omniture

OneSmart International Education Group Limited Announces Unaudited Financial Results for the Second Fiscal Quarter Ended February 28, 2019

- Quarterly results:
Monthly Average Student Enrollments
[1] Increased by 52.2% Year-over-Year
Net Revenues increased by 42.1% Year-over-Year
Net Revenues from OneSmart VIP business increased by 30.8% Year-over-Year
Net Revenues from HappyMath increased by 45.1% Year-over-Year
Net Revenues from FasTrack English increased by 257.5% Year-over-Year

First half results:
Monthly Average Student Enrollments
[1] Increased by 54.3% Year-over-Year
Net Revenues increased by 43.9% Year-over-Year
Net Revenues from OneSmart VIP business increased by 31.9% Year-over-Year
Net Revenues from HappyMath increased by 47.9% Year-over-Year
Net Revenues from FasTrack English increased by 542.5%

SHANGHAI, April 30, 2019 /PRNewswire/ -- OneSmart International Education Group Limited (NYSE: ONE) ("OneSmart" or the "Company"), a leading diversified premium K-12 after-school education service provider in China, today announced its unaudited financial results for the second fiscal quarter of 2019 ended February 28, 2019.

Highlights for the Second Fiscal Quarter Ended February 28, 2019

  • Net revenues increased by 42.1% year-over-year to RMB942.5 million (US$140.9 million)
  • Net revenues from OneSmart VIP business increased by 30.8% year-over-year to RMB747.4 million (US$111.7 million)
  • Net revenues from HappyMath increased by 45.1% year-over-year to RMB117.4 million (US$17.5 million)
  • Net revenues from FasTrack English increased by 257.5% year-over-year to RMB 39.4 million (US$5.9 million)
  • Monthly average student enrollments[1] increased by 52.2% year-over-year to 156,171, of which monthly average student enrollments for OneSmart VIP business, HappyMath and FasTrack English increased by 22.2% , 57.3% and 162.2% from the same period of fiscal year 2018, respectively

Highlights for the First Half Ended February 28, 2019

  • Net revenues increased by 43.9% year-over-year to RMB1,589.5 million (US$237.5 million)
  • Net revenues from OneSmart VIP business increased by 31.9% year-over-year to RMB1,233.1 million (US$184.3 million)
  • Net revenues from HappyMath increased by 47.9% year-over-year to RMB223.9 million (US$33.5 million)
  • Net revenues from FasTrack English increased by 542.5% to RMB70.8 million (US$10.6 million)
  • Number of study centers increased to 401 as of February 28, 2019, which represents total number of classrooms increase of 18.2% year-over-year, of which 259 were OneSmart VIP study centers, 88 were HappyMath study centers, 40 were FasTrack English study centers and 14 were Tianjin Huaying study centers

 

Key Financial Results

(In thousands/RMB)










2Q 
FY2019


2Q 
FY2018


 % of 
change 

Net revenues


942,500


663,459


42.1%

Gross profit


466,538


332,390


40.4%

Operating income


90,216


78,073


15.6%

Non-GAAP operating income


102,350


82,028


24.8%

Net income attributable to
OneSmart


64,924


77,380


-16.1%

Non-GAAP net income
attributable to OneSmart


77,058


81,335


-5.3%










1H FY2019


1H FY2018


 % of 
change 

Net revenues


1,589,477


1,104,645


43.9%

Gross profit


726,930


520,974


39.5%

Operating income


29,147


61,713


-52.8%

Non-GAAP operating income


59,462


71,336


-16.6%

Net income attributable to
OneSmart


48,617


104,963


-53.7%

Non-GAAP net income
attributable to OneSmart


78,932


114,586


-31.1%

Mr. Steve Xi Zhang, Chairman and Chief Executive Officer of OneSmart, commented, "We are very excited to announce another quarter of strong growth in both topline and student enrollments. Total net revenues increased by 42.1% year-over-year to RMB942.5 million, which was supported by 52.2% year-over-year growth in monthly average student enrollments. OneSmart VIP business, HappyMath and FasTrack English achieved top-line growth of 30.8%, 45.1% and 257.5% year-over-year, respectively.

As a leading diversified premium K-12 education company in China, we are well-positioned to benefit from the rapid growth of the premium education market and will continue to replicate our operational excellence in managing premium education brands when we expand into more diversified market segments and more geographic locations in China. Our OneSmart VIP business, HappyMath and FasTrack English will continue to focus on accelerated penetration into existing and new tier II and tier III cities where we expect to enjoy more favorable operational cost structure and generate higher return on invested capital.

Going forward, we will continue to focus on our "3T Foundation": Technology Integration, Teaching Innovation and Touching Services. Leveraging big data analytics and powerful artificial intelligence ("AI") technology, we continued to invest heavily and develop new technology that can significantly improve the education experience for both students and teachers by providing effective tools to carefully evaluate student performance, customize teaching plans, and track progress in a more scientific and efficient manner.

The following are key highlights of our business development during the second fiscal quarter of 2019:

OneSmart VIP business (exam preparation, overseas study consultation, and study camps services)

  • We launched new online broadcasting program during weekdays to provide more value-added services to our students;
  • We continued to see strong growth momentum when we expand into existing tier II and tier III cities. Monthly average student enrollment increased by over 50% year-over-year in Suzhou, Wuxi, Chengdu, Changsha, Xi'an, Chongqing, Yancheng, Taizhou, Wenzhou, Zhuhai, Tianjin, Lanzhou, Ningbo and Shaoxing.
  • We opened 17 new OneSmart VIP learning centers during the quarter and will continue to further penetrate into more existing tier II and tier III cities.

HappyMath (3 to 8 years old kids mathematics training)

  • We continued to accelerate our growth in HappyMath. Monthly average student enrollments increased by 57.3% year-over-year;
  • We continued to see strong growth momentum in cities outside Shanghai. Monthly average student enrollment growth exceeded 100% year-over-year in Beijing, Shenzhen and other core tier II and tier III cities including Hangzhou, Chengdu and Xiamen;
  • Benefiting from customers' increasing demand for Chinese language training and science program, average subjects taken by each student expanded rapidly. More than 8,600 students were enrolled for the Chinese language training classes during the second fiscal quarter of 2019;
  • We opened 10 new HappyMath learning centers during the quarter and will continue to further penetrate into more existing and new tier II and tier III cities.

FasTrack English (3 to 8 years old kids English training)

  • Monthly average student enrollments increased by 162.2% year-over-year;
  • We launched the online i-Makii study master platform to enhance intelligent and interactive study assistance and to provide comprehensive visualized learning experiences to our students;
  • We managed to substantially raise the average selling price of our upgraded product and services across all centers and accordingly, gross profit margin of FasTrack English increased by approximately 10% during the second fiscal quarter of 2019; and
  • We opened 7 new FasTrack English learning centers during the quarter and will continue to further penetrate into more existing and new tier II and tier III cities."

Mr. Dong Li, OneSmart's Director and Chief Financial Officer added, "We achieved 40.4% year-over-year growth in gross profit and 24.8% year-over-year growth in non-GAAP operating profit, even though we added a total of 128 learning centers since second fiscal quarter of 2018 to meet the increased market demand, we incurred certain one-off costs and expenses to comply with the latest regulatory requirements, and we substantially increased investments in integration of the latest education technology and curriculum development.

We added 34 new learning centers during the quarter and total number of study centers increased to 401 as of February 28, 2019, which represents total number of classrooms increase of 18.2% year-over-year and 4.9% quarter-over-quarter. We are delighted to see our Mature Learnings Centers[2] continue to consistently deliver satisfactory operating and financial results. During the second fiscal quarter of 2019, gross profit margin of our Mature Learning Centers[2]increased by 1.0% year-over-year, of which gross profit margin of Mature Learning Centers[2] for OneSmart VIP business, HappyMath and FasTrack English increased by 0.8%, 1.0%, and 19.7%, respectively. In the meantime, our newly opened learning centers are on track to ramp up quickly and are expected to achieve higher utilization when they become mature.

Juren Education, which we invested a strategic minority stake in October 2018, also achieved steady growth since our investment. Total student enrollments for the Winter and Spring semesters in 2019 increased by 48.4% year-over-year and Juren Education will further penetrate into more tier II and tier III cities in China.

Lastly, following our US$30.0 million share repurchase program approved by the board of directors in October 2018, we are delighted to announce that our board of directors has just authorized another share repurchase program of up to US$50.0 million worth of our shares over the next 12 months. These share repurchase programs reflect confidence in our future prospects and our ability to create and return long-term sustainable value for our shareholders."

Recent Development

In April 2019, the Company's board of directors authorized a new share repurchase program to repurchase up to US$50.0 million worth of its shares over the next 12 months, subject to market conditions.

In April 2019, the Company entered into a US$139 million term facility agreement with a group of arrangers led by UBS AG, Singapore Branch. Pursuant to the agreement, the Company will be provided an interest bearing secured term facility of up to US$139 million. The term facility has a three-year term from the initial drawdown date and will be repaid in installments. The proceeds from this term facility will be used for the Company's existing and new share repurchase program, working capital, capital expenditure, and other general corporate purposes.

Financial Results For the Second Fiscal Quarter Ended February 28, 2019

Net Revenues

Net revenues were RMB942.5 million (US$140.9 million), an increase of 42.1% from RMB663.5 million during the same period last year. The increase was mainly attributable to the rapid growth of student enrollments of our OneSmart VIP business, HappyMath, FasTrack English as well as the acquisition of Tianjin Huaying in September 2018. Monthly average student enrollments increased by 52.2% year-over-year to 156,171.

Operating Costs and Expenses

Operating costs and expenses for the quarter were RMB852.3 million (US$127.4 million), an increase of 45.6% from RMB585.4 million during the same period last year. Non-GAAP operating costs and expenses, which excludes share-based compensation expenses, were RMB840.2 million (US$125.6 million), an increase of 44.5% from RMB581.4 million during the same period last year.

  • Cost of revenues increased by 43.8% year-over-year to RMB476.0 million (US$71.1 million). The increase was primarily due to the opening of 128 new learning centers since the end of the second fiscal quarter of 2018. Accordingly the Company incurred more rental expenses as well as more personnel costs for teaching staff and study advisors.
  • Selling and marketing expenses increased by 47.8% year-over-year to RMB191.5 million (US$28.6 million). Non-GAAP selling and marketing expenses, which excludes share-based compensation expenses, were RMB191.4 million (US$28.6 million), an increase of 47.9% from RMB129.4 million during the same period last year. The increase was primarily due to the opening of 128 new learning centers since the end of the second fiscal quarter of 2018. Accordingly the Company incurred more marketing expenses and employed more sales and marketing staff.
  • General and administrative expenses increased by 48.2% year-over-year to RMB184.9 million (US$27.6 million). Non-GAAP general and administrative expenses, which excludes share-based compensation, were RMB172.8 million (US$25.8 million), an increase of 42.9% from RMB121.0 million during the same period last year. The increase was primarily due to our enlarged investment in research & development on curriculum development and education technology, as well as the opening of 128 new learning centers since the end of the second fiscal quarter of 2018. Accordingly, the Company hired more research & development and management personnel.

Total share-based compensation expenses, which were allocated to related operating expenses, were RMB12.1 million (US$1.8 million) in the second fiscal quarter of 2019, compared with RMB4.0 million in the same period of the prior fiscal year.

Operating Income and Operating Margin

Operating income for the quarter was RMB90.2 million (US$13.5 million), an increase of 15.6% year-over-year from RMB78.1 million in the same period of the prior fiscal year. Non-GAAP Operating income, which excludes shared-based compensation, was RMB102.3 million (US$15.3 million), an increase of 24.8% year-over-year from RMB82.0 million during the same period of the prior fiscal year.

Operating margin for the quarter was 9.6%, compared with 11.8% in the same period of the prior fiscal year. Non-GAAP operating margin was 10.9%, compared with 12.4% during the same period last year. The decrease was mainly due to that we added a total of 128 learning centers since the second fiscal quarter of 2018 to meet the increased market demand, incurred certain one-off costs and expenses to comply with the latest regulatory requirements, and substantially increased investments in integration of the latest education technology and curriculum development.

Other income, which mainly represents government subsidies and other gains, was RMB2.2 million (US$0.3 million), compared with RMB4.2 million during the same period last year.

Income tax expense was RMB27.8 million (US$4.2 million), compared with RMB23.0 million during the same period last year.

Net Income Attributable to OneSmart

Net income attributable to OneSmart was RMB64.9 million (US$9.7 million), compared with net income of RMB77.4 million during the same period last year. Non-GAAP net income attributable to OneSmart was RMB77.1 million (US$11.5 million), compared with RMB81.3 million during the same period last year. The decrease was mainly due to more interest expenses incurred from bank borrowings and share of losses from equity investees during the period.

Capital Expenditures

Capital expenditures for the second fiscal quarter of 2019 were RMB90.9 million (US$13.6 million), an increase of RMB3.1 million from RMB87.8 million in the second fiscal quarter of 2018. The increase was mainly due to leasehold improvements as a result of the opening of new learning centers and renovations of existing learning centers.

Financial Position

As of February 28, 2019, the Company had cash and cash equivalents of RMB480.8 million (US$71.9 million) and short-term investments of RMB584.4 million (US$87.3 million).

OneSmart's prepayments from customers balance, which represents cash collected from enrolled students for courses and recognized proportionately as the tutoring sessions are delivered, was RMB1,969.5 million (US$294.3 million) at the end of the second fiscal quarter of 2019, an increase of 9.8% from RMB1,793.0 million at the end of the second fiscal quarter of 2018, which was reflective of the latest regulatory requirements that prepaid tuition fees cannot be more than three months.

Cash Flow

Net cash used in operating activities in the second fiscal quarter of 2019 was RMB139.5 million (US$20.9 million).

Net cash used in investing activities in the second fiscal quarter of 2019 was RMB142.0 million (US$21.2 million).

Net cash used in financing activities in the second fiscal quarter of 2019 was RMB5.5 million (US$0.9 million).

Financial Results For the Six Months Ended February 28, 2019

For the first six months of fiscal year 2019, OneSmart reported net revenues of RMB1,589.5 million (US$237.5 million), representing a 43.9% increase year-over-year.

Monthly average student enrollments in the first six months of fiscal year 2019 increased by 54.3% to approximately 149,279.

Operating costs and expenses for the first six months of fiscal year 2019 were RMB1,560.3 million (US$233.2 million), a 49.6% increase year-over-year. Non-GAAP operating costs and expenses for the first six months of fiscal year 2019, which excluded share-based compensation expenses, were RMB1,530.0 million (US$228.7 million), representing a 48.1% increase year-over-year.

Cost of revenues increased by 47.8% year-over-year to RMB862.5 million (US$128.9 million).

Selling and marketing expenses increased by 51.7% year-over-year to RMB357.9 million (US$53.5 million). Non-GAAP selling and marketing expenses, which excludes share-based compensation expenses, were RMB357.4 million (US$53.4 million), an increase of 51.7% from RMB235.6 million during the same period last year.

General and administrative expenses increased by 52.2% year-over-year to RMB339.9 million (US$50.8 million). Non-GAAP general and administrative expenses, which excludes share-based compensation, were RMB310.1 million (US$46.3 million), an increase of 44.9% from RMB214.0 million during the same period last year.

Operating income for the first six months of fiscal year 2019 was RMB29.1 million (US$4.3 million), representing a 52.8% decrease year-over-year. Non-GAAP operating income for the first six months of fiscal year 2019 was RMB59.5 million (US$8.9 million), representing a 16.6% decrease year-over-year.

Operating margin for the first six months of fiscal year 2019 was 1.8%, compared to 5.6% for the same period of the prior fiscal year. Non-GAAP operating margin, which excludes share-based compensation expenses for the first six months of fiscal year 2019, was 3.7%, compared to 6.5% for the same period of the prior fiscal year.

Net income attributable to OneSmart for the first six months of fiscal year 2019 was RMB48.6 million (US$7.3 million), representing a 53.7% decrease year-over-year. Non-GAAP net income attributable to OneSmart for the first six months of fiscal year 2019 was RMB78.9 million (US$11.8 million), representing a 31.1% decrease year-over-year.

Outlook for Fiscal Year 2019

For fiscal year 2019, OneSmart maintains its guidance and expects net revenues to be between RMB4,000 million (US$597.8 million) and RMB4,150 million (US$620.2 million), an increase of 40% to 45% from fiscal year 2018. This forecast reflects OneSmart's current and preliminary view, which is subject to uncertainty.

Exchange Rate Information

This announcement contains translations of certain RMB amounts into U.S. dollars at a specified rate solely for the convenience of the reader. Unless otherwise noted, all translations from RMB to U.S. dollars are made at the noon buying rate on February 28, 2019, as set forth in the H.10 statistical release of the Board of Governors of the Federal Reserve System, which was RMB6.6912 to US$1.00.

[1] "Enrollments", for the purpose of calculation, are to a student who takes at least one class for one subject in a certain period is treated as one enrollment in the same period. Under this methodology, a student taking at least one class for each of two subjects in a certain period is treated as two enrollments in the same period. The number of students enrolled in our invested schools and OneSmart Online is not included for this purpose.

[2] Mature Learning Centers" for Q2 FY2019 and Q2 FY2018 refer to those learning centers that had been under operation for over 24 months by December 1, 2018 and December 1, 2017, respectively.

Conference Call Information

OneSmart's management will hold an earnings conference call at 8:00 AM on April 30, 2019, U.S. Eastern Time (8:00 PM on the same day Beijing/Hong Kong Time).

Dial-in numbers for the live conference call are as follows:

International 

1-412-902-4272

China

4001-201-203

US    

1-888-346-8982

Hong Kong     

800-905-945

Passcode

OneSmart

A telephone replay of the call will be available after the conclusion of the conference call through May 7, 2019.

Dial-in numbers for the replay are as follows:

International Dial-in

1-412-317-0088

U.S. Toll Free

1-877-344-7529

Passcode:

10130364

Additionally, a live and archived webcast of this conference call will be available at http://www.onesmart.investorroom.com/.

About OneSmart

Founded in 2008 and headquartered in Shanghai, OneSmart International Education Group Limited is a leading diversified premium K-12 education company in China. Since commencement of our business, our vision is to build the most trusted "Third Classroom" outside of home and school and our mission is to bring out the utmost learning power in each student by cultivating his or her study motivation, capability and perseverance, and enable our students to pursue their life-long success. Our company culture is centered on the core values of customer focus, execution, innovation and teamwork.

The Company has built a comprehensive premium K-12 education platform that encompasses OneSmart VIP business (exam preparation, overseas study consultation, and study camps), HappyMath (3 to 8 years old kids mathematics training), and FasTrack English (3 to 8 years old kids English training). The Company also strategically incubated and invested in online education service providers including Yimi Online Tutoring (online premium K-12 tutoring), UUABC (online kids English training), and BestMath (online kids mathematics training). As of February 28, 2019, OneSmart operated a nationwide network of 401 study centers across 42 cities in China.

For more information on OneSmart, please visit http://www.onesmart.investorroom.com.

Safe Harbor Statement

This press release contains forward-looking statements made under the "safe harbor" provisions of Section 21E of the Securities Exchange Act of 1934, as amended, and the U.S. Private Securities Litigation Reform Act of 1995.  These forward-looking statements can be identified by terminology such as "will," "expects," "anticipates," "future," "intends," "plans," "believes," "estimates," "confident" and similar statements. OneSmart may also make written or oral forward-looking statements in its reports filed with or furnished to the U.S. Securities and Exchange Commission, in its annual report to shareholders, in press releases and other written materials and in oral statements made by its officers, directors or employees to third parties. Any statements that are not historical facts, including statements about OneSmart's beliefs and expectations, are forward-looking statements that involve factors, risks and uncertainties that could cause actual results to differ materially from those in the forward-looking statements. Such factors and risks include, but not limited to the following: OneSmart's goals and strategies; its future business development, financial condition and results of operations; its ability to continue to penetrate premium K-12 after-school education services market; diversify and enrich our education offerings; enhance the development and management of our teacher team and teaching materials; competition in our industry in China; its ability to maintain and expand online education presence; relevant government policies and regulations relating to the corporate structure, business and industry; and its ability to protect our students' information and adequately address privacy concerns. Further information regarding these and other risks, uncertainties or factors is included in the Company's filings with the U.S. Securities and Exchange Commission. All information provided in this press release is current as of the date of the press release, and OneSmart does not undertake any obligation to update such information, except as required under applicable law.

Non-GAAP Financial Measures

In evaluating its business, OneSmart considers and uses the following measures defined as non-GAAP financial measures by the SEC as supplemental metrics to review and assess its operating performance: non-GAAP operating costs and expenses, non-GAAP selling and marketing expenses, non-GAAP general and administrative expenses, non-GAAP operating income, non-GAAP net income attributable to OneSmart. To present each of these non-GAAP measures, the Company excludes share-based compensation expenses. The presentation of these non-GAAP financial measures is not intended to be considered in isolation or as a substitute for the financial information prepared and presented in accordance with GAAP. For more information on these non-GAAP financial measures, please see the table captioned "Reconciliations of non-GAAP measures to the most comparable GAAP measures" set forth at the end of this release.

OneSmart believes that these non-GAAP financial measures provide meaningful supplemental information regarding its performance and liquidity by excluding share-based compensation expenses that may not be indicative of its operating performance from a cash perspective. OneSmart believes that both management and investors benefit from these non-GAAP financial measures in assessing its performance and when planning and forecasting future periods. These non-GAAP financial measures also facilitate management's internal comparisons to OneSmart's historical performance and liquidity. OneSmart computes its non-GAAP financial measures using the same consistent method from quarter to quarter and from period to period. OneSmart believes these non-GAAP financial measures are useful to investors in allowing for greater transparency with respect to supplemental information used by management in its financial and operational decision making. A limitation of using non-GAAP measures is that these non-GAAP measures exclude share-based compensation charges that have been and will continue to be for the foreseeable future a significant recurring expense in the Company's business. Management compensates for these limitations by providing specific information regarding the GAAP amounts excluded from each non-GAAP measure. The accompanying tables have more details on the reconciliations between GAAP financial measures that are most directly comparable to non-GAAP financial measures.

For more information, please contact:

OneSmart
Ms. Rebecca Shen
+86-21-5255-9339 ext. 8139
ir@onesmart.org

Christensen
In China
Mr. Christian Arnell
Phone: +86-10-5900-1548
E-mail: carnell@christensenir.com

In the US
Ms. Linda Bergkamp
Phone: +1-480-614-3004
Email: lbergkamp@ChristensenIR.com

 

 

 

ONESMART INTERNATIONAL EDUCATION GROUP LIMITED

UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS

(Amounts in thousands)



As of 


As of 


As of 



August 31,


February 28,


February 28,



2018


2019


2019



RMB


RMB


US$



(Audited)


(Unaudited)


(Unaudited)

ASSETS







Current assets:







Cash and cash equivalents


1,410,747


480,766


71,850

Short-term investments


815,854


584,368


87,334

Prepayments and other current assets


252,964


527,998


78,909

Total current assets


2,479,565


1,593,132


238,093








Non-current assets:







Property and equipment, net


449,990


548,107


81,915

Intangible assets, net


112,119


163,239


24,396

Long-term investments


484,103


1,332,150


199,090

Goodwill


372,077


699,033


104,470

Deferred tax assets


37,455


38,755


5,792

Amounts due from related parties


16,500


16,500


2,466

Other non-current assets


251,118


195,553


29,225

Total non-current assets


1,723,362


2,993,337


447,354








Total assets


4,202,927


4,586,469


685,447








LIABILITIES, MEZZANINE EQUITY AND SHAREHOLDERS' DEFICIT






Current liabilities:







Short-term loan (including short-term loan of the consolidated VIEs
without recourse to the Group of nil and RMB169,876 (US$25,388) as
of August 31, 2018 and February 28, 2019, respectively)


-


169,876


25,388

Long-term loan , current portion (including long-term loan, current
portion of the consolidated VIEs without recourse to the Group of
RMB45,000 and RMB67,500 (US$10,088) as of August 31, 2018 and
February 28, 2019, respectively)


45,000


67,500


10,088

Accrued expenses and other current liabilities (including accrued
expenses and other current liabilities of the consolidated VIEs without
recourse to the Group of RMB548,408 and RMB695,586 (US$103,955)
as of August 31, 2018 and February 28, 2019, respectively)


579,533


713,116


106,575

Income taxes payable (including income taxes payable of the
consolidated VIEs without recourse to the Group of RMB33,809 and
RMB43,416 (US$6,489) as of August 31, 2018 and February 28, 2019,
respectively)


45,291


53,250


7,958

Prepayments from customers (including prepayments from customers
of the consolidated VIEs without recourse to the Group of
RMB1,991,647 and RMB1,968,547 (US$294,199) as of August 31, 2018
and February 28, 2019, respectively)


1,991,647


1,969,527


294,346

Total current liabilities


2,661,471


2,973,269


444,355








Non-current liabilities:







Deferred tax liabilities (including deferred tax liabilities of the
consolidated VIEs without recourse to the Group of RMB23,528 and
RMB35,250 (US$5,268) as of August 31, 2018 and February 28, 2019,
respectively)


23,528


35,250


5,268

Long-term loan (including long-term loan of the consolidated VIEs
without recourse to the Group of RMB405,000 and RMB337,500 (US
$50,439) as of August 31, 2018 and February 28, 2019, respectively)


405,000


337,500


50,439

Unrecognized tax benefit (including liability for unrecognized tax
benefit of the consolidated VIEs without  recourse to the Group of
RMB17,345 and RMB19,689 (US$2,943) as of August 31, 2018 and
February 28, 2019, respectively)


17,685


20,634


3,084

Other non-current liabilities (including other non-current liabilities of the
consolidated VIEs without  recourse to the Group of nil and RMB40,840
(US$6,104) as of August 31, 2018 and February 28, 2019, respectively)


-


90,528


13,530

Total non-current liabilities


446,213


483,912


72,321








Total liabilities 


3,107,684


3,457,181


516,676








Commitments and contingencies














Shareholders' equity:







Class A ordinary shares (US$0.000001 par value; 37,703,157,984
shares authorized; 4,220,365,545 issued and outstanding as of August
31, 2018 and 4,164,680,867 issued and outstanding as of February 28,
2019, respectively)


26


26


4

Class B ordinary shares (US$0.000001 par value; 2,296,842,016 issued
and outstanding as of August 31, 2018 and February 28, 2019,
respectively)


16


16


2

Treasury stock


-


(122,849)


(18,360)

Additional paid-in capital


5,426,503


5,455,581


815,337

Statutory reserves


4,272


6,159


920

Accumulated deficit


(4,535,042)


(4,496,030)


(671,932)

Accumulated other comprehensive income 


128,900


155,242


23,201

Total OneSmart International Education Group Limited
shareholders' equity


1,024,675


998,145


149,172

Non-controlling interests


70,568


131,143


19,599

Total shareholders' equity 


1,095,243


1,129,288


168,771








Total liabilities, non-controlling interests and shareholders' equity


4,202,927


4,586,469


685,447

 

 

 

ONESMART INTERNATIONAL EDUCATION GROUP LIMITED

UNAUDITED CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS

(Amounts in thousands)
















For the three months ended
February 28,


For the six months ended
February 28,



2018


2019


2019


2018


2019


2019



RMB


RMB


US$


RMB


RMB


US$



(Unaudited)


(Unaudited)


(Unaudited)


(Unaudited)


(Unaudited)


(Unaudited)














Net revenues


663,459


942,500


140,857


1,104,645


1,589,477


237,547

Cost of revenues


(331,069)


(475,962)


(71,133)


(583,671)


(862,547)


(128,908)

Gross profit


332,390


466,538


69,724


520,974


726,930


108,639














Operating expenses:













Selling and marketing (Note 1)


(129,557)


(191,450)


(28,612)


(235,954)


(357,888)


(53,486)

General and administrative (Note 1)


(124,760)


(184,872)


(27,629)


(223,307)


(339,895)


(50,797)

Total operating expenses


(254,317)


(376,322)


(56,241)


(459,261)


(697,783)


(104,283)

Operating income


78,073


90,216


13,483


61,713


29,147


4,356














Interest income


9,795


4,708


704


16,173


12,411


1,855

Interest expense


(4,572)


(10,344)


(1,546)


(4,691)


(17,868)


(2,670)

Other income


4,233


2,150


321


43,561


19,202


2,870

Other expenses


(3,083)


(442)


(66)


(3,083)


(575)


(86)

Foreign exchange gains


300


309


46


125


1,519


227

Income before income tax and share of net
income/(loss) from equity investees


84,746


86,597


12,942


113,798


43,836


6,552














Income tax expense


(22,994)


(27,819)


(4,158)


(32,590)


(30,303)


(4,529)

Income before share of net income/(loss) from
equity investees


61,752


58,778


8,784


81,208


13,533


2,023














Share of net income/(loss) from equity investees 


4,394


(13,579)


(2,029)


3,028


(7,313)


(1,093)














Net income


66,146


45,199


6,755


84,236


6,220


930














Add: Net loss attributable to non-controlling
interests


11,234


19,725


2,948


20,727


42,397


6,336














Net income attributable to OneSmart's
shareholders


77,380


64,924


9,703


104,963


48,617


7,266














Note 1: Share-based compensation expenses are included in the operating costs and expenses as follows:
















For the three months ended
February 28,


For the six months ended
February 28,



2018


2019


2019


2018


2019


2019



RMB


RMB


US$


RMB


RMB


US$



(Unaudited)


(Unaudited)


(Unaudited)


(Unaudited)


(Unaudited)


(Unaudited)














Selling and marketing


163


75


11


328


533


80

General and administrative


3,792


12,059


1,802


9,295


29,782


4,451

Total


3,955


12,134


1,813


9,623


30,315


4,531








































ONESMART INTERNATIONAL EDUCATION GROUP LIMITED

UNAUDITED CONDENSED CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME

(Amounts in thousands)



For the three months ended
February 28,


For the six months ended
February 28,



2018


2019


2019


2018


2019


2019



RMB


RMB


US$


RMB


RMB


US$



(Unaudited)


(Unaudited)


(Unaudited)


(Unaudited)


(Unaudited)


(Unaudited)














Net income


66,146


45,199


6,755


84,236


6,220


930

Other comprehensive income:













Unrealized gain on available-for-sale investments, net of tax

10,645


19,492


2,913


12,215


49,621


7,416

Foreign currency translation adjustment


(38)


(3,796)


(567)


(14,416)


6,188


925














Comprehensive income


76,753


60,895


9,101


82,035


62,029


9,271

Add: Comprehensive loss attributable to non-
controlling interests


11,234


19,725


2,948


20,727


42,397


6,336














Comprehensive income attributable to
OneSmart's shareholders


87,987


80,620


12,049


102,762


104,426


15,607

 

 

 

ONESMART INTERNATIONAL EDUCATION GROUP LIMITED

Reconciliation of Non-GAAP Measures to the Most Comparable GAAP Measures

(Amounts in thousands)
















For the three months ended
February 28,


For the six months ended
February 28,

2018


2019


2019


2018


2019


2019



RMB


RMB


US$


RMB


RMB


US$



(Unaudited)


(Unaudited)


(Unaudited)


(Unaudited)


(Unaudited)


(Unaudited)














Selling and marketing expenses


129,557


191,450


28,612


235,954


357,888


53,486

Share-based compensation expense in selling and 
marketing expenses


163


75


11


328


533


80

Non-GAAP selling and marketing expenses


129,394


191,375


28,601


235,626


357,355


53,406

General and administrative expenses


124,760


184,872


27,629


223,307


339,895


50,797

Share-based compensation expense in general and 
administrative expenses


3,792


12,059


1,802


9,295


29,782


4,451

Non-GAAP general and administrative expenses


120,968


172,813


25,827


214,012


310,113


46,346














Operating costs and expenses


585,386


852,284


127,374


1,042,932


1,560,330


233,191

Share-based compensation expense in operating costs 

and expenses


3,955


12,134


1,813


9,623


30,315


4,531

Non-GAAP operating costs and expenses


581,431


840,150


125,561


1,033,309


1,530,015


228,660














Operating income


78,073


90,216


13,483


61,713


29,147


4,356

Share-based compensation expenses


3,955


12,134


1,813


9,623


30,315


4,531

Non-GAAP operating income


82,028


102,350


15,296


71,336


59,462


8,887














Net income attributable to OneSmart's shareholders


77,380


64,924


9,703


104,963


48,617


7,266

Share-based compensation expenses


3,955


12,134


1,813


9,623


30,315


4,531

Non-GAAP net income attributable to OneSmart


81,335


77,058


11,516


114,586


78,932


11,797

 

 

 

Cision View original content:http://www.prnewswire.com/news-releases/onesmart-international-education-group-limited-announces-unaudited-financial-results-for-the-second-fiscal-quarter-ended-february-28-2019-300840559.html

Source: OneSmart International Education Group Limited
Related Stocks:
NYSE:ONE
collection