omniture

Qiao Xing Universal Telephone, Inc. Releases 2007 First Half Consolidated Income Statement and Consolidated Balance Sheet

HUIZHOU, Guangdong, China, Nov. 14 /Xinhua-PRNewswire-FirstCall/ -- Qiao Xing Universal Telephone, Inc. (Nasdaq: XING) today released its consolidated income statement for the six months ended June 30, 2007 and consolidated balance sheet as at June 30, 2007.

Highlights for the First Half of 2007

Compared to the same period last year, net sales, gross profit and income from operations increased respectively 30.9%, 95.4% and 199.6% to reach RMB1,857.6 million (USD 244.0 million), RMB 496.4 million (USD 65.2 million) and RMB 368.1 million (USD 48.4 million) for the first half of 2007.

Gross margin and operating margin increased respectively from 17.9% and 8.7% of revenues for the first half of 2006 to 26.7% and 19.8% for the same period this year.

Basic earnings per share of common stock before and after extraordinary gain was RMB 21.53 (USD 2.83) and RMB 22.03 (USD 2.89) respectively.

Basic earnings per share of common stock would have been RMB 7.06 (USD 0.93), had certain non-cash income and expenses, which, in management's opinion, may not be indicative of the Company's core business operating results, been excluded.

"We had a strong first half of 2007, as all key indicators of financial performance, including gross margin, operating margin and basic earnings per share of common stock, show," said Mr. Wu Rui Lin, Chairman of XING, "Supported by our powerful research and development capabilities, our efforts in innovation have resulted in the launch of a series of differentiated products of relatively high gross margins. We have adopted alternative sales channels including TV direct sales, which help us to compete effectively with our rivals in an increasingly competitive environment in China. We remain confident in our long-term prospects as one of the leading domestic telecommunication terminal players in China and firmly believe in our ability to continuously launch new and differentiated products that will satisfy the needs of consumers in specific market segments."

Financial Review of Operations for the First Half of 2007

Compared to the first half of 2006, net sales increased 30.9% to reach RMB1,857.6 million (USD 244.0 million) for the same period this year. The growth was attributable to the sale of CECT-branded mobile phone handsets. For COSUN-branded mobile phone business, the Company recently completed the transition of product portfolio from full range to lower-end, with necessary adjustments in research and development and distribution channels, which has laid a solid foundation for growth in the second half of 2007 and for the years to come.

Revenues from the sale of CECT-branded mobile phone handsets were RMB 1,549.6 million (USD 203.6 million) in the first half of 2007, an increase of 41.6% compared to the same period a year earlier, primarily due to higher handset shipments.

CECT-branded handset shipments in the first half of 2007 were 1,808,000 units, an increase of 76.0% compared to the same period a year earlier. The growth was primarily driven by the popularity of the CECT-branded ultra-long standby handset models. These ultra-long standby handsets can last up to 2 months in standby mode without a recharge. Additionally, the distribution channel of CECT-branded handsets was effectively broadened towards the end of 2006 when infomercials were first used to market and sell handsets directly to consumers.

Compared to the first half of 2006, gross profit increased 95.4% to reach RMB 496.4 million (USD 65.2 million) for the same period this year. Gross margin increased from 17.9% of revenues for the first half of 2006 to 26.7% for the same period this year. The increase in gross profit and the improvement in gross margin were attributable to the gross profit contribution from the sale of CECT-branded mobile phone handsets.

Gross profit from the sale of CECT-branded mobile phone handsets were RMB 445.9 million (USD 58.6 million) in the first half of 2007, an increase of 128.6% compared to the same period a year earlier. Gross margin increased from 17.8% of revenues for the first half of 2006 to 28.8% for the same period this year. The increase in gross profit and the improvement in gross margin were primarily due to the increase in sales of higher-margin CECT-branded handset products. In addition, the sale of the new CECT-branded C2000 model handsets through a new TV infomercial arrangement also contributed to the increase in gross profit. Under this new arrangement, the handsets are sold to the infomercial company at a higher price, but in return, the seller bears the airtime and logistics costs.

Net income after extraordinary gain was arrived at after crediting/charging certain non-cash income/expenses listed in the chart below with their amounts, which, in management's opinion, may not be indicative of the Company's core business operating results.

Account

classification 2007 first half 2007 first half

Un-audited Un-audited

RMB ‘000 USD ‘000

Net gain on Non-operating income

conversion of

XING convertible

notes by note

holders to shares

of a subsidiary 339,000 44,535

Gain on deemed Non-operating income

disposal of a

subsidiary

through

IPO 394,744 51,858

Share-based Operating expenses

compensation

expenses (Group's

share after

related

minority

interests) -12,000 -1,576

Amortization of Operating expenses

acquired

intangible assets

(Group's share

after related

minority

interests) -17,943 -2,358

Non-cash interest Non-operating expenses

expenses -89,784 -11,795

Loss on Non-operating expenses

re-measurement

of embedded

derivatives -95,242 -12,512

Extraordinary Extraordinary gain

gain on

acquisition of

minority

interests

in a sub-subsidiary

by a subsidiary 17,586 2,310

Total, net 536,361 70,462

Had the above non-cash income and expenses been excluded, net income after extraordinary gain would have been RMB 253.2 million (USD 33.3 million) instead of RMB 789.5 million (USD 103.7 million), and basic earnings per share of common stock would have been RMB 7.06 (USD 0.93) instead of RMB 22.03 (USD 2.89) for the six months ended June 30, 2007.

Outlook

We estimate that for the second half of 2007, the shipment volume of mobile phone handsets would increase over 80%, and gross margin for the mobile phone business segment would improve significantly, compared to the same period of 2006. The volume of shipment of our COSUN-branded mobile phone handsets, which primarily target lower-end market, is expected to start a climb in the second half, owing to significant improvements made in research and development, distribution channels and after-sales service. As for our CECT- branded mobile phone business, it is expected to remain robust in the foreseeable future with continuous launches of creative and differentiated mobile phone handsets.

About Qiao Xing Universal Telephone, Inc.

Qiao Xing Universal Telephone, Inc. is one of China's largest manufacturers and distributor of telecommunications products in China. QXUT's product portfolio includes telecommunications terminals and related products, including fixed wireless phones, VoIP telephones, mobile handsets, PDAs and consumer electronic products, including MP3 players, cash registers and set- top-box products. The Company primarily conducts its business through its operating subsidiaries CEC Telecom Co., Ltd (CECT), and Huizhou Qiao Xing Communication Industry Co., Ltd (HZQXCI), a company engaged in R&D and distribution of indoor telephone sets and economy mobile phones under the COSUN brand. The Company Group has built a strong distribution network comprised of more than 5,000 retail stores throughout China and has established partnerships with major retailers in Europe, North America and Latin America, including Bellsouth and Wal-Mart. For more details, please visit http://www.cosun-xing.com .

Safe Harbor Statement

This announcement contains forward-looking statements, as defined in the safe harbor provisions of the U.S. Private Securities Litigation Reform Act of 1995. In some cases, these forward-looking statements can be identified by words or phrases such as "aim," "anticipate," "believe," "continue," "estimate," "expect," "intend," "is /are likely to," "may," "plan," "potential," "will" or other similar expressions. Statements that are not historical facts, including statements about Qiao Xing Universal's beliefs and expectations, are forward-looking statements. Forward-looking statements involve inherent risks and uncertainties. A number of factors could cause actual results to differ materially from those contained in any forward- looking statement. Information regarding these factors is included in our filings with the Securities and Exchange Commission. Qiao Xing Universal does not undertake any obligation to update any forward-looking statement, except as required under applicable law. All information provided in this press release is as of November 14, 2007, and Qiao Xing Universal undertakes no duty to update such information, except as required under applicable law.

Condensed Consolidated Income Statement for the First Half of 2007

2007 first half 2007 first half

Un-audited Un-audited

RMB ‘000 USD ‘000

Net sales 1,857,591 244,035

Cost of goods sold -1,361,187 -178,821

Gross profit 496,404 65,213

Gross margin 26.7 % 26.7 %

Operating expenses -128,277 -16,852

Income from operations 368,126 48,361

Operating margin 19.8 % 19.8 %

Non-operating income less

expenses 523,959 68,833

Income before income tax and 892,086

minority interests 117,195

Income tax expense -55,887 -7,342

Income before minority

interests 836,198 109,853

Minority interests -64,262 -8,442

Net income before

extraordinary gain 771,937 101,411

Extraordinary gain 17,586 2,310

Net income after

extraordinary gain 789,523 103,721

Distributed and

undistributed earnings

before extraordinary gain

Distributed earnings before

extraordinary gain -- --

Undistributed earnings

before extraordinary gain 771,937 101,411

Total earnings before

extraordinary gain 771,937 101,411

Allocation of undistributed

earnings before extraordinary gain

To participatory convertible

notes 133,702 17,565

To common stock 638,235 83,846

Total undistributed earnings

before extraordinary gain 771,937 101,411

Basic earnings per share of

common stock before extraordinary

gain

Distributed earnings -- --

Undistributed earnings RMB 21.53 USD 2.83

Total basic earnings per

share of common stock before

extraordinary gain RMB 21.53 USD 2.83

Distributed and

undistributed earnings

after extraordinary gain

Distributed earnings -- --

Undistributed earnings 789,523 103,721

Total earnings after

extraordinary gain 789,523 103,721

Allocation of undistributed

earnings after extraordinary gain

To participatory convertible

notes 136,748 17,965

To common stock 652,776 85,756

Total undistributed earnings

after extraordinary gain 789,523 103,721

Basic earnings per share of

common stock after extraordinary

gain

Distributed earnings -- --

Undistributed earnings RMB 22.03 USD 2.89

Total basic earnings per

share of common stock after

extraordinary gain RMB 22.03 USD 2.89

Diluted earnings per share

of common stock

Before extraordinary gain N/A N/A

Extraordinary gain N/A N/A

After extraordinary gain N/A N/A

Weighted average number of

shares outstanding -- basic 29,638,000 29,638,000

Weighted average number of

shares outstanding -- diluted N/A N/A

QIAO XING UNIVERSAL TELEPHONE, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED BALANCE SHEET

AS OF JUNE 30, 2007

June 30, 2007

Rmb'000 US$'000

(Un-audited) (Un-audited)

ASSETS

Current assets:

Cash and cash equivalents 1,988,281 261,204

Restricted cash 442,274 58,102

Accounts and bills receivable 1,690,304 222,058

Inventories 329,582 43,298

Prepayments and other receivables 713,120 93,684

Deferred income tax assets 7,015 922

Total current assets 5,170,576 679,268

Property, plant and equipment 461,907 60,681

Other non-current assets 9,320 1,224

Investments at cost 7,802 1,025

Goodwill 110,134 14,468

Other acquired intangible assets,

net 73,427 9,646

Total assets 5,833,166 766,312

LIABILITIES, MINORITY

INTERESTS

AND SHAREHOLDERS' EQUITY

Current liabilities:

Short-term borrowings 1,435,545 188,590

Accounts payable 265,235 34,844

Deposits received, deferred

revenues, accrued liabilities and

other current liabilities 250,048 32,849

Embedded derivative liability 63,775 8,378

Bonds 126,880 16,668

Total current liabilities 2,141,483 281,329

Shareholders' loans 7,508 986

Deferred income tax liability 7,239 951

Total liabilities 2,156,230 283,266

Minority interests 1,002,503 131,700

Shareholders' equity:

Common stock, par value Rmb0.008

(equivalent of US$0.001);

authorized 50,000,000 shares;

outstanding and fully paid -

29,648,836 as of June 30, 2007 226 30

Additional paid-in capital 1,456,804 191,383

Retained earnings 1,211,560 159,164

Cumulative translation

adjustments 5,845 768

Total shareholders' equity 2,674,435 351,345

Total liabilities, minority

interests and shareholders'

equity 5,833,168 766,311

Source: Qiao Xing Universal Telephone, Inc.
Related Stocks:
NYSE:QXM
collection