omniture

Mindray Announces Third Quarter 2010 Financial Results

SHENZHEN, China, Nov. 9, 2010 /PRNewswire-Asia/ -- Mindray Medical International Limited (NYSE: MR), a leading developer, manufacturer and marketer of medical devices worldwide, announced today its selected unaudited financial results for the third quarter and nine months ended September 30, 2010.

   Highlights for 2010 Third Quarter and Nine Months

  • Third quarter 2010 net revenues were $168.3 million, an increase of 11.3% over the third quarter of 2009. First nine months net revenues were $493.3 million, an increase of 10.8% year-over-year.
  • Strong international sales of $99.2 million as compared to $84.3 million for the third quarter of 2009, a year-over-year increase of 17.7%.
  • Non-GAAP net income increased 5.8% year-over-year to $39.5 million from $37.4 million in the third quarter of 2009. First nine months non-GAAP net income was $125.6 million, an increase of 18.8% year-over-year.
  • Gross margin in the third quarter of 2010 was 58.8%, compared to 56.6% in the third quarter of 2009 and 58.3% in the second quarter of 2010.
  • Net operating cash generated during the third quarter of 2010 was $27.9 million.
  • The company launched nine new products and several new reagents across its three product lines year to date.

"Our results this quarter reflected strong international sales growth, which grew 17.7% year-over year," commented Xu Hang, Mindray's Chairman and Co-Chief Executive Officer. "We are encouraged by the continued growth momentum in both emerging and developed markets. Similar to last quarter, Latin America, the CIS region and the Middle East led growth among all regions while the developed markets again recorded double-digit growth. In China, revenues grew 3.3% year-over-year, not as strong as the year prior largely as a result of continued softening in government spending for medical device purchasing, as well as tier two and below hospitals continuing to lag in self-funded purchases. Tender sales were flat from last quarter. While the long-term prospects of the healthcare sector in China driven by reform remain favorable, the timing associated with medical device purchasing under the plan remains unclear. Non-tender sales grew 1% year-over-year. As we have communicated to investors, we are realigning our sales force and undertaking other strategic initiatives in product development and marketing in order to focus on building out presence in both high-end and low-end market segments, as well as to improve operational efficiency. Mindray continues to focus on innovation and we are pleased to announce the planned openings of three new R&D centers by end of this year."

SUMMARY – Third Quarter and Nine Months Ended September 30, 2010


(in $ millions, except per-share data)

Three Months Ended

Nine Months Ended


September 30

September 30


2010

2009

% chg

2010

2009

% chg


Net Revenues

168.3

151.1

11.3%

493.3

445.3

10.8%


Revenues generated in China

69.1

66.8

3.3%

203.6

205.1

-0.7%


Revenues generated outside China

99.2

84.3

17.7%

289.7

240.2

20.6%


Gross Profit

99.0

85.5

15.7%

285.7

251.8

13.4%


Non-GAAP Gross Profit

100.2

87.2

14.9%

289.8

256.8

12.8%


Operating Income

38.7

34.2

13.2%

118.2

102.6

15.2%


Non-GAAP Operating Income

42.4

40.0

5.9%

129.5

118.6

9.2%


EBITDA

45.8

60.1

-23.8%

138.8

142.3

-2.5%


Net Income

35.9

43.4

-17.2%

114.4

101.8

12.4%


Non-GAAP Net Income

39.5

37.4

5.8%

125.6

105.7

18.8%


Diluted EPS

0.30

0.38

-20.4%

0.97

0.90

7.9%


Non-GAAP Diluted EPS

0.34

0.33

1.7%

1.07

0.94

14.0%













Revenues

Mindray reported net revenues of $168.3 million for the third quarter of 2010, an 11.3% increase from $151.1 million in the third quarter of 2009. Net revenues generated in China in the third quarter of 2010 increased 3.3% to $69.1 million from $66.8 million in the third quarter of 2009, while net revenues generated in international markets in the third quarter of 2010 increased 17.7% to $99.2 million from $84.3 million in the third quarter of 2009.

Performance by Segment

Patient Monitoring & Life Support Products: Patient monitoring & life support products segment revenues increased 7.2% to $72.6 million from $67.7 million in the third quarter of 2009. The patient monitoring & life support products segment contributed 43.1% to total net revenues in the third quarter of 2010.

In-Vitro Diagnostic Products: In-vitro diagnostic products segment revenues increased 15.5% to $43.1 million from $37.3 million in the third quarter of 2009. The in-vitro diagnostic products segment contributed 25.6% to total net revenues in the third quarter of 2010.

Medical Imaging Systems: Medical imaging systems segment revenues increased 17.5% to $42.7 million from $36.4 million in the third quarter of 2009. The medical imaging systems segment contributed 25.4% to total net revenues in the third quarter of 2010.

Others: Other revenues, which are primarily comprised of service fees charged for post warranty period repair services, increased 1.4% to $9.9 million from $9.7 million in the third quarter of 2009. Other revenues contributed 5.9% to total net revenues in the third quarter of 2010.

The segment revenue amounts discussed above include shipping and handling fees charged to customers.

Gross Margins

Third quarter 2010 gross profit was $99.0 million, a 15.7% increase from $85.5 million in the third quarter of 2009. Third quarter 2010 non-GAAP gross profit was $100.2 million, a 14.9% increase from $87.2 million in the third quarter of 2009. Third quarter 2010 gross margin was 58.8% compared to 56.6% in the third quarter of 2009 and 58.3% in the second quarter of 2010. Non-GAAP gross margin was 59.5% in the third quarter of 2010 compared to 57.7% in the third quarter of 2009 and 59.0% in the second quarter of 2010.

Operating Expenses

Selling expenses for the third quarter of 2010 were $30.2 million, or 18.0% of total net revenues, compared to 16.4% in the third quarter of 2009 and 15.2% in the second quarter of 2010. Non-GAAP selling expenses for the third quarter of 2010 were $29.0 million, or 17.2% of total net revenues, compared to 15.4% in the third quarter of 2009 and 14.5% in the second quarter of 2010.

General and administrative expenses for the third quarter of 2010 were $15.2 million, or 9.0% of total net revenues, compared to 7.5% in the third quarter of 2009 and 8.6% in the second quarter of 2010. Non-GAAP general and administrative expenses for the third quarter of 2010 were $14.7 million, or 8.8% of the total net revenues, compared to 6.9% in the third quarter of 2009 and 8.4% in the second quarter of 2010.

Research and development expenses for the third quarter of 2010 were $14.8 million, or 8.8% of total net revenues, compared to 9.4% in the third quarter of 2009 and 8.0% in the second quarter of 2010. Non-GAAP research and development expenses for the third quarter of 2010 were $14.0 million, or 8.3% of total net revenues, compared to 8.8% in the third quarter of 2009 and 7.6% in the second quarter of 2010.

Total share-based compensation expenses, which were allocated to cost of revenues and related operating expenses, were $1.9 million in the third quarter of 2010 compared to $1.8 million in the second quarter of 2010 and $2.6 million in the third quarter of 2009.

Operating income was $38.7 million in the third quarter of 2010, a 13.2% increase from $34.2 million in the third quarter of 2009. Non-GAAP operating income in the third quarter of 2010 was $42.4 million, a 5.9% increase from $40.0 million in the third quarter of 2009. Operating margin was 23.0% in the third quarter of 2010 compared to 22.6% in the third quarter of 2009 and 26.5% in the second quarter of 2010. Non-GAAP operating margin was 25.2% in the third quarter of 2010 compared to 26.5% in the third quarter of 2009 and 28.6% in the second quarter of 2010.

Earnings Before Interest, Taxes, Depreciation and Amortization ("EBITDA")

Third quarter 2010 EBITDA declined 23.8% year-over-year to $45.8 million from $60.1 million in the third quarter of 2009 and decreased 15.5% from $54.2 million in the second quarter of 2010. The year-over-year decline was primarily due to a one-time income in the third quarter of 2009 of $14.0 million from Beckman Coulter, based on the termination of a joint development and OEM project.

Net Income

Net income decreased 17.2% year-over-year to $35.9 million from $43.4 million in the third quarter of 2009. Non-GAAP net income increased 5.8% year-over-year to $39.5 million from $37.4 million in the third quarter of 2009. Net margin was 21.4% in the third quarter of 2010 compared to 28.7% in the third quarter of 2009 and 23.6% in the second quarter of 2010. Non-GAAP net margin was 23.5% in the third quarter of 2010 compared to 24.7% in the third quarter of 2009 and 25.6% in the second quarter of 2010. Third quarter 2010 income tax expense was $6.4 million representing an effective tax rate of 15.1%.

Third quarter 2010 basic and diluted earnings per share were $0.31 and $0.30, respectively, compared to $0.40 and $0.38 in the third quarter of 2009. Basic and diluted non-GAAP earnings per share were $0.35 and $0.34, respectively, compared to $0.34 and $0.33 in the third quarter of 2009. Shares used in the computation of diluted earnings per share for the third quarter 2010 and third quarter 2009 were 117.9 million and 113.4 million, respectively.

Other Select Data

Average accounts receivable days outstanding were 68 days in the third quarter of 2010 compared to 58 days in the second quarter of 2010. Average inventory days were 116 days in the third quarter of 2010 compared to 93 days in the second quarter of 2010. Average accounts payable days outstanding were 66 days in the third quarter of 2010 compared to 59 days in the second quarter of 2010. Mindray calculates the above working capital days using the average of beginning and ending balances of the quarter.

As of September 30, 2010, the company had total $381.9 million in cash and cash equivalents, and short-term investments as compared to $370.2 million as of June 30, 2010. Net cash generated from operating activities and net cash outflow for capital expenditures during the quarter were $27.9 million and $17.0 million, respectively.

As of September 30, 2010, the company had 6,236 employees.

Nine Months Ended September 30, 2010 Results

Mindray reported net revenues of $493.3 million for the first nine months of 2010, representing a 10.8% increase from $445.3 million in the same period in 2009.

  • Net revenues generated in China in the first nine months of 2010 decreased 0.7% to $203.6 million from $205.1 million in the same period in 2009.
  • Net revenues generated in international markets in the first nine months of 2010 increased 20.6% to $289.7 million from $240.2 million in the first nine months of 2009.

First nine months of 2010 EBITDA decreased 2.5% year-over-year to $138.8 million from $142.3 million in the first nine months of 2009.

First nine months of 2010 net income increased 12.4% year-over-year to $114.4 million from $101.8 million in the first nine months of 2009. First nine months of 2010 non-GAAP net income increased 18.8% year-over-year to $125.6 million from $105.7 million in the first nine months of 2009.

First nine months of 2010 diluted earnings per share increased 7.9% year-over-year to $0.97 from $0.90 in the first nine months of 2009. First nine months of 2010 non-GAAP diluted earnings per share increased 14.0% to $1.07 from $0.94 in the first nine months of 2009.

Business Outlook for Full Year 2010

The company maintains its full year guidance and expects its full year 2010 net revenues to be $700 million.

The company continues to expect its full year 2010 non-GAAP net income to grow 10% over its non-GAAP net income for full year 2009, excluding the $8.6 million corporate income tax reduction recognized in the first quarter of 2010. This guidance assumes a corporate income tax rate of 15% applicable to the Shenzhen subsidiary.

The company expects its capital expenditure for 2010 to remain in the range of $60 million to $70 million.

The company's practice is to provide guidance on a full year basis only. This forecast reflects Mindray's current and preliminary views, which are subject to change.

"We are maintaining our guidance at this time. While we are pleased with our performance in the international markets and expect solid international sales trends to continue, we are also taking aggressive measures in the areas of product development, sales force organization, branding and marketing in order to restore growth in non-tender sales in China," commented Li Xiting, Mindray's President and Co-Chief Executive Officer. "We remain firm in our belief that China's healthcare sector continues to be a major segment that attracts heavy investment from both the Chinese government and private capital, which provides promising long-term development prospects for companies like Mindray. We are confident that the implementation of our strategic initiatives in China, our commitment to invest in international markets, as well as our R&D effort, will continue to help fuel Mindray's future growth."

Conference Call Information

Mindray's management will hold an earnings conference call at 8:00 AM on November 9, 2010 U.S. Eastern Time (9:00 PM on November 9, 2010 Beijing/Hong Kong Time).

Dial-in details for the earnings conference call are as follows:

Hong Kong:

+852-3002-1672


U.S. Toll Free:

+1-866-362-5158


International:

+1-617-597-5397


Pass code for all regions:

Mindray






A replay of the conference call may be accessed by phone at the following numbers until November 23, 2010.

U.S. Toll Free:

+1-888-286-8010


International:

+1-617-801-6888


Pass code:

1158 6347






Additionally, a live and archived webcast of this conference call will be available on the Investor Relations section of Mindray's website at http://ir.mindray.com.

Use of Non-GAAP Financial Measures

Mindray provides gross profit, R&D expenses, selling expenses, general and administrative expenses, operating income, net income and earnings per share on a non-GAAP basis that excludes share-based compensation expense, acquired intangible assets amortization expense, realignment costs – post acquisition, and other income from onetime early termination of contract, all net of related tax impact, as well as EBITDA to enable investors to better assess the company's operating performance. The non-GAAP measures described by the company are reconciled to the corresponding GAAP measure in the exhibit below titled "Reconciliations of non-GAAP results of operations measures to the nearest comparable GAAP measures".

The company has reported for the third quarter of 2010 and provided guidance for full year 2010 earnings per share on a non-GAAP basis. Each of the terms as used by the company is defined as follows:

  • Non-GAAP gross profit represents gross profit reported in accordance with GAAP, adjusted for the effects of share-based compensation and amortization of acquired intangible assets.
  • Non-GAAP operating income represents operating income reported in accordance with GAAP, adjusted for the effects of share-based compensation, realignment cost – post acquisition and amortization of acquired intangible assets.
  • Non-GAAP net income represents net income reported in accordance with GAAP, adjusted for the effects of share-based compensation, realignment cost – post acquisition, amortization of acquired intangible assets and other income from onetime early termination of contract, all net of related tax impact.
  • Non-GAAP earnings per share represents non-GAAP net income divided by the number of shares used in computing basic and diluted earnings per share in accordance with GAAP, and excludes the impact of the declared dividends for the basic calculation.
  • EBITDA represents net income reported in accordance with GAAP, adjusted for the effect of interest income and expenses, provision of income taxes, depreciation and amortization.

The company computes its non-GAAP financial measures using the same consistent method from quarter to quarter. The company notes that these measures may not be calculated on the same basis of similar measures used by other companies. Readers are cautioned not to view non-GAAP results on a stand-alone basis or as a substitute for results under GAAP, or as being comparable to results reported or forecasted by other companies, and should refer to the reconciliation of GAAP results with non-GAAP results for the three months and nine months period ended September 30, 2009 and 2010, respectively, in the attached financial information.

Cautionary Note Regarding Forward-Looking Statements

This press release contains "forward-looking statements," including those related to the company's selected unaudited 2010 financial results, the company's business outlook for the fiscal year 2010, including with respect to net revenues, non-GAAP net income, capital expenditure, anticipated growth or recovery in particular geographic or product markets including emerging markets and high-end product and developed markets, the impact of anticipated healthcare reform or government expenditures, the level of investment in healthcare from government and private sources, the company's ability to benefit from planned company investments and new strategic initiatives in product development, sales force organization, realignment of our international sales networks, branding and marketing, or to derive anticipated operation synergies, to improve cost structures and operational efficiencies to benefit from government tender sales in China, the growth of non-tender sales in China, and hospital self-funded sales, and our expectation that China and international sales will remain parallel growth drivers for the company. These statements are not historical facts but instead represent only our belief regarding future events or circumstances, many of which, by their nature, are inherently uncertain and outside of our control. It is possible that our actual results and financial condition and other circumstances may differ, possibly materially, from the anticipated results and financial condition indicated in these forward-looking statements. Readers are cautioned that these forward-looking statements are only predictions and may differ materially from actual future events or results due to a variety of factors, including but not limited to: the expected growth of the medical device market in China and internationally; relevant government policies and regulations relating to the medical device industry; market acceptance of our products; our expectations regarding demand for our products; our ability to expand our production, our sales and distribution network and other aspects of our operations; our ability to stay abreast of market trends and technological advances; our ability to effectively protect our intellectual property rights and not infringe on the intellectual property rights of others; competition in the medical device industry in China and internationally; and general economic and business conditions in the countries in which we operate. The financial information contained in this release should be read in conjunction with the consolidated financial statements and notes thereto included in our public filings with the Securities and Exchange Commission. For a discussion of other important factors that could adversely affect our business, financial condition, results of operations and prospects, see "Risk Factors" beginning on page 7 of our annual report on Form 20-F, filed on May 25, 2010. Our results of operations for the third quarter of 2010 are not necessarily indicative of our operating results for any future periods. Any projections in this release are based on limited information currently available to us, which is subject to change. Although such projections and the factors influencing them will likely change, we will not necessarily update the information. Such information speaks only as of the date of this release.

All references to "shares" are to our ordinary shares, which are divided into two classes, Class A and Class B. Each of our American Depositary Shares, which trade on the New York Stock Exchange, represents one Class A ordinary share.

About Mindray

We are a leading developer, manufacturer and marketer of medical devices worldwide. We maintain our global operational headquarters in Shenzhen, China, and multiple sales offices in major domestic and international markets. From our main manufacturing and engineering base in China and through our worldwide distribution network, we supply internationally a broad range of products across three primary business segments, comprised of patient monitoring and life support products, in-vitro diagnostic products and medical imaging systems. For more information, please visit http://ir.mindray.com.

For investor and media inquiries please contact:




In the U.S:




Hoki Luk


Western Bridge, LLC


Tel:   +1-646-808-9150


Email: hoki.luk@westernbridgegroup.com




In China:




May Li


Mindray Medical International Limited


Tel: + 86 755 2658 2518


Email: may.li@mindray.com






Exhibit 1


MINDRAY MEDICAL INTERNATIONAL LIMITED


CONDENSED CONSOLIDATED BALANCE SHEETS


(Dollars in thousands)






As of December 31, 2009

As of September 30, 2010




US$

US$




(Note 2)

(unaudited)


ASSETS




Current assets:





Cash and cash equivalents

204,228

164,715



Restricted cash and restricted investments (Note 1)

102,257

-



Short-term investments

-

217,180



Accounts receivable, net

113,340

129,474



Inventories

64,518

93,515



Value added tax receivables

8,519

12,350



Other receivables

8,999

7,372



Prepayments and deposits

7,466

8,679



Deferred tax assets

2,338

2,942



Total current assets

511,665

636,227








Restricted investment (Note 1)

66,000

-



Other assets

1,585

2,930



Advances for purchase of plant and equipment

28,395

16,155



Property, plant and equipment, net

153,726

187,488



Land use rights, net

25,776

45,267



Intangible assets, net

64,065

63,813



Goodwill

115,053

115,150



Total assets

966,265

1,067,030


LIABILITIES AND SHAREHOLDERS' EQUITY




Current liabilities:





Short-term bank loans (Note 1)

103,128

-



Notes payable

5,647

6,179



Accounts payable

35,752

39,187



Advances from customers

10,081

6,718



Salaries payables

19,877

20,588



Other payables

56,592

64,893



Income taxes payable

16,199

10,970



Deferred tax liabilities

1,499

-



Other taxes payable

5,863

1,279



Total current liabilities

254,638

149,814


Bank loans- long term (Note 1)

66,000

-


Other long-term payables

1,342

1,040


Deferred tax liabilities, net

3,734

6,101




71,076

7,141


Shareholders' equity:





Ordinary shares

14

15



Additional paid-in capital

298,408

463,806



Retained earnings

301,476

393,094



Accumulated other comprehensive income

40,651

53,158



Total shareholders' equity

640,549

910,073







Non- controlling interest

2

2


Total equity

640,551

910,075


Total liabilities and shareholders' equity

966,265

1,067,030







(1) Restricted as the security package required for the bank loans as of December 31, 2009. Use of such funds are permitted provided that the proportionate amount of debt must be retired concurrently. As of September 30, 2010, the bank loans were fully repaid.

(2) Financial information is extracted from the audited financial statements included in the company's fiscal 2009 Form 20-F.









Exhibit 2


MINDRAY MEDICAL INTERNATIONAL LIMITED


CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS


(Dollars in thousands, except for share and per share data)









Three months ended September 30,

Nine months ended September 30,



2009

2010

2009

2010



US$

US$

US$

US$



(unaudited)

(unaudited)

(unaudited)

(unaudited)


Net revenues






-PRC

66,809

69,037

205,123

203,606


- International

84,319

99,237

240,230

289,728


Net revenues

151,128

168,274

445,353

493,334


Cost of revenues (note 2)

(65,607)

(69,287)

(193,536)

(207,660)


Gross profit

85,521

98,987

251,817

285,674








Selling expenses (note 2)

(24,805)

(30,215)

(73,004)

(81,066)


General and administrative expenses (note 2)

(11,291)

(15,221)

(31,524)

(42,864)


Research and development expenses (note 2)

(14,168)

(14,802)

(43,636)

(43,553)


Realignment costs — post acquisition

(1,030)

-

(1,030)

-


Operating income

34,227

38,749

102,623

118,191








Other income , net

18,719

60

19,071

137


Interest income

1,776

4,157

4,717

8,670


Interest expense

(1,091)

(620)

(3,881)

(2,463)


Income before income taxes and non-controlling interests

53,631

42,346

122,530

124,535


Provision for income taxes

(10,209)

(6,408)

(20,753)

(10,118)


Net Income

43,422

35,938

101,777

114,417


Less: Net income attributable to non-controlling interests

-

-

-

-


Net Income attributable to the Company

43,422

35,938

101,777

114,417








Basic earnings per share

0.40

0.31

0.94

1.01








Diluted earnings per share

0.38

0.30

0.90

0.97








Shares used in the computation of:






Basic earnings per share

108,845,481

114,489,052

108,337,457

113,351,832








Diluted earnings per share

113,374,202

117,884,600

112,671,743

117,396,900














(2) Share-based compensation charges incurred during the period related to:






Cost of revenues

124

61

373

246


Selling expenses

878

570

2,858

1,860


General and administrative expenses

832

486

2,574

1,256


Research and development expenses

802

771

2,444

2,220










Exhibit 3


MINDRAY MEDICAL INTERNATIONAL LIMITED


RECONCILIATIONS OF NON-GAAP RESULTS OF OPERATIONS MEASURES TO THE NEAREST


COMPARABLE GAAP MEASURES


(Dollars in thousands, except for share and per share data)



Three months ended September 30,

Nine months ended September 30,



2009

2010

2009

2010



US$

US$

US$

US$



(unaudited)

(unaudited)

(unaudited)

(unaudited)


Non-GAAP net income

37,376

39,538

105,726

125,570


Non-GAAP net margin

24.7%

23.5%

23.7%

25.5%


Amortization of acquired intangible assets

(2,135)

(1,745)

(6,484)

(5,745)


Deferred tax impact related to acquired intangible assets

90

33

288

174


Realignment costs — post acquisition

(1,030)

-

(1,261)

-


Income from early termination of contract

11,757

-

11,757

-


Share-based compensation

(2,636)

(1,888)

(8,249)

(5,582)


GAAP net income

43,422

35,938

101,777

114,417


GAAP net margin

28.7%

21.4%

22.9%

23.2%








Non-GAAP income per share - basic

0.34

0.35

0.98

1.11


Non-GAAP income per share - diluted

0.33

0.34

0.94

1.07








GAAP income per share - basic

0.40

0.31

0.94

1.01


GAAP income per share - diluted

0.38

0.30

0.90

0.97








Shares used in computation of:






Basic earnings per share

108,845,481

114,489,052

108,337,457

113,351,832


Diluted earnings per share

113,374,202

117,884,600

112,671,743

117,396,900














Non-GAAP operating income

40,028

42,382

118,617

129,518


Non-GAAP operating margin

26.5%

25.2%

26.6%

26.3%


Amortization of acquired intangible assets

(2,135)

(1,745)

(6,484)

(5,745)


Realignment costs — post acquisition

(1,030)

-

(1,261)

-


Share-based compensation

(2,636)

(1,888)

(8,249)

(5,582)


GAAP operating income

34,227

38,749

102,623

118,191


GAAP operating margin

22.6%

23.0%

23.0%

24.0%








Non-GAAP gross profit

87,153

100,174

256,806

289,805


Non-GAAP gross margin

57.7%

59.5%

57.7%

58.7%


Amortization of acquired intangible assets

(1,508)

(1,126)

(4,616)

(3,885)


Share-based compensation

(124)

(61)

(373)

(246)


GAAP gross profit

85,521

98,987

251,817

285,674


GAAP gross margin

56.6%

58.8%

56.5%

57.9%










Exhibit 4


MINDRAY MEDICAL INTERNATIONAL LIMITED


RECONCILIATION OF GAAP NET INCOME TO EARNINGS BEFORE INTEREST, TAXES,


DEPRECIATION AND AMORTIZATION


(Dollars in thousands)









Three months ended September 30,

Nine months ended September 30,




2009

2010

2009

2010




US$

US$

US$

US$




(unaudited)

(unaudited)

(unaudited)

(unaudited)









GAAP net income

43,422

35,938

101,777

114,417



Interest income

(1,776)

(4,157)

(4,717)

(8,670)



Interest expense

1,091

620

3,881

2,463



Provision for income taxes

10,209

6,408

20,753

10,118









Earnings before interest and taxes ("EBIT")

52,946

38,809

121,694

118,328



Depreciation

4,720

4,923

13,770

14,139



Amortization

2,392

2,041

6,844

6,302









Earnings before interest, taxes, depreciation and amortization ("EBITDA")

60,058

45,773

142,308

138,769










Source: Mindray Medical International Limited
Related Stocks:
NYSE:MR
collection