BEIJING, November 9, 2011 /PRNewswire-Asia-FirstCall/ -- Yongye International, Inc. (NASDAQ: YONG), ("Yongye" or the "Company") a leading developer, manufacturer, and distributor of crop nutrient products in the People's Republic of China ("PRC"), today announced its financial results for the quarter ended September 30, 2011.
Third Quarter 2011 Financial Highlights
Mr. Zishen Wu, Chairman and Chief Executive Officer of Yongye International, stated, "This was a particularly strong quarter for Yongye with year-over-year increases in revenue and net income attributable to Yongye of 95.9% and 122.6%, respectively. Additionally, our gross margins continue to improve, at 60.9% for the quarter. Such strong growth highlights the strength of our brand and the success we are having in existing and new markets with our sales and distribution strategy."
Mr. Wu added, "We continue to work closely with our distributors, and effectively manage our retail network in order to further penetrate existing markets. Our crop nutrient product is also beginning to pick up traction in newly developed provincial markets, as 21.4% of our sales this quarter were derived from new accounts. We are very excited about the future growth prospects of our business, and, to meet the growing demand for our products, we are focused on expanding our production capacity for next year."
Third Quarter 2011 Results
Sales increased by $68.8 million, or 95.9%, to $140.6 million for the three months ended September 30, 2011, from $71.8 million for the same period of 2010. For the three months ended September 30, 2011, $110.5 million, or 78.6% of total sales, was derived from existing provincial markets, and $30.1 million, or 21.4% of total sales, came from the newly developed provincial markets, which the Company started to actively manage after the second quarter of 2010. The newly developed provincial markets primarily included Jiangxi, Yunnan, Anhui, Sichuan and Shaanxi. During the quarter, the number of branded retailers increased from 28,373 to 29,307. The number of branded retailers as of September 30, 2011 increased 33.7% compared to the end of September 30, 2010.
Gross profit was $85.6 million for the three months ended September 30, 2011, compared to $42.1 million for the three months ended September 30, 2010, an increase of 103.2%. The $43.5 million increase in gross profit was due to the increase in sales of the Company's liquid crop nutrient product. Gross margin was 60.9% for the three months ended September 30, 2011, as compared to 58.7% for the same period of 2010. The increase in gross margin was mainly due to the Company's Wuchuan Facility becoming operational, which enabled the Company to start using lignite coal as the key raw material, and bypass intermediaries from whom the Company used to purchase humic acid. The Company recorded non-cash expenses of $0.7 million related to the amortization of the acquired Hebei customer list as part of its cost of sales for the third quarter of 2011. Excluding the aforementioned non-cash expenses related to the amortization of the acquired Hebei customer list, third quarter 2011 adjusted gross profit was $86.3 million, or 61.4% of sales.*
Selling expenses increased by $10.0 million, or 64.1%, to $25.6 million for the three months ended September 30, 2011, from $15.6 million for the same period of 2010. As a percentage of sales, selling expenses decreased from 21.7% for the three months ended September 30, 2010 to 18.2% for the same period of 2011. The increase in selling expenses was primarily due to (i) an increase in advertising and promotion expenses, and distributors' seminar expenditure of $9.8 million relating to marketing and promotional activities in the Company's existing and new geographic markets, and (ii) an increase in the transportation expenses of $0.9 million due to increase in sales.
General and administrative ("G&A") expenses increased by $1.3 million, or 37.5%, to $4.8 million for the three months ended September 30, 2011, from $3.5 million for the same period of 2010. As a percentage of sales, G&A expenses decreased from 4.9% for the three months ended September 30, 2010 to 3.5% for the same period of 2011. The increase in G&A expenses was mainly due to increases in meeting expenditure, general maintenance expenses and staff training expenses.
Research and development ("R&D") expenses were $4.5 million for the three months ended September 30, 2011, as compared to $2.2 million for the same period of 2010. The increase in R&D expenses mainly consisted of field test expenses for new crops and newly developed provincial markets as well as new product development expenses.
Operating income was $50.6 million, or 36.0% of sales, for the three months ended September 30, 2011, compared to $20.8 million, or 29.0% of sales, in the same period last year. Excluding non-cash expenses related to the amortization of the acquired Hebei customer list, third quarter 2011 adjusted operating income was $51.3 million, or 36.5% of sales.*
Net income attributable to Yongye was $39.1 million, or $0.69 per diluted share, for the three months ended September 30, 2011, compared to a net income of $17.6 million, or $0.37 per diluted share, in the same period last year. The Company recorded a non-cash income related to a change in fair value of derivative liabilities of $119,663 in the third quarter of 2011. Excluding the impact of non-cash expenses related to the amortization of the acquired Hebei customer list, and a change in the fair value of derivative liabilities, adjusted net income attributable to Yongye for the third quarter of 2011 was $39.7 million, or $0.70 per diluted share, compared to $18.3 million, or $0.39 per diluted share in the same period last year.*
Nine Month Financial Results
Revenue for the nine months ended September 30, 2011 increased 85.7% to $345.5 million from $186.1 million for the comparable period in 2010. For the same time period, gross profit was $204.6 million, compared to $106.0 million in 2010. Gross margin was 59.2% for the nine months ended September 30, 2011, as compared to 57.0% for the same period of 2010. Operating income for the nine months ended September 30, 2011 was $113.4 million, compared to $56.3 million for the same period 2010. Net income attributable to Yongye for the nine months ended September 30, 2011 was $87.0 million, compared to $46.2 million in the prior year period. For the nine months ended September 30, 2011, net income per diluted share was approximately $1.65, as compared to $1.01 diluted earnings per share for the same period of 2010. The Company recorded non-cash expenses of $5.0 million related to share-based compensation for management and independent directors and $2.1 million related to the amortization of the acquired Hebei customer list as part of its cost of sales, as well as a non-cash income related to a change in fair value of derivative liabilities of $533,250 for the nine months ended September 30, 2011. Excluding the impact of non-cash expenses related to share-based compensation for management and independent directors, the amortization of the acquired Hebei customer list, and a change in the fair value of derivative liabilities, adjusted net income attributable to Yongye for the nine months ended September 30, 2011 was $93.6 million, or $1.78 per diluted share, compared to $46.7 million, or $1.03 per diluted share in the same period last year.*
(*) See the table following this press release for a reconciliation of gross profit, income from operations, net income and diluted EPS to exclude non-cash items related to the amortization of the acquired Hebei customer list, share-based compensation for management and independent directors, and a change in the fair value of derivative liabilities to the comparable financial measure prepared in accordance with U.S. Generally Accepted Accounting Principles ("U.S. GAAP").
Financial Condition
As of September 30, 2011, the Company had $80.4 million in cash and restricted cash, compared to $42.0 million as of December 31, 2010. Working capital was $270.6 million, compared to $124.3 million at the end of 2010. Accounts receivable for the quarter more than doubled on a year-over-year basis, as the Company experienced extremely strong sales in September compared to the prior year. Yongye does not have any accounts receivable that are uncollectable or beyond the company's six month credit policy. The Company has a $15.6 million short-term bank loan and $3.7 million in long-term debt as of September 30, 2011. Stockholders' equity totaled $331.2 million as of September 30, 2011, compared to $225.1 million at the end of 2010. Cash flow used by operating activities was $20.5 million and $9.3 million for the nine months ended September 30, 2011 and 2010, respectively. These changes were primarily due to the increase of $62.4 million in working capital employed, which was primarily driven by higher accounts receivables, but was partially offset by a lower inventory balance and settled deposits to suppliers. Other factors include an increase of $43.4 million in earnings and a non-cash expense of $5.0 million for management stock compensation.
Recent Developments
Business Outlook
Together with results for the third quarter, the Company also announced that it is increasing both top and bottom line guidance for 2011. Previous guidance included revenues of $335 million to $345 million and adjusted net income of $85 million to $87 million. Revised guidance now includes revenue of $390 million to $400 million and net income, which excludes non-cash expenses related to share-based compensation for management and independent directors, the amortization of the acquired Hebei customer list, and a change in the fair value of derivative liabilities, of $100 million to $102 million. The Company also expects to expand its branded retailer network to at least 30,000 by the end of 2011, which represents a 24.8% increase over the 2010 year-end number of 24,036.
Conference Call
The Company will host a conference call at 8:30 a.m. Eastern Time on November 9, 2011, to discuss its third quarter 2011 results.
To participate in the live conference call, please dial the following number five to ten minutes prior to the scheduled conference call time: +1 (866) 519-4004. International callers should dial + 1 (718) 354-1231. The conference pass code is 249 45 438.
For those who are unable to participate on the live conference call, a replay will be available for fourteen days starting from 11:30 a.m. Eastern Time on November 9 to 23:59 Eastern Time on November 23. To access the replay, please dial +1 (866) 214-5335. International callers should dial +1 (718) 354-1232. The replay pass code is 249 45 438. A webcast recording of the conference call will be accessible through Yongye's website at www.yongyeintl.com.
Use of Non-GAAP Financial Measures
GAAP results for the three months and nine months ended September 30, 2011 include non-cash items related to the amortization of the acquired Hebei customer list, management share-based compensation expenses, and the change in fair value of derivative liabilities. To supplement the Company's condensed consolidated financial statements presented on a U.S. GAAP basis, the Company has provided adjusted financial information excluding the impact of these items in this release. It is a departure of U.S. GAAP; however, the Company's management believes that these adjusted measures provide investors with a better understanding of how the results relate to the Company's historical performance. These adjusted measures should not be considered an alternative to net income, or any other measure of financial performance or liquidity presented in accordance with U.S. GAAP. These measures are not necessarily comparable to a similarly titled measure of another company. A reconciliation of the adjustments to U.S. GAAP results appears in the table accompanying this press release. This additional adjusted information is not meant to be considered in isolation or as a substitute for U.S. GAAP financials. The adjusted financial information that the Company provides also may differ from the adjusted information provided by other companies.
About Yongye International
Yongye International is a leading crop nutrient company headquartered in Beijing, with its production facilities located in Hohhot, Inner Mongolia, China. Yongye's principal product is a liquid crop nutrient, from which the Company derived substantially all of the sales for the nine months ended September 30, 2011. The Company also produces powder animal nutrient product which is mainly used for dairy cows. Both products are sold under the trade name "Shengmingsu," which means "life essential" in Chinese. The Company's patented formula utilizes fulvic acid as the primary compound base and is combined with various micro and macro nutrients that are essential for the health of the crops. The Company sells its products primarily to provincial level distributors, who sell to the end-users either directly or indirectly through county-level and village-level distributors. For more information, please visit the Company's website at www.yongyeintl.com.
Safe Harbor Statement
This press release contains certain statements that may include "forward-looking statements." All statements other than statements of historical fact included herein are "forward-looking statements." These forward-looking statements are often identified by the use of forward-looking terminology such as "believes," "expects" or similar expressions, involving known and unknown risks and uncertainties. Although the Company believes that the expectations reflected in these forward-looking statements are reasonable, they do involve assumptions, risks and uncertainties, and these expectations may prove to be incorrect. You should not place undue reliance on these forward-looking statements, which speak only as of the date of this press release. The Company's actual results could differ materially from those anticipated in these forward-looking statements as a result of a variety of factors, including the risk factors discussed in the Company's periodic reports that are filed with the Securities and Exchange Commission and available on the SEC's website (http://www.sec.gov). All forward-looking statements attributable to the Company or persons acting on its behalf are expressly qualified in their entirety by these risk factors. Other than as required under the securities laws, the Company does not assume a duty to update these forward-looking statements.
Contacts | |
Yongye International | |
Ms. Kelly Wang | |
Finance Director - Capital Markets | |
Phone: +86-10-8231-9608 | |
E-mail: ir@yongyeintl.com | |
Ms. Wendy Xuan | |
Business Associate | |
Phone: +86-10-8232-8866 x 8827 | |
E-mail: ir@yongyeintl.com | |
FTI Consulting | |
Mr. John Capodanno (U.S. Contact) | |
Phone: +1-212-850-5705 | |
E-mail: john.capodanno@fticonsulting.com | |
Ms. Mingxia Li (China Contact) | |
Phone: +86-10-8591-1060 | |
E-mail: mingxia.li@fticonsulting.com | |
- Financial Tables to Follow -
YONGYE INTERNATIONAL, INC. AND SUBSIDIARIES UNAUDITED CONSOLIDATED BALANCE SHEETS | ||||||
September 30, 2011 | December 31, 2010 | |||||
Current assets | ||||||
Cash | $ | 80,384,153 | $ | 41,913,469 | ||
Restricted cash | 40,000 | 40,000 | ||||
Accounts receivable, net of allowance for doubtful accounts | 203,737,536 | 26,110,813 | ||||
Inventories | 48,634,045 | 65,878,047 | ||||
Deposits to suppliers | 5,265,686 | 10,906,295 | ||||
Prepaid expenses | 1,475,844 | 733,429 | ||||
Other receivables | 495,742 | 760,377 | ||||
Deferred tax assets, net | - | 158,675 | ||||
Total Current Assets | 340,033,006 | 146,501,105 | ||||
Property, plant and equipment, net | 22,219,224 | 21,547,152 | ||||
Intangible asset, net | 22,243,738 | 23,598,739 | ||||
Land use right, net | 5,895,649 | 4,218,006 | ||||
Prepayment for mining project | 35,307,731 | 34,151,063 | ||||
Other assets | 17,408,099 | 7,325,049 | ||||
Goodwill | 10,633,263 | 10,284,922 | ||||
Total Assets | $ | 453,740,710 | $ | 247,626,036 | ||
Current liabilities | ||||||
Long-term loans and payables - current portion | $ | 2,153,241 | $ | 457,880 | ||
Short-term bank loan | 15,636,728 | - | ||||
Accounts payable | 10,601,468 | 6,127,606 | ||||
Income tax payable | 15,696,964 | 6,137,119 | ||||
Advance from customers | 181,681 | 60,841 | ||||
Accrued expenses | 21,348,144 | 3,024,235 | ||||
Other payables | 3,337,617 | 5,310,517 | ||||
Derivative liabilities - fair value of warrants | 503,018 | 1,036,268 | ||||
Total Current Liabilities | 69,458,861 | 22,154,466 | ||||
Long-term loans and payables | 3,699,863 | 383,285 | ||||
Total Liabilities | 73,158,724 | 22,537,751 | ||||
Redeemable Series A convertible preferred shares: par value $.001; 7,969,044 shares authorized; 5,681,818 shares issued and outstanding as of September 30, 2011 | 49,399,990 | - | ||||
Equity | ||||||
Common stock: par value $.001; 75,000,000 shares authorized; 49,370,711 shares issued and outstanding at September 30, 2011 and 48,187,044 shares issued and outstanding at December 31, 2010 | 49,371 | 48,187 | ||||
Additional paid-in capital | 149,549,255 | 144,599,839 | ||||
Retained earnings | 150,970,751 | 63,943,371 | ||||
Accumulated other comprehensive income | 15,224,143 | 6,623,806 | ||||
Total equity attributable to Yongye International, Inc. | 315,793,520 | 215,215,203 | ||||
Non controlling interest | 15,388,476 | 9,873,082 | ||||
Total Equity | 331,181,996 | 225,088,285 | ||||
Commitments and Contingencies | - | - | ||||
Total Liabilities, Redeemable Series A Convertible Preferred Shares and Equity | $ | 453,740,710 | $ | 247,626,036 | ||
YONGYE INTERNATIONAL, INC. AND SUBSIDIARIES UNAUDITED CONSOLIDATED STATEMENTS OF INCOME | ||||||||||||
For the Three Months Ended | For the Nine Months Ended | |||||||||||
September 30, 2011 | September 30, 2010 | September 30, 2011 | September 30, 2010 | |||||||||
Sales | $ | 140,593,777 | $ | 71,752,069 | $ | 345,519,853 | $ | 186,101,173 | ||||
Cost of sales | 55,013,997 | 29,639,662 | 140,874,455 | 80,095,965 | ||||||||
Gross profit | 85,579,780 | 42,112,407 | 204,645,398 | 106,005,208 | ||||||||
Selling expenses | 25,557,635 | 15,574,981 | 62,391,878 | 38,206,314 | ||||||||
Research and development expenses | 4,541,392 | 2,170,951 | 11,150,006 | 4,509,847 | ||||||||
General and administrative expenses | 4,854,225 | 3,530,638 | 17,718,549 | 6,996,584 | ||||||||
Income from operations | 50,626,528 | 20,835,837 | 113,384,965 | 56,292,463 | ||||||||
Other (expenses)/income | ||||||||||||
Interest expense | (496,509) | (19,164) | (806,371) | (56,718) | ||||||||
Interest income | 40,702 | 12,552 | 67,866 | 35,377 | ||||||||
Subsidy income | - | 1,427,259 | 655,071 | 1,751,732 | ||||||||
Other (expenses)/income, net | 76,321 | 2,067 | 177,940 | (84,294) | ||||||||
Change in fair value of derivative liabilities | 119,663 | (12,077) | 533,250 | 157,393 | ||||||||
Total other (expenses)/income, net | (259,823) | 1,410,637 | 627,756 | 1,803,490 | ||||||||
Earnings before income tax expense | 50,366,705 | 22,246,474 | 114,012,721 | 58,095,953 | ||||||||
Income tax expense | 9,116,471 | 3,705,985 | 21,876,518 | 9,389,307 | ||||||||
Net income | 41,250,234 | 18,540,489 | 92,136,203 | 48,706,646 | ||||||||
Less: Net income attributable to the noncontrolling interest | 2,126,046 | 962,222 | 5,108,823 | 2,511,385 | ||||||||
Net income attributable to Yongye International, Inc. | $ | 39,124,188 | $ | 17,578,267 | $ | 87,027,380 | $ | 46,195,261 | ||||
Earnings per share: | ||||||||||||
Basic earnings per common stock | $ | 0.69 | $ | 0.37 | $ | 1.66 | $ | 1.02 | ||||
Diluted earnings per common stock | $ | 0.69 | $ | 0.37 | $ | 1.65 | $ | 1.01 | ||||
Weighted average shares used in computation: | ||||||||||||
Basic earnings per common stock | 49,370,711 | 47,130,522 | 48,948,944 | 45,423,109 | ||||||||
Diluted earnings per common stock | 49,472,773 | 47,248,570 | 49,057,131 | 45,541,985 | ||||||||
YONGYE INTERNATIONAL, INC. AND SUBSIDIARIES UNAUDITED CONSOLIDATED STATEMENTS OF CASH FLOWS | ||||||
For the Nine Months Ended | ||||||
September 30, 2011 | September 30, 2010 | |||||
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||
Net income | $ | 92,136,203 | $ | 48,706,646 | ||
Adjustments to reconcile net income to net cash used in operating activities: | ||||||
Depreciation and amortization | 5,320,798 | 2,249,302 | ||||
Change in fair value of derivative liabilities | (533,250) | (157,393) | ||||
Stock compensation expense | 4,950,600 | - | ||||
Deferred tax expense | 162,234 | - | ||||
Changes in operating assets and liabilities: | ||||||
Accounts receivable | (174,681,910) | (68,136,061) | ||||
Inventories | 19,215,136 | 2,932,733 | ||||
Deposits to suppliers | 6,490,269 | (3,102,063) | ||||
Prepaid expenses | (701,236) | (719,328) | ||||
Other receivables | 280,068 | 156,678 | ||||
Other assets | (5,937,069) | (5,954,038) | ||||
Accounts payable-third parties | 4,067,065 | 352,970 | ||||
Accounts payable-related parties | - | (880,505) | ||||
Income tax payable | 9,233,827 | 3,626,988 | ||||
Advance from customers | 102,835 | 1,391,839 | ||||
Accrued expenses | 17,837,436 | 10,250,425 | ||||
Other payables | 1,546,503 | (59,319) | ||||
Net Cash Used in Operating Activities | (20,510,491) | (9,341,126) | ||||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||
Change in restricted cash | - | (40,000) | ||||
Payment for intangible asset | (3,000,000) | - | ||||
Payment for mining project | - | (28,866,259) | ||||
Payment for land use right | (1,600,867) | - | ||||
Proceeds from sale of property, plant and equipment | - | 92,629 | ||||
Purchase of property, plant and equipment | (1,753,420) | (6,464,728) | ||||
Purchase of property, plant and equipment from a related party | - | (1,663,769) | ||||
Net Cash Used in Investing Activities | (6,354,287) | (36,942,127) | ||||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||
Proceeds from short-term bank loans | 15,384,852 | - | ||||
Repayment of long-term loans and payables | (820,207) | (447,800) | ||||
Repayment of short term loans | - | (2,925,675) | ||||
Proceeds from preferred shares, net of issuance cost of $600,010 | 49,399,990 | - | ||||
Proceeds from common stock issued and warrants exercised | - | 8,634,397 | ||||
Net Cash Provided by Financing Activities | 63,964,635 | 5,260,922 | ||||
EFFECT OF FOREIGN EXCHANGE RATE CHANGES ON CASH | 1,370,827 | 472,113 | ||||
NET INCREASE /(DECREASE) IN CASH | 38,470,684 | (40,550,218) | ||||
Cash at beginning of period | 41,913,469 | 65,518,181 | ||||
Cash at end of period | 80,384,153 | 24,967,963 | ||||
Supplemental cash flow information: | ||||||
Cash paid for income taxes | 12,480,456 | 5,765,758 | ||||
Cash paid for interest expense | 633,874 | 70,960 | ||||
YONGYE INTERNATIONAL, INC. AND SUBSIDIARIES RECONCILIATION OF NON-GAAP FINANCIAL DATA | ||||||
Gross Profit | ||||||
Three Months Ended September 30, | Nine Months Ended September 30, | |||||
2011 | 2010 | 2011 | 2010 | |||
GAAP amount per consolidated statement of income | $85,579,780 | $42,112,407 | $204,645,398 | $106,005,208 | ||
Amortization of the acquired Hebei customer list | $713,241 | $674,622 | $2,112,086 | $674,622 | ||
Adjusted Amount | $86,293,021 | $42,787,029 | $206,757,484 | $106,679,830 | ||
Income from Operations | ||||||
Three Months Ended September 30, | Nine Months Ended September 30, | |||||
2011 | 2010 | 2011 | 2010 | |||
GAAP amount per consolidated statement of income | $50,626,528 | $20,835,837 | $113,384,965 | $56,292,463 | ||
Amortization of the acquired Hebei customer list | $713,241 | $674,622 | $2,112,086 | $674,622 | ||
Non-cash management compensation expense | $0 | $0 | $4,950,600 | $0 | ||
Adjusted Amount | $51,339,769 | $21,510,459 | $120,447,651 | $56,967,085 | ||
Net income (attributable to Yongye) | ||||||
Three Months Ended September 30, | Nine Months Ended September 30, | |||||
2011 | 2010 | 2011 | 2010 | |||
GAAP amount per consolidated statement of income | $39,124,188 | $17,578,267 | $87,027,380 | $46,195,261 | ||
Amortization of the acquired Hebei customer list | $713,241 | $674,622 | $2,112,086 | $674,622 | ||
Non-cash management compensation expense | $0 | $0 | $4,950,600 | $0 | ||
Change in fair value of derivative liabilities | ($119,663) | $12,077 | ($533,250) | ($157,393) | ||
Adjusted Amount | $39,717,766 | $18,264,966 | $93,556,816 | $46,712,490 | ||
Weighted average shares -- diluted | 49,472,773 | 47,248,570 | 49,057,131 | 45,541,985 | ||
Adjusted diluted earnings per share | $0.70 | $0.39 | $1.78 | $1.03 | ||