TAI'AN, China, May 30, 2020 /PRNewswire/ -- China Customer Relations Centers, Inc. (NASDAQ: CCRC) ("CCRC" or the "Company"), a leading call center business process outsourcing ("BPO") service provider in China, today announced its financial results for the six and twelve months ended December 31, 2019.
Second Half of 2019 Highlights (all comparisons to prior year unless noted)
Mr. Gary Wang, Chairman and Chief Executive Officer of CCRC, commented, "We saw a strong uptick in our business through the second half of 2019, leading to increases in revenues of 32.8% year-over-year and 36.7% sequentially, thanks to increased sales volume at some of the key existing customers as well as contributions from new customers. Both operating and net margins for the second half of 2019 also increased year-over-year."
Fiscal Year 2019 Highlights
"Looking forward, despite the negative impact of the COVID-19 outbreak earlier this year that caused disruption and deemed to take a toll on China's economy and our business, we believe our well diversified customer base and strong market position will continue to drive long-term growth and generate significant returns for shareholders," concluded Mr. Wang.
Second Half of 2019 Financial Results (Unaudited)
For the Six Months Ended December 31, |
||||||
($ millions, except per share data) |
2019 |
2018 |
% Change |
|||
Revenues |
$100.13 |
$75.40 |
32.8% |
|||
Gross profit |
$20.25 |
$18.63 |
8.7% |
|||
Gross margin |
20.2% |
24.7% |
-4.5 pp |
|||
Operating income |
$7.26 |
$5.09 |
42.7% |
|||
Operating margin |
7.3% |
6.8% |
0.5 pp |
|||
Net income attributable to CCRC |
$8.07 |
$5.08 |
58.7% |
|||
EPS - basic and diluted |
$0.44 |
$0.28 |
57.1% |
Revenues
For the six months ended December 31, 2019, revenues increased by $24.74 million, or 32.8%, to $100.13 million from $75.40 million for the same period of the prior year. We continued to see strong demand for our business from existing BPO clients as well as new clients during the six months ended December 31, 2019.
As of December 31, 2019, the Company had call centers located in Shandong Province, Jiangsu Province, Henan Province, Guangdong Province, Yunnan Province, Hubei Province, Sichuan Province, Hebei Province, Anhui Province, Heilongjiang Province, the Xinjiang Uygur Autonomous Region, the Guangxi Zhuang Autonomous Region, Jiangxi Province and Chongqing City, with a capacity approximately of 22,360 seats which compared to 21,216 seats as of June 30, 2019.
Cost of revenues
Cost of revenues consists primarily of salaries, payroll taxes and employee benefits costs of our customer service associates and other operations personnel. Cost of revenues also includes direct communications costs, rent expense, IT costs, and facilities support expenses. Cost of revenues increased by $23.12 million, or 40.7%, to $79.88 million for the six months ended December 31, 2019 from $56.76 million for the same period of the prior year. As a percentage of revenues, cost of revenues was 79.8% for the six months ended December 31, 2019, compared to 75.3% for the same period of the prior year.
Gross profit and gross margin
Gross profit increased by $1.62 million, or 8.7%, to $20.25 million for the six months ended December 31, 2019 from $18.63 million for the same period of the prior year. Gross margin decreased by 4.5 percentage points to 20.2% for the six months ended December 31, 2019 from 24.7% for the same period of the prior year. The decrease in gross margin was related to increased employees' compensation and benefits.
Selling, general and administrative expense
Selling, general and administrative ("SG&A") expenses consist primarily of sales and administrative employee-related expenses, professional fees, travel costs, research and development costs, and other corporate expenses. SG&A expenses decreased by $0.55 million, or 4.1%, to $12.99 million for the six months ended December 31, 2019 from $13.54 million for the same period of the prior year. As a percentage of revenues, SG&A expenses decreased from 18.0% for the six months ended December 31, 2018 to 13.0% for the six months ended December 31, 2019.
Operating income and operating margin
Income from operations increased by $2.17 million, or 42.7%, to $7.26 million for the six months ended December 31, 2019 from $5.09 million for the same period of the prior year. The increase in operating income was related to increased gross profit as well as decreased SG&A expenses. Operating margin was 7.3% for the six months ended December 31, 2019, compared to 6.8% for the same period of the prior year.
Other income
We recognized government grants, which are discretionary and unpredictable in nature, of $1.27 million during the six months ended December 31, 2019, compared to $1.14 million recognized during the same period of the prior year. Total other income, net of other expenses, increased by $1.06 million, or 88.0%, to $2.27 million for the six months ended December 31, 2019 from $1.21 million for the same period of the prior year.
Income before provision for income taxes
Income before provision for income taxes increased by $3.24 million, or 51.4%, to $9.54 million for the six months ended December 31, 2019 from $6.30 million for the same period of the prior year. The increase in income before provision for income taxes was due to increased operating income and total other income.
Income taxes
Provision for income taxes was $1.43 million for the six months ended December 31, 2019, compared to $1.10 million for the same period of the prior year.
Net income and earnings per share
Net income increased by $2.91 million, or 56.0%, to $8.11 million for the six months ended December 31, 2019 from $5.20 million for the same period of the prior year. After deducting net income attributable to noncontrolling interest, net income attributable to common shareholders was $8.07 million, or $0.44 per basic and diluted share, for the six months ended December 31, 2019, compared to $5.08 million, or $0.28 per basic and diluted share, for the same period of the prior year.
Fiscal Year 2019 Financial Results
For the Twelve Months Ended December 31, |
||||||
($ millions, except per share data) |
2019 |
2018 |
% Change |
|||
Revenues |
$173.41 |
$141.43 |
22.6% |
|||
Gross profit |
$38.90 |
$38.87 |
0.1% |
|||
Gross margin |
22.4% |
27.5% |
-5.1 pp |
|||
Operating income |
$12.59 |
$17.54 |
-28.2% |
|||
Operating margin |
7.3% |
12.4% |
-5.1 pp |
|||
Net income attributable to CCRC |
$13.06 |
$16.09 |
-18.9% |
|||
EPS - basic and diluted |
$0.71 |
$0.88 |
-19.3% |
Revenues
For the year of 2019, revenues increased by $31.98 million, or 22.6%, to $173.41 million from $141.43 million for 2018. We continued to see strong demand for our business from existing BPO clients as well as new clients during 2019. Inbound calling, outbound calling, and other services accounted for 44%, 34%, and 22% of total revenues for 2019, compared to 49%, 30%, and 21% of total revenues for 2018, respectively.
During 2019, the Company generated revenue from over 160 customers, including the subsidiaries of China Mobile, Didi Chuxing (a mobile taxi-calling company), Ping An Insurance, Haier, and HiSense. We also signed outsourcing contracts with some of China's largest banks, based upon assets held, including China Construction Bank, China CITIC Bank, and China Merchants Bank, and we also signed outsourcing contracts with Qunar, SF Express, and subsidiaries of China's online retailer, Alibaba Group (including Taobao, Tmall, and Alipay).
As of December 31, 2019,the Company had a capacity approximately of 22,360 seats which compared to 18,384 seats at the end of 2018.
Cost of revenues
Cost of revenues increased by $31.94 million, or 31.1%, to $134.50 million for 2019 from $102.57 million for 2018. As a percentage of revenues, cost of revenues was 77.6% for 2019, compared to 72.5% for 2018.
Gross profit and gross margin
Gross profit increased by $0.03 million, or 0.1%, to $38.90 million for 2019 from $38.87 million for 2018. Gross margin decreased by 5.0 percentage points to 22.4% for 2019 from 27.5% for 2018. The decrease in gross margin was related to increased employees' compensation and benefits.
Selling, general and administrative expense
SG&A expenses increased by $4.99 million, or 23.4%, to $26.32 million for 2019 from $21.33 million for 2018. The increase in SG&A expenses was primarily related to higher payroll and bonus expenses paid to the administrative and research personnel and the management team. As a percentage of revenues, SG&A expenses was 15.2% for 2019, compared to 15.1% for 2018.
Operating income and operating margin
Income from operations decreased by $4.95 million, or 28.2%, to $12.59 million for 2019 from $17.54 million for 2018. Operating margin was 7.3% for 2019, compared to 12.4% for 2018. The decrease in operating margin was mainly due to decreased gross margin as above explained.
Other income
We recognized government grants, which are discretionary and unpredictable in nature, of $1.83 million in 2019, compared to $1.71 million recognized in 2018. Government grants as a percentage of net income were 13.9% for 2019, compared to 10.5% for 2018. Total other income, net of other expenses, increased by $1.25 million to $2.98 million for 2019 from $1.73 million for 2018.
Income before provision for income taxes
Income before provision for income taxes decreased by $3.70 million, or 19.2%, to $15.57 million for 2019 from $19.27 million for 2018. The decrease in income before provision for income taxes was mainly due to decreased operating income and partially offset by increased total other income.
Income taxes
Provision for income taxes was $2.39 million for 2019, compared to $2.97 million for 2018.
Net income and earnings per share
Net income decreased by $3.13 million, or 19.2%, to $13.17 million for 2019 from $16.3 million for 2018. After deducting net income attributable to noncontrolling interest, net income attributable to common shareholders was $13.06 million, or $0.71 per basic and diluted share, for 2019, compared to $16.09 million, or $0.88 per basic and diluted share, for 2018.
Financial Conditions
As of December 31, 2019, the Company had cash of $25.33 million, compared to $24.42 million at December 31, 2018. Total working capital was $47.50 million as of December 31, 2019, compared to $41.05 million at the end of 2018.
Net cash provided by operating activities was $5.21 million for 2019, compared to $12.14 million for 2018. Net cash used in investing activities was $4.46 million for 2019, compared to $4.75 million for 2018. Net cash provided by financing activities was $0.54 million for 2019, compared net cash used in financing activities of $0.09 million for 2018.
Recent Development
The outbreak of the COVID-19 pandemic in China starting from the beginning of 2020 has posed limitations to the Company's normal operating routine. The Company followed the restrictive measures implemented in China, by suspending onsite operation and having employees work remotely until late March 2020, when the Company started to gradually resume normal operation. Consequently, the COVID-19 pandemic may adversely affect the Company's business operations, financial condition and operating results for 2020, including but not limited to material negative impact to the Company's total revenues, slower collection of accounts receivables and significant impairment to the Company's equity investments. Due to the high uncertainty of the evolving situation, the Company has limited visibility on the full impact brought upon by the COVID-19 pandemic and the related financial impact cannot be estimated at this time.
Notice
Rounding amounts and percentages: Certain amounts and percentages included in this press release have been rounded for ease of presentation. Percentage figures included in this press release have not in all cases been calculated on the basis of such rounded figures, but on the basis of such amounts prior to rounding. For this reason, certain percentage amounts in this press release may vary from those obtained by performing the same calculations using the figures in the financial statements. In addition, certain other amounts that appear in this press release may not sum due to rounding.
About China Customer Relations Centers, Inc.
The Company is a leading BPO service provider in China focusing on the complex, voice-based and online-based segments of customer care services, including:
The Company's service is currently delivered from call centers located in Provinces of Shandong, Jiangsu, Henan, Guangdong, Yunnan, Hubei, Sichuan, Hebei, Anhui, Xinjiang, Guangxi, Jiangxi, Heilongjiang, and Chongqing, with a capacity of approximately 22,360 seats. More information about the Company can be found at: www.ccrc.com.
Forward-Looking Statement
This press release contains forward-looking statements as defined by the Private Securities Litigation Reform Act of 1995. Forward-looking statements include statements concerning plans, objectives, goals, strategies, future events or performance, and underlying assumptions and other statements that are other than statements of historical facts. When the Company uses words such as "may," "will," "intend," "should," "believe," "expect," "anticipate," "project," "estimate" or similar expressions that do not relate solely to historical matters, it is making forward-looking statements. Specifically, the Company's statements regarding its: 1) the impact of COVID-19; and 2) continued growth, shareholder returns and business outlook, are forward-looking statements. Forward-looking statements are not guarantee of future performance and involve risks and uncertainties that may cause the actual results to differ materially from the Company's expectations discussed in the forward-looking statements. These statements are subject to uncertainties and risks including, but not limited to, the following: the Company's goals and strategies; the Company's future business development; product and service demand and acceptance; changes in technology; economic conditions; the growth of the call center business process outsourcing market in China; reputation and brand; the impact of competition and pricing; government regulations; fluctuations in general economic and business conditions in China and assumptions underlying or related to any of the foregoing and other risks contained in reports filed by the Company with the Securities and Exchange Commission. For these reasons, among others, investors are cautioned not to place undue reliance upon any forward-looking statements in this press release. Additional factors are discussed in the Company's filings with the U.S. Securities and Exchange Commission, which are available for review at www.sec.gov. The Company undertakes no obligation to publicly revise these forward‐looking statements to reflect events or circumstances that arise after the date hereof.
For more information, please contact:
Tony Tian, CFA
Weitian Group LLC
Email: ttian@weitianco.com
Phone: +1-732-910-9692
CHINA CUSTOMER RELATIONS CENTERS, INC. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME
|
||||||||||
For The Years Ended December 31, |
||||||||||
2019 |
2018 |
2017 |
||||||||
Revenues, net |
$ |
173,409,113 |
$ |
141,433,641 |
$ |
88,971,787 |
||||
Cost of revenues |
134,504,540 |
102,567,896 |
65,562,563 |
|||||||
Gross profit |
38,904,573 |
38,865,745 |
23,409,224 |
|||||||
Operating expenses: |
||||||||||
Selling, general & administrative expenses |
26,318,771 |
21,329,908 |
14,766,524 |
|||||||
Total operating expenses |
26,318,771 |
21,329,908 |
14,766,524 |
|||||||
Income from operations |
12,585,802 |
17,535,837 |
8,642,700 |
|||||||
Interest expense |
(190,808) |
(404,958) |
(1,609) |
|||||||
Government grants |
1,825,402 |
1,709,297 |
1,885,340 |
|||||||
Other income |
1,547,788 |
552,205 |
175,995 |
|||||||
Other expense |
(202,688) |
(124,370) |
(331,641) |
|||||||
Total other income |
2,979,694 |
1,732,174 |
1,728,085 |
|||||||
Income before provision for income taxes |
15,565,496 |
19,268,011 |
10,370,785 |
|||||||
Income tax provision |
2,391,371 |
2,966,880 |
1,255,654 |
|||||||
Net income |
13,174,125 |
16,301,131 |
9,115,131 |
|||||||
Less: net income attributable to noncontrolling interest |
118,114 |
208,593 |
341,672 |
|||||||
Net income attributable to China Customer Relations Centers, Inc. |
$ |
13,056,011 |
16,092,538 |
8,773,459 |
||||||
Comprehensive income |
||||||||||
Net income |
$ |
13,174,125 |
$ |
16,301,131 |
$ |
9,115,131 |
||||
Other comprehensive income (loss) |
||||||||||
Foreign currency translation adjustment |
(828,331) |
(2,741,283) |
2,141,796 |
|||||||
Total Comprehensive income |
12,345,794 |
13,559,848 |
11,256,927 |
|||||||
Less: Comprehensive income attributable to noncontrolling interest |
109,238 |
140,467 |
401,324 |
|||||||
Comprehensive income attributable to China Customer Relations Centers, Inc. |
$ |
12,236,556 |
$ |
13,419,381 |
$ |
10,855,603 |
||||
Earnings per share attributable to China Customer Relations Centers, Inc. |
||||||||||
Basic |
$ |
0.71 |
$ |
0.88 |
$ |
0.48 |
||||
Diluted |
$ |
0.71 |
$ |
0.88 |
$ |
0.48 |
||||
Weighted average common shares outstanding |
||||||||||
Basic |
18,329,600 |
18,329,600 |
18,329,600 |
|||||||
Diluted |
18,329,600 |
18,329,600 |
18,329,600 |
CHINA CUSTOMER RELATIONS CENTERS, INC. AND SUBSIDIARIES CONSOLIDATED BALANCE SHEETS
|
|||||
December 31, |
December 31, |
||||
2019 |
2018 |
||||
ASSETS |
|||||
Cash and cash equivalents |
$ |
25,328,486 |
$ |
24,419,912 |
|
Accounts receivable, net |
42,606,485 |
30,050,506 |
|||
Prepayments |
2,396,646 |
1,689,835 |
|||
Prepayment, related party |
90,429 |
91,618 |
|||
Due from related party, current |
- |
199,994 |
|||
Income taxes recoverable |
712,459 |
527,995 |
|||
Other current assets |
3,408,704 |
1,959,923 |
|||
Total current assets |
74,543,209 |
58,939,783 |
|||
Equity investments |
3,446,346 |
3,491,653 |
|||
Property and equipment, net |
10,115,782 |
8,290,460 |
|||
Deferred tax assets |
242,863 |
486,009 |
|||
Due from related party, non-current |
215,307 |
- |
|||
Operating lease right-of-use assets |
9,827,114 |
- |
|||
Operating lease right-of-use assets - related party |
172,121 |
- |
|||
Total non-current assets |
24,019,533 |
12,268,122 |
|||
Total assets |
$ |
98,562,742 |
$ |
71,207,905 |
|
LIABILITIES AND EQUITY |
|||||
Accounts payable |
$ |
2,602,972 |
$ |
610,724 |
|
Accounts payable - related parties |
149,658 |
162,112 |
|||
Accrued liabilities and other payables |
4,641,892 |
5,673,159 |
|||
Deferred revenue |
456,331 |
361,636 |
|||
Wages payable |
10,472,596 |
7,082,138 |
|||
Income taxes payable |
452,961 |
364,157 |
|||
Operating lease liabilities, current |
3,797,069 |
- |
|||
Operating lease liabilities - related party, current |
163,995 |
- |
|||
Short term loans |
4,306,138 |
3,635,623 |
|||
Total current liabilities |
27,043,612 |
17,889,549 |
|||
Operating lease liabilities, non-current |
6,068,702 |
- |
|||
Total non-current liabilities |
6,068,702 |
- |
|||
Total liabilities |
33,112,314 |
17,889,549 |
|||
Equity |
|||||
Common shares, $0.001 par value, 100,000,000 shares authorized, 18,329,600 shares issued and outstanding as of December 31, 2019 and December 31, 2018 |
18,330 |
18,330 |
|||
Additional paid-in capital |
15,074,267 |
11,202,396 |
|||
Retained earnings |
47,347,781 |
40,065,822 |
|||
Statutory reserves |
5,818,330 |
3,916,149 |
|||
Accumulated other comprehensive loss |
(3,411,744) |
(2,592,289) |
|||
Total China Customer Relations Centers, Inc. shareholders' equity |
64,846,964 |
52,610,408 |
|||
Noncontrolling interest |
603,464 |
707,948 |
|||
Total equity |
65,450,428 |
53,318,356 |
|||
Total liabilities and equity |
$ |
98,562,742 |
$ |
71,207,905 |
CHINA CUSTOMER RELATIONS CENTERS, INC. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF CASH FLOWS
|
||||||||||
For The Years Ended December 31, |
||||||||||
2018 |
2018 |
2017 |
||||||||
Cash flows from operating activities |
||||||||||
Net income |
$ |
13,174,125 |
$ |
16,301,131 |
$ |
9,115,131 |
||||
Adjustments to reconcile net income to net cash provided by operating activities: |
||||||||||
Depreciation |
3,404,912 |
2,635,242 |
1,852,152 |
|||||||
Allowance for doubtful accounts |
- |
952,439 |
429,803 |
|||||||
Loss on disposal of property and equipment |
19,091 |
34,166 |
2,416 |
|||||||
Deferred income taxes |
238,883 |
(196,909) |
(230,043) |
|||||||
Non-cash lease expense |
3,501,753 |
- |
- |
|||||||
Changes in assets and liabilities: |
||||||||||
Accounts receivable |
(13,057,615) |
(7,937,804) |
(9,269,755) |
|||||||
Prepayments |
(2,097,963) |
(887,778) |
(1,313,830) |
|||||||
Prepayment, related party |
- |
(95,244) |
- |
|||||||
Other current assets |
(1,510,847) |
(970,199) |
25,925 |
|||||||
Operating lease liabilities |
(3,037,030) |
- |
- |
|||||||
Accounts payable |
2,017,431 |
147,818 |
(505,372) |
|||||||
Accounts payable - related parties |
(10,440) |
122,630 |
(88,136) |
|||||||
Wages payable |
3,511,093 |
1,884,440 |
2,393,214 |
|||||||
Income taxes recoverable |
(192,965) |
(548,893) |
- |
|||||||
Income taxes payable |
94,336 |
(153,896) |
(386,825) |
|||||||
Deferred revenue |
100,245 |
(221,771) |
(38,813) |
|||||||
Accrued liabilities and other payables |
(941,772) |
1,077,098 |
1,016,373 |
|||||||
Net cash provided by operating activities |
5,213,237 |
12,142,470 |
3,002,240 |
|||||||
Cash flows from investing activities |
||||||||||
Purchase of property and equipment |
(4,481,450) |
(4,768,139) |
(2,082,719) |
|||||||
Proceeds from sale of property and equipment |
36,693 |
9,197 |
108 |
|||||||
Payments for equity investments |
- |
(1,461) |
(3,509,404) |
|||||||
Repayments from third party |
- |
- |
233,596 |
|||||||
Advance to related parties |
(214,111) |
(105,827) |
(7,400) |
|||||||
Repayment from related parties |
198,017 |
117,802 |
- |
|||||||
Net cash used in investing activities |
(4,460,851) |
(4,748,428) |
(5,365,819) |
|||||||
Cash flows from financing activities |
||||||||||
Contribution from noncontrolling investor in subsidiary |
- |
- |
353,581 |
|||||||
Dividend distributed to noncontrolling investor in subsidiary |
(213,722) |
(355,232) |
- |
|||||||
Repayments to related parties |
- |
- |
(473,914) |
|||||||
Borrowings from short term loans |
4,452,368 |
3,891,596 |
3,780,490 |
|||||||
Repayment of short term loans |
(3,694,345) |
(3,625,448) |
- |
|||||||
Net cash provided by (used in) financing activities |
544,301 |
(89,084) |
3,660,157 |
|||||||
Effect of exchange rate changes on cash, cash equivalents and restricted cash |
(388,113) |
(1,513,411) |
884,519 |
|||||||
Net change in cash, cash equivalents and restricted cash |
908,574 |
5,791,547 |
2,181,097 |
|||||||
Cash, cash equivalents and restricted cash, beginning of the year |
24,419,912 |
18,628,365 |
16,447,268 |
|||||||
Cash, cash equivalents and restricted cash, end of the year |
$ |
25,328,486 |
$ |
24,419,912 |
$ |
18,628,365 |
View original content:http://www.prnewswire.com/news-releases/china-customer-relations-centers-inc-announces-financial-results-for-the-second-half-and-fiscal-year-of-2019-301068032.html