omniture

SINA Reports First Quarter 2011 Financial Results

2011-05-12 04:26 2639

SHANGHAI, May 12, 2011 /PRNewswire-Asia/ -- SINA Corporation (NASDAQ GS: SINA) , a leading online media company and mobile value-added service ("MVAS") provider for China and the global Chinese communities, today announced its unaudited financial results for the first quarter ended March 31, 2011.


First Quarter 2011 Highlights

  • Net revenues grew 18% year over year to $100.2 million.  Non-GAAP net revenues grew 19% year over year to $95.5 million, reaching the high end of the Company's previous guidance of between $93 million and $96 million.
  • Advertising revenues grew 33% year over year to $72.3million, within the Company's previous guidance of between $71 million and $73 million.
  • Non-advertising revenues decreased 9% year over year to $27.9 million.  Non-GAAP non-advertising revenues decreased 11% year over year to $23.2 million, exceeding the previous guidance of between $22 million and $23 million.
  • Net income attributable to SINA for the first quarter of 2011 was $15.0 million, or $0.23 diluted net income per share attributable to SINA.  Non-GAAP net income attributable to SINA decreased 24% year over year to $16.9 million, or $0.25 non-GAAP diluted net income per share attributable to SINA.

"SINA's online advertising growth was strong in the first quarter, despite a high comparison basis from last year" said Charles Chao, CEO of SINA, "The momentum for Weibo adoption is building across China.  With the launch of the official Weibo.com, registered users for Weibo recently surpassed 140 million.  We hope to ride this momentum and further expand Weibo's user base and user stickiness by significantly increasing our investment in the coming quarters."  

First Quarter 2011 Financial Results

For the first quarter of 2011, SINA reported net revenues of $100.2 million, compared to $85.0 million for the same period last year.  Non-GAAP net revenues for the first quarter of 2011 totaled $95.5 million, compared to $80.3 million for the same period last year.  Advertising revenues for the first quarter of 2011 were $72.3 million, compared to $54.3 million for the same period last year.

Non-advertising revenues for the first quarter of 2011 totaled $27.9 million, compared to $30.7 million for the same period last year.  MVAS revenues for the first quarter of 2011 amounted to $21.3 million, compared to $24.6 million for the same period last year.  The year over year decline in MVAS revenues was primarily due to China Mobile implementing a series of measures in late 2009 and early 2010.

Gross margin for the first quarter of 2011 was 53%, down from 57% for the same period last year.  Advertising gross margin for the first quarter of 2011 was 54%, compared to 56% for the same period last year.  Non-GAAP advertising gross margin for the first quarter of 2011 was 55%, compared to 58% for the same period last year.  The decline in non-GAAP advertising gross margin was due to higher spending in bandwidth and content, mostly related to our microblog Weibo and video initiatives.  MVAS gross margin for the first quarter of 2011 was 39%, compared to 49% for the same period last year.  The decline in MVAS gross margin was primarily due to product mix and increased revenue sharing with MVAS partners.  

Operating expenses for the first quarter of 2011 totaled $41.8 million, compared to $33.5 million for the same period last year.  Non-GAAP operating expenses for the first quarter of 2011 were $39.1 million, compared to $27.8 million for the same period last year. The increase in non-GAAP operating expenses was primarily due to higher personnel-related expenses and increased marketing expenditures in connection with our Weibo product.

Operating income for the first quarter of 2011 was $11.5 million, compared to $14.6 million for the same period last year.  Non-GAAP operating income for the first quarter of 2011 was $10.1 million, compared to $16.7 million for the same period last year.  

Non-operating income for the first quarter of 2011 was $5.0 million, compared to $11.6 million for the same period last year.  The decrease in non-operating income mainly related to a $7.2 million gain SINA recognized in the first quarter of 2010, which represented its portion of a gain China Real Estate Information Corporation ("CRIC"), its investee company, recognized from the acquisition of China Online Housing Technology Corporation ("COHT"). Non-GAAP equity income from CRIC, which is recorded one quarter in arrears, was $5.9 million for the first quarter of 2011 and for the comparable period last year.  

Provision for income taxes for the first quarter of 2011 was $1.7 million, compared to $1.9 million for the same period last year.

Net income attributable to SINA for the first quarter of 2011 was $15.0 million, compared to $24.4 million for the same period last year.  The year over year decrease in net income attributable to SINA was owing to increased marketing and engineering expenses related to our Weibo and video initiatives. Diluted net income per share attributable to SINA for the first quarter of 2011 was $0.23, compared to $0.37 for the same period last year.  Non-GAAP net income attributable to SINA for the first quarter of 2011 was $16.9 million, compared to $22.3 million for the same period last year.  Non-GAAP diluted net income per share attributable to SINA for the first quarter of 2011 was $0.25, compared to $0.34 for the same period last year.

As of March 31, 2011, SINA's cash, cash equivalents and short-term investments totaled $830.5 million, compared to $882.8 million as of December 31, 2010.  The decrease in cash balance was mainly due to acquiring approximately 19% interest in Mecox Lane Limited as described in the Investment section below. Cash flow from operating activities for the first quarter of 2011 was $21.9 million, compared to $18.2 million for the same period last year. Subsequent to December 31, 2010, the Company issued approximately 3.7 million new ordinary shares to settle conversion requests equivalent to $96.1 million in convertible bonds.

Investment

In March 2011, the Company purchased 77.0 million ordinary shares (equivalent to 11.0 million American Depositary Shares or ADSs), or approximately 19% of Mecox Lane's issued and outstanding shares (the "Purchase Shares") of Mecox Lane Limited ("Mecox Lane") for an aggregate purchase price of $66.0 million, or $0.8571 per share, equivalent to $6.00 per ADS (the "Mecox Lane Transaction").  The Company has the right to nominate one member to Mecox Lane's board of directors.  The Purchase Shares are subject to a one-year lock-up starting from the closing date of the Mecox Transaction on March 25, 2011.  The Company also has a two-year option from the closing date to purchase an additional 48.3 million ordinary shares (equivalent to 6.9 million ADS) of Mecox Lane with an exercise price of $1.1429 per share, equivalent to $8.00 per ADS.

Business Outlook

SINA estimates that its non-GAAP net revenues for the second quarter of 2011 will be between $112 million and $115 million, with advertising revenues to be between $90 million and $92 million and non-GAAP non-advertising revenues to be between $22 million and $23 million.  Non-GAAP net revenues and non-GAAP non-advertising revenues exclude the recognition of $4.7 million in deferred license revenue related to SINA's equity investment in CRIC.

Non-GAAP Measures

This release contains financial measures that are not prepared in accordance with generally accepted accounting principles in the United States ("GAAP").  These non-GAAP financial measures, which are used as measures of SINA's performance, should be considered in addition to, not as a substitute for, measures of the Company's financial performance prepared in accordance with GAAP.  The Company's non-GAAP financial measures may be defined differently than similar terms used by other companies.  Accordingly, care should be exercised in understanding how the Company defines its non-GAAP financial measures.

Reconciliations of the Company's non-GAAP measures to the nearest GAAP measures are set forth in the section below titled "Unaudited Reconciliation of Non-GAAP to GAAP Results."  These non-GAAP measures include non-GAAP net revenues, non-GAAP gross profit, non-GAAP advertising gross margin, non-GAAP operating expenses, non-GAAP income from operations, non-GAAP net income (loss) attributable to SINA and non-GAAP diluted net income (loss) per share attributable to SINA.

The Company's management uses non-GAAP financial measures to gain an understanding of the Company's comparative operating performance (when comparing such results with previous periods or forecasts) and future prospects.  The Company's non-GAAP financial measures exclude certain items, including stock-based compensation, amortization of intangible assets, recognition of deferred revenues and gain/loss resulting from the disposal, purchase or impairment of a business, investment or non-controlling interest in a subsidiary from its internal financial statements for purposes of its internal budgets. Non-GAAP financial measures are used by the Company's management in their financial and operating decision-making, because management believes they reflect the Company's ongoing business in a manner that allows meaningful period-to-period comparisons.  The Company's management believes that these non-GAAP financial measures provide useful information to investors and others in the following ways:  1) in comparing the Company's current financial results with the Company's past financial results in a consistent manner, and 2) in understanding and evaluating the Company's current operating performance and future prospects in the same manner as management does, if they so choose.  The Company's management further believes the non-GAAP financial measures provide useful information to both management and investors by excluding certain expenses, gains/losses and other items (i) that are not expected to result in future cash payments or (ii) that are non-recurring in nature or may not be indicative of its core operating results and business outlook.

The Company's management believes excluding stock-based compensation from its non-GAAP financial measures is useful for itself and investors, as such expense will not result in future cash payment and is not an indicator used by management to measure the Company's core operating results and business outlook.

The Company's management believes excluding the amortization expense of intangible assets from its non-GAAP financial measures is useful for itself and investors, because it enables a more meaningful comparison of the Company's cash performance between reporting periods.  In addition, such charges will not result in cash settlement in the future and is not an indicator used by management to measure the Company's core operating results and business outlook.

The Company's management believes excluding the recognition of deferred revenues, mostly relating to the license agreements resulting from SINA injecting its online real estate advertising business into its majority-owned subsidiary COHT and exchanging its interest in COHT for approximately 33% interest in CRIC upon the successful listing of CRIC on the NASDAQ Global Select Market in October 2009, from its non-GAAP financial measures is useful for itself and investors, because it enables a more meaningful comparison of the Company's revenue performance between reporting periods.  In addition, such revenues will not result in cash settlement in the future and is not an indicator used by management to measure the Company's core operating results and business outlook.

The Company's non-GAAP equity income from its interest in net income attributable to CRIC excludes stock-based compensation, amortization expense of intangible assets and gains from the purchase of a business, which are consistent with the Company's adjusted items to calculate non-GAAP measures.

The Company's management believes excluding gain/loss resulting from the disposal, purchase or impairment of a business, investment or non-controlling interest in a subsidiary from its non-GAAP financial measure of net income attributable to SINA is useful for itself and investors, because such gains/losses are not indicative of the Company's core operating results.

The non-GAAP financial measures have limitations.  They do not include all items of income and expense that affect the Company's operations.  Specifically, these non-GAAP financial measures are not prepared in accordance with GAAP, may not be comparable to non-GAAP financial measures used by other companies and, with respect to the non-GAAP financial measures that exclude certain items under GAAP, do not reflect any benefit that such items may confer to the Company.  Management compensates for these limitations by also considering the Company's financial results as determined in accordance with GAAP.

Conference Call

SINA will host a conference call at 9 p.m. Eastern Time to present an overview of the Company's financial performance and business operations. A live webcast of the call will be available from 9p.m. - 10p.m. Eastern Time on, May 11, 2011 (9a.m. - 10a.m. Beijing Time on May 12, 2011). The webcast can be accessed through the Company's corporate website at http://corp.sina.com. A dial-in to the conference is also available. Dial-in details are as follows:

US:

 

+1 617 786 2905

 
 

UK:

 

+44 207 365 8426

 
 

Hong Kong:

 

+852 3002 1672

 
 

Passcode for all regions:  

 

57165140

 
 
   


A replay of the conference call will be available through midnight Eastern Time, May 18, 2011. The dial-in number is + 1617 213 4164. The pass code for the replay is 22636065.

About SINA

SINA is a leading online media company and mobile value-added service provider in China and for the global Chinese communities.  With a branded network of localized websites targeting Greater China and overseas Chinese, the Company provides services mainly through SINA.com (online news and content), Weibo.com (microblog) and SINA Mobile (MVAS).  Through these businesses, properties and other business lines, SINA offers an array of services, including region-focused online portals, MVAS, microblog, blog, video and music streaming, photo sharing, online games, email, search, classified listings, fee-based services, e-commerce and enterprise e-solutions. The Company generates the majority of its revenues from online advertising and MVAS offerings and, to a lesser extent, from fee-based services.

Safe Harbor Statement

This announcement contains forward-looking statements that relate to, among other things, SINA's expected financial performance and SINA's strategic and operational plans (as described, without limitation, in the "Business Outlook" section, in the "Investment" section, in the discussion on MVAS gross margin and in quotations from management in this press release).  SINA may also make forward-looking statements in the Company's periodic reports to the U.S. Securities and Exchange Commission, in its annual report to shareholders, in its proxy statements, in its offering circulars and prospectuses, in press releases and other written materials and in oral statements made by its officers, directors or employees to third parties.  SINA assumes no obligation to update the forward-looking statements in this release and elsewhere.  Statements that are not historical facts, including statements about the Company's beliefs and expectations, are forward-looking statements.  Forward-looking statements involve inherent risks and uncertainties.  A number of important factors could cause actual results to differ materially from those contained in any forward-looking statement.  Potential risks and uncertainties include, but are not limited to, SINA's limited operating history, the current global financial and credit market crisis and its impact on the Chinese economy, the uncertain regulatory landscape in the People's Republic of China, fluctuations in the Company's quarterly operating results, the Company's reliance on online advertising sales and MVAS for a majority of its revenues, any failure to successfully develop, introduce, drive adoption of or monetize new features and products, including Weibo and MVAS products, the Company's reliance on mobile operators in China to provide MVAS, changes by mobile operators in China to their policies for MVAS, any failure to successfully integrate acquired businesses, risks associated with CRIC, impairment of its investments and any failure to compete successfully against new entrants and established industry competitors.  Further information regarding these and other risks is included in SINA's Annual Report on Form 20-F for the year ended December 31, 2009 and its other filings with the Securities and Exchange Commission.

Contact:

 
 

Cathy Peng

 
 

SINA Corporation

 
 

Phone: 8610-82628888 x 3112

 
 

Email: ir@staff.sina.com.cn

 
 
 



SINA CORPORATION

 
 

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

 
 

(U.S. Dollar in thousands, except per share data)

 
 

 

 

 

 

 

 
 

 

Three months ended

 
 

 

March 31,

 

 

December 31,

 
 

 

2011

 

 

2010

 

 

2010

 
 

Net revenues:

 

 

 

 

 

 
 

   Advertising

 

$  72,345

 

 

$  54,279

 

 

$  82,451

 
 

   Non-advertising

 

27,866

 

 

30,722

 

 

27,503

 
 

 

100,211

 

 

85,001

 

 

109,954

 
 

Cost of revenues:

 

 

 

 

 

 
 

   Advertising  (a)

 

33,088

 

 

24,002

 

 

32,971

 
 

   Non-advertising

 

13,763

 

 

12,869

 

 

13,478

 
 

 

46,851

 

 

36,871

 

 

46,449

 
 

Gross profit

 

53,360

 

 

48,130

 

 

63,505

 
 

 

 

 

 

 

 
 

Operating expenses:

 

 

 

 

 

 
 

   Sales and marketing (a)

 

25,718

 

 

17,050

 

 

20,230

 
 

   Product development (a)

 

10,263

 

 

7,685

 

 

9,696

 
 

   General and administrative (a)

 

5,596

 

 

6,206

 

 

6,296

 
 

   Amortization of intangibles

 

258

 

 

2,600

 

 

249

 
 

 

41,835

 

 

33,541

 

 

36,471

 
 

Income from operations

 

11,525

 

 

14,589

 

 

27,034

 
 

 

 

 

 

 

 
 

Non-operating income:

 

 

 

 

 

 
 

  Interest and other income, net

 

2,692

 

 

1,593

 

 

2,255

 
 

  Earnings from equity investments, net

 

2,348

 

 

9,991

 

 

1,127

 
 

  Impairment in equity investment

 

-

 

 

-

 

 

(128,554)

 
 

 

5,040

 

 

11,584

 

 

(125,172)

 
 

 

 

 

 

 

 
 

Income (loss) before income taxes

 

16,565

 

 

26,173

 

 

(98,138)

 
 

Provision for income taxes

 

(1,669)

 

 

(1,898)

 

 

(1,921)

 
 

 

 

 

 

 

 
 

Net income (loss)

 

14,896

 

 

24,275

 

 

(100,059)

 
 

  Less: Net loss attributable to the noncontrolling interest

 

(111)

 

 

(78)

 

 

(73)

 
 

 

 

 

 

 

 
 

Net income (loss) attributable to SINA

 

$  15,007

 

 

$  24,353

 

 

$  (99,986)

 
 

 

 

 

 

 

 
 

 

 

 

 

 

 
 

Basic net income (loss) per share attributable to SINA

 

$  0.24

 

 

$  0.40

 

 

$  (1.62)

 
 

Diluted net income (loss) per share attributable to SINA

 

$  0.23

 

 

$  0.37

 

 

$  (1.62)

 
 

 

 

 

 

 

 
 

Shares used in computing basic

 

 

 

 

 

 
 

  net income (loss) per share attributable to SINA

 

62,942

 

 

60,924

 

 

61,626

 
 

Shares used in computing diluted

 

 

 

 

 

 
 

  net income (loss) per share attributable to SINA

 

66,659

 

 

65,504

 

 

61,626

 
 

 

 

 

 

 

 
 

 

 

 

 

 

 
 

(a) Stock-based compensation included was as follows:

 

 

 

 

 

 
 

   Cost of revenues - advertising

 

$  609

 

 

$  1,021

 

 

$  590

 
 

   Sales and marketing

 

520

 

 

753

 

 

522

 
 

   Product development

 

430

 

 

652

 

 

383

 
 

   General and administrative

 

1,485

 

 

1,732

 

 

1,592

 
 
           



SINA CORPORATION

 
 

UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS

 
 

(U.S. Dollar in thousands)

 
 

 

 

 

 

 
 

 

 

March 31,

 

 

December 31,

 
 

 

 

2011

 

 

2010

 
 

 

Assets

 

 
 

Current assets:

 

 

 

 
 

 

 

 

 

 
 

 

Cash and cash equivalents

 

$  577,590

 

 

$  643,619

 
 

 

Short-term investments

 

252,935

 

 

239,216

 
 

 

Accounts receivable, net

 

79,727

 

 

89,843

 
 

 

Other current assets

 

37,845

 

 

35,981

 
 

 

     Total current assets

 

948,097

 

 

1,008,659

 
 

 

 

 

 

 
 

Property and equipment, net

 

42,080

 

 

33,289

 
 

Goodwill and intangible assets, net

 

85,319

 

 

85,574

 
 

Investments

 

589,496

 

 

508,113

 
 

Other assets

 

497

 

 

455

 
 

Total assets

 

$  1,665,489

 

 

$  1,636,090

 
 

 

 

 

 

 
 

 

Liabilities and Shareholders' Equity

 

 

 

 
 

Current liabilities:

 

 

 

 
 

 

Accounts payable

 

$  5,251

 

 

$  3,963

 
 

 

Accrued liabilities

 

123,135

 

 

128,050

 
 

 

Income taxes payable

 

18,694

 

 

17,011

 
 

 

Convertible debt

 

25,753

 

 

99,000

 
 

 

    Total current liabilities

 

172,833

 

 

248,024

 
 

 

 

 

 

 
 

Long-term deferred revenue

 

140,588

 

 

145,274

 
 

Other long-term liabilities

 

2,288

 

 

2,266

 
 

 

    Total liabilities

 

315,709

 

 

395,564

 
 

 

 

 

 

 
 

Shareholders' equity

 

 

 

 
 

 

SINA shareholders' equity

 

1,348,661

 

 

1,239,308

 
 

 

Noncontrolling interest

 

1,119

 

 

1,218

 
 

 

    Total shareholders' equity

 

1,349,780

 

 

1,240,526

 
 

 

 

 

 

 
 

Total liabilities and shareholders' equity

 

$  1,665,489

 

 

$  1,636,090

 
 
         



SINA CORPORATION

 
 

UNAUDITED SEGMENT INFORMATION

 
 

(U.S. Dollar in thousands)

 
 

 

 

 

 

 

 

 
 

 

 

Three months ended

 
 

 

 

March 31,

 

 

December 31,

 
 

 

 

2011

 

 

2010

 

 

2010

 
 

 

 

 

 

 

 

 
 

Net revenues

 

 

 

 

 

 
 

 

Advertising

 

$  72,345

 

 

$  54,279

 

 

$  82,451

 
 

 

Mobile related

 

21,287

 

 

24,554

 

 

21,007

 
 

 

Others

 

6,579

 

 

6,168

 

 

6,496

 
 

 

 

$  100,211

 

 

$  85,001

 

 

$  109,954

 
 

 

 

 

 

 

 

 
 

Cost of revenues

 

 

 

 

 

 
 

 

Advertising

 

$  33,088

 

 

$  24,002

 

 

$  32,971

 
 

 

Mobile related

 

12,961

 

 

12,424

 

 

12,787

 
 

 

Others

 

802

 

 

445

 

 

691

 
 

 

 

$  46,851

 

 

$  36,871

 

 

$  46,449

 
 
             



SINA CORPORATION

 
 

UNAUDITED RECONCILIATION OF NON-GAAP TO GAAP RESULTS

 
 

(U.S. Dollar in thousands, except per share data)

 
 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 
 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 
 

 

 

Three months ended

 

 

Three months ended

 

 

Three months ended

 
 

 

 

March 31, 2011

 

 

March 31, 2010

 

 

December 31, 2010

 
 

 

 

 

 

 

 

Non-GAAP

 

 

 

 

 

 

Non-GAAP

 

 

 

 

 

 

Non-GAAP

 
 

 

 

Actual

 

 

Adjustments

 

 

Results

 

 

Actual

 

 

Adjustments

 

 

Results

 

 

Actual

 

 

Adjustments

 

 

Results

 
 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 
 

Advertising revenues

 

$  72,345

 

 

 

 

$  72,345

 

 

$  54,279

 

 

 

 

$  54,279

 

 

$  82,451

 

 

 

 

$  82,451

 
 

Non-advertising revenues

 

27,866

 

 

(4,686)

 

(c)

 

23,180

 

 

30,722

 

 

(4,686)

 

(c)

 

26,036

 

 

27,503

 

 

(4,916)

 

(c)

 

22,587

 
 

Revenues

 

$  100,211

 

 

$  (4,686)

 

 

$  95,525

 

 

$  85,001

 

 

$  (4,686)

 

 

$  80,315

 

 

$  109,954

 

 

$  (4,916)

 

 

$  105,038

 
 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 
 

 

 

 

 

609

 

(a)

 

 

 

 

 

1,021

 

(a)

 

 

 

 

 

590

 

(a)

 

 
 

 

 

 

 

(4,686)

 

(c)

 

 

 

 

 

(4,686)

 

(c)

 

 

 

 

 

(4,916)

 

(c)

 

 
 

Gross profit

 

$  53,360

 

 

$  (4,077)

 

 

$  49,283

 

 

$  48,130

 

 

$  (3,665)

 

 

$  44,465

 

 

$  63,505

 

 

$  (4,326)

 

 

$  59,179

 
 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 
 

 

 

 

 

(2,435)

 

(a)

 

 

 

 

 

(3,137)

 

(a)

 

 

 

 

 

(2,497)

 

(a)

 

 
 

 

 

 

 

(258)

 

(b)

 

 

 

 

 

(2,600)

 

(b)

 

 

 

 

 

(249)

 

(b)

 

 
 

Operating expenses

 

$  41,835

 

 

$  (2,693)

 

 

$  39,142

 

 

$  33,541

 

 

$  (5,737)

 

 

$  27,804

 

 

$  36,471

 

 

$  (2,746)

 

 

$  33,725

 
 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 
 

 

 

 

 

3,044

 

(a)

 

 

 

 

 

4,158

 

(a)

 

 

 

 

 

3,087

 

(a)

 

 
 

 

 

 

 

258

 

(b)

 

 

 

 

 

2,600

 

(b)

 

 

 

 

 

249

 

(b)

 

 
 

 

 

 

 

(4,686)

 

(c)

 

 

 

 

 

(4,686)

 

(c)

 

 

 

 

 

(4,916)

 

(c)

 

 
 

Income from operations

 

$  11,525

 

 

$  (1,384)

 

 

$  10,141

 

 

$  14,589

 

 

$  2,072

 

 

$  16,661

 

 

$  27,034

 

 

$  (1,580)

 

 

$  25,454

 
 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 
 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3,087

 

(a)

 

 
 

 

 

 

 

3,044

 

(a)

 

 

 

 

 

4,158

 

(a)

 

 

 

 

 

249

 

(b)

 

 
 

 

 

 

 

258

 

(b)

 

 

 

 

 

2,600

 

(b)

 

 

 

 

 

(4,916)

 

(c)

 

 
 

 

 

 

 

(4,686)

 

(c)

 

 

 

 

 

(4,686)

 

(c)

 

 

 

 

 

3,614

 

(d)

 

 
 

 

 

 

 

3,283

 

(d)

 

 

 

 

 

(4,094)

 

(d)

 

 

 

 

 

128,554

 

(e)

 

 
 

Net income (loss) attributable to SINA

 

$  15,007

 

 

$  1,899

 

 

$  16,906

 

 

$  24,353

 

 

$  (2,022)

 

 

$  22,331

 

 

$  (99,986)

 

 

$  130,588

 

 

$  30,602

 
 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 
 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 
 

Diluted net income (loss) per share attributable to SINA

 

$  0.23

 

 

 

 

$  0.25

 

 

$  0.37

 

 

 

 

$  0.34

 

 

$  (1.62)

 

 

 

 

$  0.46

 
 

Shares used in computing diluted

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 
 

  net income (loss) per share attributable to SINA

 

66,659

 

 

 

 

66,659

 

 

65,504

 

 

 

 

65,504

 

 

61,626

 

 

 

 

66,389

 
 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 
 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 
 

Gross margin - advertising

 

54%

 

 

1%

 

 

55%

 

 

56%

 

 

2%

 

 

58%

 

 

60%

 

 

1%

 

 

61%

 
 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 
 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 
 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 
 

(a)  To adjust stock-based compensation related to employee incentives.

 
 

(b)  To adjust amortization of intangible assets.

 
 

(c)  To adjust the recognition of deferred revenue mostly related to the license agreements resulting from the CRIC Transaction.

 
 

(d)  To adjust share of CRIC's GAAP to Non-GAAP reconciling items, net of share of amortization of CRIC's intangibles not on CRIC's books.

 
 

(e)  To adjust impairment of equity investment in CRIC

 
 
                                     



UNAUDITED RECONCILIATION OF SINA'S SHARE OF CRIC'S NON-GAAP TO GAAP RESULTS

 
 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 
 

 

Three months ended

 

 

Three months ended

 

 

Three months ended

 
 

 

March 31, 2011

 

 

March 31, 2010

 

 

December 31, 2010

 
 

 

Actual

 

 

Adjustments

 

 

Non-GAAP

Results

 

 

Actual

 

 

Adjustments

 

 

Non-GAAP

Results

 

 

Actual

 

 

Adjustments

 

 

Non-GAAP

Results

 
 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 
 

To adjust stock-based compensation

 

 

 

$  996

 

 

 

 

 

 

$  1,290

 

 

 

 

 

 

$  1,327

 

 

 
 

To adjust amortization expenses of intangible

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 
 

 assets resulting from business acquisitions

 

 

 

1,503

 

 

 

 

 

 

1,699

 

 

 

 

 

 

1,503

 

 

 
 

To adjust gains from the purchase of a business:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 
 

 Income from investment in affiliates*

 

 

 

-

 

 

 

 

 

 

(7,155)

 

 

 

 

 

 

-

 

 

 
 

 Gain from settlement of pre-existing

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 
 

 relationship with COHT

 

 

 

-

 

 

 

 

 

 

(701)

 

 

 

 

 

 

-

 

 

 
 

Equity income from CRIC

 

$  3,364

 

 

$  2,499

 

 

$  5,863

 

 

$  10,806

 

 

$  (4,867)

 

 

$  5,939

 

 

$  2,222

 

 

$  2,830

 

 

$  5,052

 
 

Share of amortization of CRIC's intangibles not

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 
 

 on CRIC's books

 

$  (784)

 

 

$  784

 

 

$  -

 

 

$  (773)

 

 

$  773

 

 

$  -

 

 

$  (784)

 

 

$  784

 

 

$  -

 
 

 

$  2,580

 

 

$  3,283

 

 

$  5,863

 

 

$  10,033

 

 

$  (4,094)

 

 

$  5,939

 

 

$  1,438

 

 

$  3,614

 

 

$  5,052

 
 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 
 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 
 

* Represents the excess of fair value over the carrying amount recognized as a result of acquisition of COHT.

 
 
                                   
Source: SINA Corporation
Related Stocks:
NASDAQ:SINA
collection