 |
||
Dividend payable |
7,499,998 |
- |
- |
||
Amounts due to related parties-current |
- |
6,267,343 |
939,843 |
||
Deferred revenue from related parties |
83,752,232 |
113,384,225 |
17,002,958 |
||
Deferred revenues |
58,157,948 |
45,264,486 |
6,787,806 |
||
Other current liabilities |
4,742,957 |
22,861,568 |
3,428,292 |
||
Total current liabilities |
377,516,287 |
381,990,020 |
57,282,750 |
||
Amounts due to related parties-non current |
34,286,208 |
- |
- |
||
Deferred revenue -- non-current from related parties |
30,708,429 |
71,299,149 |
10,691,932 |
||
Deferred revenue -- non-current |
3,561,506 |
2,909,736 |
436,340 |
||
Non-current uncertain tax position liabilities |
5,372,253 |
5,797,173 |
869,338 |
||
Deferred tax liabilities -- non-current |
13,688,541 |
10,557,629 |
1,583,209 |
||
Total Liabilities |
465,133,224 |
472,553,707 |
70,863,569 |
||
Equity |
1,104,269,090 |
1,457,354,519 |
218,543,078 |
||
Total Liabilities and Total Shareholders' Equity |
1,569,402,314 |
1,929,908,226 |
289,406,647 |
Jupai Holdings Limited |
|||||||
Unaudited Condensed Consolidated Income Statements |
|||||||
(In RMB, except for ADS data, per ADS data and percentages) |
|||||||
Three months ended |
|||||||
September 30, |
September 30, |
September 30, |
YoY Change % |
||||
2015 |
2016 |
2016 |
|||||
RMB |
RMB |
USD |
|||||
Revenues |
|||||||
Third party revenues |
115,649,572 |
140,604,586 |
21,084,890 |
21.6% |
|||
Related party revenues |
81,511,219 |
182,050,798 |
27,300,112 |
123.3% |
|||
Total revenues |
197,160,791 |
322,655,384 |
48,385,002 |
63.7% |
|||
Business taxes and related surcharges |
(1,783,284) |
(2,188,327) |
(328,159) |
22.7% |
|||
Net revenues |
195,377,507 |
320,467,057 |
48,056,843 |
64.0% |
|||
Operating costs and expenses: |
|||||||
Cost of revenues |
(86,388,686) |
(120,279,680) |
(18,036,992) |
39.2% |
|||
Selling expenses |
(23,429,171) |
(68,239,307) |
(10,233,082) |
191.3% |
|||
General and administrative expenses |
(29,009,171) |
(35,675,530) |
(5,349,858) |
23.0% |
|||
Other operating income -- government subsidies |
11,907,297 |
18,769,539 |
2,814,657 |
57.6% |
|||
Total operating cost and expenses |
(126,919,731) |
(205,424,978) |
(30,805,275) |
61.9% |
|||
Income from operations |
68,457,776 |
115,042,079 |
17,251,568 |
68.0% |
|||
Interest income |
157,529 |
619,035 |
92,830 |
293.0% |
|||
Investment income |
2,417,201 |
4,729,880 |
709,287 |
95.7% |
|||
Other income (loss) |
2,561,303 |
(29,388) |
(4,407) |
-101.1% |
|||
Total other income |
5,136,033 |
5,319,527 |
797,710 |
3.6% |
|||
Income before taxes and income from equity in |
73,593,809 |
120,361,606 |
18,049,278 |
63.5% |
|||
Income tax expense |
(19,937,284) |
(32,399,968) |
(4,858,659) |
62.5% |
|||
Income from equity in affiliates |
(2,215,852) |
(972,580) |
(145,847) |
-56.1% |
|||
Net income |
51,440,673 |
86,989,058 |
13,044,772 |
69.1% |
|||
Net income attributable to non-controlling interests |
(3,366,818) |
(8,146,378) |
(1,221,621) |
142.0% |
|||
Net income attributable to ordinary shareholders |
48,073,855 |
78,842,680 |
11,823,151 |
64.0% |
|||
Net income per ADS: |
|||||||
Basic |
1.75 |
2.45 |
0.37 |
40.0% |
|||
Diluted |
1.67 |
2.36 |
0.35 |
41.3% |
|||
Weighted average number of shares used in |
|||||||
Basic |
152,696,155 |
193,237,122 |
193,237,122 |
||||
Diluted |
159,938,813 |
200,503,580 |
200,503,580 |
Jupai Holdings Limited |
|||||||
Unaudited Condensed Consolidated Income Statements |
|||||||
(In RMB, except for ADS data, per ADS data and percentages) |
|||||||
Nine months ended |
|||||||
September 30, |
September 30, |
September 30, |
YoY Change % |
||||
2015 |
2016 |
2016 |
|||||
RMB |
RMB |
USD |
|||||
Revenues |
|||||||
Third party revenues |
186,758,128 |
296,436,511 |
44,453,252 |
58.7% |
|||
Related party revenues |
199,683,367 |
494,809,881 |
74,201,077 |
147.8% |
|||
Total revenues |
386,441,495 |
791,246,392 |
118,654,329 |
104.8% |
|||
Business taxes and related surcharges |
(3,059,289) |
(2,039,153) |
(305,789) |
-33.3% |
|||
Net revenues |
383,382,206 |
789,207,239 |
118,348,540 |
105.9% |
|||
Operating costs and expenses: |
|||||||
Cost of revenues |
(140,096,983) |
(331,143,931) |
(49,657,934) |
136.4% |
|||
Selling expenses |
(48,230,425) |
(172,571,637) |
(25,878,629) |
257.8% |
|||
General and administrative expenses |
(58,339,361) |
(106,802,821) |
(16,016,019) |
83.1% |
|||
Other operating income -- government subsidies |
15,201,901 |
22,027,028 |
3,303,146 |
44.9% |
|||
Total operating cost and expenses |
(231,464,868) |
(588,491,361) |
(88,249,436) |
154.2% |
|||
Income from operations |
151,917,338 |
200,715,878 |
30,099,104 |
32.1% |
|||
Interest income |
2,348,443 |
3,389,286 |
508,253 |
44.3% |
|||
Investment income |
14,029,174 |
11,275,816 |
1,690,907 |
-19.6% |
|||
Other income |
2,561,303 |
170,989 |
25,641 |
-93.3% |
|||
Total other income |
18,938,920 |
14,836,091 |
2,224,801 |
-21.7% |
|||
Income before taxes and income from equity in |
170,856,258 |
215,551,969 |
32,323,905 |
26.2% |
|||
Income tax expense |
(45,517,823) |
(56,662,010) |
(8,496,965) |
24.5% |
|||
Income from equity in affiliates |
158,208 |
(904,981) |
(135,710) |
-672.0% |
|||
Net income |
125,496,643 |
157,984,978 |
23,691,230 |
25.9% |
|||
Net income attributable to non-controlling interests |
(10,563,373) |
(12,680,003) |
(1,901,478) |
20.0% |
|||
Net income attributable to ordinary shareholders |
114,933,270 |
145,304,975 |
21,789,752 |
26.4% |
|||
Net income per ADS: |
|||||||
Basic |
5.18 |
4.53 |
0.68 |
-12.5% |
|||
Diluted |
4.91 |
4.35 |
0.65 |
-11.4% |
|||
Weighted average number of shares used in |
|||||||
Basic |
92,063,691 |
192,409,641 |
192,409,641 |
||||
Diluted |
97,081,779 |
200,581,034 |
200,581,034 |
Jupai Holdings Limited |
|||||||
Unaudited Condensed Comprehensive Income Statements |
|||||||
(In RMB) |
|||||||
Three months ended |
|||||||
September 30, |
September 30, |
September 30, |
Change |
||||
2015 |
2016 |
2016 |
|||||
RMB |
RMB |
USD |
|||||
Net income |
51,440,673 |
86,989,058 |
13,044,772 |
69% |
|||
Other comprehensive income, net of tax: |
|||||||
Change in fair value of available-for-sale investment |
407,290 |
- |
- |
-100% |
|||
Disposal of available-for-sale investment |
(35,427) |
- |
- |
-100% |
|||
Change in cumulative foreign currency translation adjustment |
10,029,961 |
10,146,853 |
1,521,610 |
1% |
|||
Other comprehensive income |
10,401,824 |
10,146,853 |
1,521,610 |
-2% |
|||
Comprehensive income |
61,842,497 |
97,135,911 |
14,566,382 |
57% |
|||
Less: Comprehensive income attributable to non-controlling interests |
3,366,818 |
8,729,244 |
1,309,027 |
159% |
|||
Comprehensive income attributable to ordinary shareholders |
58,475,679 |
88,406,667 |
13,257,355 |
51% |
Jupai Holdings Limited |
|||||||
Unaudited Condensed Comprehensive Income Statements |
|||||||
(In RMB) |
|||||||
Nine months ended |
|||||||
September 30, |
September 30, |
September 30, |
Change |
||||
2015 |
2016 |
2016 |
|||||
RMB |
RMB |
USD |
|||||
Net income |
125,496,643 |
157,984,978 |
23,691,230 |
26% |
|||
Other comprehensive income, net of tax: |
|||||||
Change in fair value of available-for-sale investment |
631,152 |
- |
- |
-100% |
|||
Disposal of available-for-sale investment |
(300,806) |
- |
- |
-100% |
|||
Change in cumulative foreign currency translation adjustment |
11,376,559 |
22,200,346 |
3,329,136 |
95% |
|||
Other comprehensive income |
11,706,905 |
22,200,346 |
3,329,136 |
90% |
|||
Comprehensive income |
137,203,548 |
180,185,324 |
27,020,366 |
31% |
|||
Less: Comprehensive income attributable to non-controlling interests |
10,563,372 |
13,262,870 |
1,988,884 |
26% |
|||
Comprehensive income attributable to ordinary shareholders |
126,640,176 |
166,922,454 |
25,031,482 |
32% |
Jupai Holdings Limited |
|||||
Reconciliation of GAAP to Non-GAAP Results |
|||||
(In RMB, except for ADS data and percentages) |
|||||
Three months ended |
|||||
September 30, |
September 30, |
Change |
|||
2015 |
2016 |
||||
RMB |
RMB |
||||
Net margin attributable to ordinary shareholders |
24.4% |
24.6% |
|||
Adjusted net margin attributable to ordinary shareholders (non-GAAP) |
27.7% |
27.4% |
|||
Net income attributable to ordinary shareholders |
48,073,855 |
78,842,680 |
64.0% |
||
Adjustment for share-based compensation |
3,839,378 |
5,454,983 |
42.1% |
||
Adjustment for amortization of intangible assets related to acquisition |
2,702,955 |
3,589,976 |
32.8% |
||
Adjusted net income attributable to ordinary shares (non-GAAP) |
54,616,188 |
87,887,639 |
60.9% |
||
Net income attributable to ordinary shares per ADS, diluted |
1.67 |
2.36 |
41.3% |
||
Adjusted net income attributable to ordinary shares per ADS, diluted (non-GAAP) |
2.05 |
2.63 |
28.3% |
||
Weighted average number of shares used in computation: |
|||||
Diluted |
159,938,813 |
200,503,580 |
25.4% |
Jupai Holdings Limited |
|||||
Reconciliation of GAAP to Non-GAAP Results |
|||||
(In RMB, except for ADS data and percentages) |
|||||
Nine months ended |
|||||
September 30, |
September 30, |
Change |
|||
2015 |
2016 |
||||
RMB |
RMB |
||||
Net margin attributable to ordinary shareholders |
30.0% |
18.4% |
|||
Adjusted net margin attributable to ordinary shareholders (non-GAAP) |
33.1% |
21.7% |
|||
Net income attributable to ordinary shareholders |
114,933,270 |
145,304,975 |
26.4% |
||
Adjustment for share-based compensation |
9,304,494 |
15,591,240 |
67.6% |
||
Adjustment for amortization of intangible assets related to acquisition |
2,702,955 |
10,412,017 |
285.2% |
||
Adjusted net income attributable to ordinary shares (non-GAAP) |
126,940,719 |
171,308,232 |
35.0% |
||
Net income attributable to ordinary shares per ADS, diluted |
4.91 |
4.35 |
-11.4% |
||
Adjusted net income attributable to ordinary shares per ADS, diluted (non-GAAP) |
7.85 |
5.12 |
-34.8% |
||
Weighted average number of shares used in computation: |
|||||
Diluted |
97,081,779 |
200,581,034 |
106.6% |
To view the original version on PR Newswire, visit:http://www.prnewswire.com/news-releases/jupai-reports-third-quarter-2016-results-300362941.html