BEIJING, May 21, 2012 /PRNewswire-Asia/ -- Trunkbow International Holdings Limited (NASDAQ: TBOW) ("Trunkbow" or the "Company"), a leading provider of Mobile Payment Solutions ("MPS") and Mobile Value Added Services ("MVAS") in the PRC, today announced financial results for its first quarter ended March 31, 2012.
First Quarter and Recent Financial and Business Highlights
"Our first quarter operational performance has Trunkbow firmly on-track to meet our 2012 objectives with respect to overall growth and the continued development of our emerging MPS segment. We achieved solid growth over the first quarter of last year, with gross revenue up more than 30% in addition to gains in both gross profit and operating income. The year-over-year decline in net income was primarily caused by the timing of receipt of our VAT refund, which was recognized in the first quarter of 2011, but it expects to record in the second quarter this year," said Mr. Qiang Li, Chief Executive Officer of Trunkbow. "Our most notable accomplishment in the first quarter was the growth of our mobile payments business, in which we increased revenue more than three-fold on a year-over-year basis with shared revenue growing over 100% from the level we achieved in the first quarter of 2011. We continued increasing the reach of our technology through expansion of our partnerships with China Unicom and China UnionPay, which have strengthened our nationwide merchant acquisition efforts, which are critical to Trunkbow's long-term success and the continued advancement of our business model."
"Through our growing collaboration with China's Big 3 telecom carriers, our terminal-based MPS systems are being marketed to corporations and academic institutions as a SAAS and enterprise automation tool, giving us access to another potentially lucrative end market in addition to the traditional contactless payment functionality. Bestpay, our proprietary app developed with China Telecom, has been activated on over 600,000 mobile handsets to-date. In addition, our partnership with China UnionPay has progressed well in its early stages, as the Trunkbow-UnionPay mobile applet is being used to power a growing number of web and app-based mobile storefronts, while our new online-to-offline payment system has generated significant interest from merchants and consumers alike. Our strong start to 2012 has set the stage for important near- and longer-term success for Trunkbow, and we look forward to the opportunities that lie ahead."
First Quarter 2012 Results
Gross revenue in the first quarter of 2012 was $6.8 million, an increase of 33.2% year-over-year, compared with gross revenue of $5.1 million in the same period a year ago. The increase in gross revenue was primarily attributable to rapid growth in system integration services. Revenue from MVAS decreased to $2.4 million in the first quarter of 2012, compared with $3.7 million in the year-ago period. The decrease in MVAS revenue was primarily caused by lower demand for MVAS platforms and maintenance services. Revenue from the Company's MPS offering increased 207.9% to $4.4 million, compared with $1.4 million in the first quarter of 2011. The increase in MPS revenue was driven by strong MPS software sales and growth in shared services revenue.
Cost of revenue in the first quarter of 2012 was $1.3 million, compared with $0.6 million in the same period of 2011. The increase in cost of revenue was primarily related to the rapid growth in the Company's system integration business, which consumed significant hardware costs.
Gross profit in the first quarter of 2012 increased 20.6% year-over-year to $5.3 million, from $4.4 million in the first quarter of 2011. As a percentage of net revenue, gross margin was 80.0% in the first quarter of 2012, compared with 88.9% in the year-ago period. The decrease in gross margin was due to lower margins associated with the Company's system integration services.
Operating expenses in the first quarter of 2012 were $2.7 million, an increase of 38.2% year-over-year, driven primarily by increased selling expenses to support the Company's direct sales and merchant acquisition efforts, and increased research and development costs associated with the recruitment of more engineers, increasing salaries and new product development efforts.
Operating income in the first quarter of 2012 was $2.6 million, an improvement of 6.4% over the $2.4 million reported in the same period last year. The increase in operating profit for the quarter was primarily related to the increase in revenue and gross margin, partially offset by the increase in operating expenses, as compared with the first quarter of 2011.
Net income attributable to Trunkbow was $2.2 million in the first quarter of 2012, a decrease of 34.2% from the comparable period in 2011. Net margin was 33% in the first quarter of 2012, compared with 67.3% in the first quarter of 2011. Earnings per basic and diluted share in the first quarter of 2012 were $0.06, based on basic and diluted shares outstanding of 36.81 million and 36.83 million, respectively. This compares with $0.10 and $0.09 per basic and diluted share, based on basic and diluted shares outstanding of 34.98 million and 36.01 million, respectively, in the year-ago period. The decrease in net income was primarily related to the delayed receipt of a VAT refund of $1.0 million for the 2011 tax year, which the Company received in April 2012 and it expects to recognize in the current fiscal quarter.
Balance Sheet and Cash Flow
As of March 31, 2012, the Company had $6.1 million in cash and cash equivalents, unchanged from the level as of December 31, 2011. As of March 31, 2012, the Company had working capital of $65.5 million and total shareholders' equity of $84.9 million. Accounts receivable on March 31, 2012 totaled approximately $42.3 million. As of May 18, 2012, the Company had collected approximately $4.6 million of these outstanding receivables.
Business Outlook
Trunkbow reaffirmed its 2012 financial guidance, which calls for approximately $23 million in net income, representing 36% growth over 2011. The Company expects that this growth will be largely the result of the continued expansion of its MPS business, as it continues to develop its merchant network, broadens its presence in new provinces, increases its penetration within China's leading mobile carriers and launches its technology in strategically targeted international markets.
Mr. Li concluded, "We are proud of what we have accomplished in the first quarter with regard to the ongoing development of our MPS operations and our efforts to migrate this segment of the business from a model focused on one-time platform installations to one that is built upon a solid foundation of recurring revenue from transaction processing and shared services. Our efforts last year were centered around the development of infrastructure needed to support a concentrated merchant acquisition and consumer engagement program. With these resources in place nationwide, we are working closely with our carrier partners and China UnionPay to build awareness of the benefits of MPS among merchants and mobile subscribers to make the technology more prevalent in the market. Our ultimate goal is to help make the mobile phone as synonymous with payments as cash, credit and debit cards. We not only believe that this goal can be accomplished, but that 2012 will be a transformational year for the MPS industry and our Company, in which substantial progress can be made toward this objective."
Conference Call
The Company will host a conference call to discuss financial results for the first quarter 2012 on May 21, 2012 at 8:00 a.m. EDT. To participate in the live conference call, please dial the following number five to ten minutes prior to the scheduled conference call time: +1 (718) 354-1231. International callers should dial +65 6723-9381. The pass code required is 74019384.
If you are unable to participate in the call at this time, a replay will be available for 14 days starting on May 21, 2012. To access the replay, please dial +1 (718) 354-1232, international callers dial +61 (2) 8235-5000, and enter the pass code 74019384.
About Trunkbow
Trunkbow International Holdings (NASDAQ: TBOW) is a leading provider of Mobile Payment Solutions ("MPS") and Mobile Value Added Solutions ("MVAS") in PRC. Trunkbow's solutions enable the telecom operators to offer their subscribers access to unique mobile applications, innovative tools, value-added services that create a superior mobile experience, and as a result generate higher average revenue per user and reduce subscriber churn. Since its inception in 2001, Trunkbow has established a proven track record of innovation, and has developed a significant market presence in both the Mobile Value Added and Mobile Payment solutions markets. Trunkbow supplies its mobile payment solutions to all three Chinese mobile telecom operators, as well as re-sellers, in several provinces of China. For more information, please visit www.trunkbow.com.
Safe Harbor Statement
This press release contains forward-looking statements that reflect the Company's current expectations and views of future events that involve known and unknown risks, uncertainties and other factors that may cause its actual results, performance or achievements to be materially different from any future results, performance or achievements expressed or implied by the forward-looking statements. Such forward looking statements involve known and unknown risks and uncertainties, including but not limited to uncertainties relating to the Company's relationship with China's major telecom carriers and its resellers, competition from domestic and international companies, changes in technology, contributions from revenue sharing plans and general economic conditions. The Company has based these forward-looking statements largely on its current expectations and projections about future events and financial trends that it believes may affect its financial condition, results of operations, business strategy and financial needs. You should understand that the Company's actual future results may be materially different from and worse than what the Company expects. Information regarding these risks, uncertainties and other factors is included in the Company's annual report on Form 10-K and other filings with the SEC.
Contact Information | |
In China: | In the U.S. |
Trunkbow International Holdings Limited | The Piacente Group |
Ms Alice Ye, Chief Financial Officer | Brandi Floberg/Lee Roth |
Phone: +86 (10) 8571-2518 (Beijing) | Phone: + (1) 212-481-2050 (New York) |
Email: ir@trunkbow.com | E-mail:trunkbow@tpg-ir.com |
The Piacente Group | |
Wendy Sun | |
Phone: +86 (10) 6590-7991(Beijing) | |
E-mail: trunkbow@tpg-ir.com | |
- FINANCIAL TABLES FOLLOW -
TRUNKBOW INTERNATIONAL HOLDINGS LIMITED AND SUBSIDIARIES
| |||||
March 31, | December 31, | ||||
2012 | 2011 | ||||
(Unaudited) | |||||
ASSETS | |||||
Current assets | |||||
Cash and cash equivalents | $ | 6,071,371 | $ | 6,139,589 | |
Accounts receivable | 42,262,303 | 41,147,767 | |||
Advances to suppliers | 11,926,430 | 13,270,125 | |||
Prepayment | 2,148,201 | 316,258 | |||
Other current assets, net | 6,944,759 | 4,040,152 | |||
Due from directors | 577,801 | 758,033 | |||
Inventories | 12,292,660 | 11,297,513 | |||
Deferred tax asset | 118,699 | 117,952 | |||
Total current assets | 82,342,224 | 77,087,389 | |||
Property and equipment, net | 12,352,836 | 11,561,034 | |||
Land use right, net | 5,912,852 | 5,905,583 | |||
Intangible assets, net | 279,971 | 33,958 | |||
Long-term prepayment | 792,899 | 2,733,363 | |||
TOTAL ASSETS | $ | 101,680,782 | $ | 97,321,327 | |
LIABILITIES AND STOCKHOLDERS' EQUITY | |||||
Current liabilities | |||||
Accounts payable | $ | 1,194,843 | $ | 2,238,179 | |
Accrued expenses and other current liabilities | 2,298,441 | 2,216,128 | |||
Short-term loan | 10,097,333 | 6,460,945 | |||
Due to directors | 0 | 11,959 | |||
Taxes payable | 3,240,015 | 4,209,907 | |||
Total current liabilities | 16,830,632 | 15,137,118 | |||
Total liabilities | 16,830,632 | 15,137,118 | |||
COMMITMENTS AND CONTINGENCIES | |||||
Stockholders' equity | |||||
Preferred Stock: par value $0.001, authorized 10,000,000 shares, none issued and outstanding at March 31, 2012 and December 31, 2011, respectively | 0 | 0 | |||
Common Stock: par value $0.001, authorized 190,000,000 shares, 36,807,075 shares issued and outstanding at March 31, 2012 and December 31, 2011, respectively | 36,807 | 36,807 | |||
Additional paid-in capital | 39,671,966 | 39,671,966 | |||
Appropriated retained earnings | 4,504,667 | 4,504,667 | |||
Unappropriated retained earnings | 37,201,785 | 34,989,429 | |||
Accumulated other comprehensive income | 3,434,925 | 2,981,340 | |||
Total stockholders' equity | 84,850,150 | 82,184,209 | |||
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY |
$ | 101,680,782 | $ | 97,321,327 | |
TRUNKBOW INTERNATIONAL HOLDINGS LIMITED AND SUBSIDIARIES
| |||||
Three Months Ended March 31, | |||||
2012 | 2011 | ||||
(Unaudited) | (Unaudited) | ||||
Revenues | $ | 6,798,213 | $ | 5,102,342 | |
Less: Business tax and surcharges | 116,551 | 121,424 | |||
Net revenues | 6,681,662 | 4,980,918 | |||
Cost of revenues | 1,339,336 | 551,833 | |||
Gross profit | 5,342,326 | 4,429,085 | |||
Operating expenses | |||||
Selling and distribution expenses | 1,025,022 | 436,608 | |||
General and administrative expenses | 1,160,742 | 1,214,622 | |||
Research and development expenses | 550,862 | 329,514 | |||
2,736,626 | 1,980,744 | ||||
Income from operations | 2,605,700 | 2,448,341 | |||
Other income (expenses) | |||||
Interest income | 55,702 | 13,203 | |||
Interest expense | (179,009) | (33,252) | |||
Refund of value-added tax | 0 | 1,307,836 | |||
Government grants | 39,627 | 0 | |||
Other income | 15,851 | 23,555 | |||
Other expenses | (10,811) | (17,651) | |||
(78,640) | 1,293,691 | ||||
Income before income tax expense | 2,527,060 | 3,742,032 | |||
Income tax expense | 320,572 | 388,353 | |||
Net income | 2,206,488 | 3,353,679 | |||
Foreign currency translation fluctuation | 459,452 | 222,911 | |||
Comprehensive income | $ | 2,665,941 | $ | 3,576,590 | |
Weighted average number of common shares outstanding | |||||
Basic | 36,807,075 | 34,980,519 | |||
Diluted | 36,827,585 | 36,008,635 | |||
Earnings per share | |||||
Basic | $ | 0.06 | $ | 0.10 | |
Diluted | $ | 0.06 | $ | 0.09 | |
TRUNKBOW INTERNATIONAL HOLDINGS LIMITED AND SUBSIDIARIES | |||||
Three Months Ended March 31, | |||||
2012 | 2011 | ||||
(Unaudited) | (Unaudited) | ||||
Cash flows from operating activities | |||||
Net income | $ | 2,206,489 | $ | 3,353,679 | |
Adjustments to reconcile net income to net cash used in operating activities: | |||||
Depreciation and amortization | 112,853 | 48,887 | |||
Changes in operating assets and liabilities: | |||||
Accounts receivable | (855,358) | (1,233,721) | |||
Advance to suppliers | 1,429,898 | 253,787 | |||
Prepayment | (1,832,754) | 73,475 | |||
Other current assets | (1,774,648) | (4,337,835) | |||
Due from directors | 185,315 | (153,455) | |||
Inventories | (925,047) | (537,690) | |||
Long-term prepayment | 1,960,778 | (65,164) | |||
Accounts payable | (1,059,130) | (718,578) | |||
Accrued expenses and other current liabilities | 68,388 | 178,116 | |||
Amounts due to directors | (12,054) | 0 | |||
Taxes payable | (998,076) | (938,693) | |||
Net cash flows used in operating activities | (1,493,346) | (4,077,192) | |||
Cash flows from investing activities | |||||
Acquisition of property and equipment and intangible assets | (1,048,584) | (231,921) | |||
Payment on loans to third parties | (1,109,561) | 0 | |||
Acquisition of Delixunda Company (net of cash acquired) | 0 | (37,690) | |||
Net cash flows used in investing activities | (2,158,145) | (269,611) | |||
Cash flows from financing activities | |||||
Proceeds from issuance of common stock (net of finance costs) | 0 | 17,342,251 | |||
Proceeds from (repayment of ) bank loan | 3,601,015 | 0 | |||
Net cash flows provided by financing activities | 3,601,015 | 17,342,251 | |||
Effect of exchange rate fluctuation on cash and cash equivalents | (17,742) | (72,954) | |||
Net increase in cash and cash equivalents | (68,218) | 12,922,494 | |||
Cash and cash equivalents - beginning of the year | 6,139,589 | 10,259,750 | |||
Cash and cash equivalents - end of the period | $ | 6,071,371 | $ | 23,182,244 | |
Supplemental disclosure of cash flow information | |||||
Cash paid for interest | $ | 179,009 | $ | 33,252 | |
Cash paid for income taxes | $ | 320,572 | $ | 0 | |
Supplemental disclosure of noncash financing activities | |||||
Issuance of 30,000 common shares at $5.00 each for the legal fee | $ | 0 | $ | 150,000 | |
