BEIJING, Aug. 15, 2018 /PRNewswire/ -- Phoenix New Media Limited (NYSE: FENG) ("Phoenix New Media", "ifeng" or the "Company"), a leading new media company in China, today announced its unaudited financial results for the second quarter ended June 30, 2018.
Mr. Shuang Liu, CEO of Phoenix New Media commented, "We made significant progress on product innovation and content enrichment in the second quarter of 2018. We further enhanced our content production capabilities focusing on providing users with premium, original, unbiased, and exclusive content in the forms of news reports, live broadcasts, as well as documentaries and talk shows in video series format based on our original creation.
In addition, we have maximized users' satisfaction while optimizing our algorithms to effectively screen our content library to ensure full compliance with emerging regulations. Going forward, we will continue to leverage the credibility, authenticity and influence of our premium content and our brand to further fortify our leadership in the media industry in China."
Ms. Betty Ho, CFO of Phoenix New Media, further stated, "We are delighted to deliver solid financial results in the second quarter of 2018. The advertising revenue generated from our FENG app has increased by 43.2% year-over-year in the second quarter of 2018 under the old accounting standard. In order to diversify our content, we are looking for new investment opportunities in lifestyle related verticals, such as travel, health and fashion, to expand our user base and improve retention rate. Looking ahead, we will remain committed to investing in content and product innovations to strengthen our competitive edge while focusing on improving our profitability and maintaining our growth momentum."
Adoption of ASC606
Beginning from January 1, 2018, the Company adopted a new accounting standard of ASC606, Revenue from Contracts with Customers (the "new accounting standard"). The financial data presented in the Company's financial statements for the quarter and the six months ended June 30, 2018 are in accordance with the new accounting standard while all financial data presented for the quarter and the six months ended June 30, 2017 are in accordance with ASC605, Revenue Recognition (the "old accounting standard").
The impact of applying the new accounting standard on the Company's unaudited financial results as compared to the old accounting standard for the quarter ended June 30, 2018 was as follows:
| Three Months Ended June 30, 2018 |
|||||||||
|
Old |
Adjustments |
New |
|||||||
| Sales Taxes And |
Barter |
Contract |
|||||||
| (RMB in thousands) |
|||||||||
| Revenues |
396,707 |
(34,337) |
91 |
- |
362,461 |
||||
| Net advertising revenues |
347,337 |
(31,393) |
91 |
- |
316,035 |
||||
| Paid services revenues |
49,370 |
(2,944) |
- |
- |
46,426 |
||||
| Cost of revenues |
(167,284) |
34,337 |
(73) |
145 |
(132,875) |
||||
| Gross profit |
229,423 |
- |
18 |
145 |
229,586 |
||||
| Operating expenses |
(199,309) |
- |
(845) |
- |
(200,154) |
||||
| Sales and marketing expenses |
(108,978) |
- |
(845) |
- |
(109,823) |
||||
| Income from operations |
30,114 |
- |
(827) |
145 |
29,432 |
||||
| Note: |
|||||||||
| (1) This financial information for the three months ended June 30, 2018 was presented under the old accounting standard (ASC605). |
|||||||||
| (2) This financial information for the three months ended June 30, 2018 was presented under the new accounting standard (ASC606). |
|||||||||
Second Quarter 2018 Financial Results
REVENUES
Total revenues for the second quarter of 2018 were RMB362.5 million (US$54.8 million) under the new accounting standard, which represented a decrease of 7.8% from RMB393.3 million in the second quarter of 2017.
Net advertising revenues for the second quarter of 2018 were RMB316.0 million (US$47.8 million) (net of advertising agency service fees and sales taxes and surcharges) under the new accounting standard, which represented a decrease of 6.7% from RMB338.7 million in the second quarter of 2017.
Paid services revenues[1] for the second quarter of 2018 were RMB46.5 million (US$7.0 million) under the new accounting standard, which represented a decrease of 14.9% from RMB54.5 million in the second quarter of 2017. Revenues from digital entertainment[2] for the second quarter of 2018 were RMB37.8 million (US$5.7 million) under the new accounting standard, which represented a decrease of 17.0% from RMB45.6 million in the second quarter of 2017. Revenues from games and others[3] for the second quarter of 2018 were RMB8.7 million (US$1.3 million) under the new accounting standard, which represented a decrease of 3.5% from RMB9.0 million in the second quarter of 2017.
Under the old accounting standard ASC605, total revenues for the second quarter of 2018 would have been RMB396.7 million (US$60.0 million), which would have represented an increase of 0.9% from RMB393.3 million in the second quarter of 2017.
Under the old accounting standard ASC605, net advertising revenues for the second quarter of 2018 would have been RMB347.3 million (US$52.5 million), which would have represented an increase of 2.5% from RMB338.7 million in the second quarter of 2017, primarily attributable to a 23.0% year-over-year increase in mobile advertising revenues that was partially offset by a 26.6% year-over-year decrease in PC advertising revenues.
Under the old accounting standard ASC605, paid services revenues for the second quarter of 2018 would have been RMB49.4 million (US$7.5 million), which would have represented a decrease of 9.5% from RMB54.5 million in the second quarter of 2017. Under the old accounting standard ASC605, revenues from digital entertainment for the second quarter of 2018 would have been RMB40.1 million (US$6.1 million), which would have represented a decrease of 12.0% from RMB45.6 million in the second quarter of 2017, due to a 29.3% decrease in the MVAS revenues mainly resulting from the decline in users' demand for services provided through telecom operators in China. Under the old accounting standard ASC605, revenues from games and others for the second quarter of 2018 would have been RMB9.3 million (US$1.4 million), which would have represented an increase of 3.3% from RMB9.0 million in the second quarter of 2017, primarily attributable to the increase in revenues derived from other new businesses while the revenues generated from web-based games operated on the Company's own platforms were still declining.
| [1] Paid services revenues comprise of (i) revenues from digital entertainment, which includes MVAS and digital reading, and (ii) revenues from games and others, which includes web-based games, mobile games, content sales, and other online and mobile paid services through the Company's own platforms |
| [2] Digital entertainment includes mobile value-added services delivered through telecom operators' platforms, or MVAS, and digital reading. |
| [3] Games and others include web-based and mobile games, and other online and mobile paid services through the Company's own platforms |
COST OF REVENUES
Cost of revenues for the second quarter of 2018 was RMB132.9 million (US$20.1 million) under the new accounting standard, which represented a decrease of 20.8% from RMB167.8 million in the second quarter of 2017. Under the old accounting standard ASC605, cost of revenues for the second quarter of 2018 would have been RMB167.3 million (US$25.3 million), which would have represented a decrease of 0.3% from RMB167.8 million in the second quarter of 2017. The decrease in cost of revenues under the new accounting standard was mainly due to:
GROSS PROFIT
Gross profit for the second quarter of 2018 was RMB229.6 million (US$34.7 million), as compared to RMB225.4 million in the second quarter of 2017. Gross margin for the second quarter of 2018 increased to 63.3% from 57.3% in the second quarter of 2017. The increase in gross margin was primarily attributable to the increase in gross profit as well as the decrease in revenues under the new accounting standard as explained above.
To supplement the financial measures presented in accordance with the United States Generally Accepted Accounting Principles ("GAAP"), the Company has presented certain non-GAAP financial measures in this press release, which excluded the impact of certain reconciling items as stated in the "Use of Non-GAAP Financial Measures" section below. The related reconciliations to GAAP financial measures are presented in the accompanying "Reconciliations of Non-GAAP Results of Operation Measures to the Nearest Comparable GAAP Measures."
Non-GAAP gross margin for the second quarter of 2018, which excluded share-based compensation, was 63.5%, as compared to 57.6% in the second quarter of 2017.
OPERATING EXPENSES AND INCOME FROM OPERATIONS
Total operating expenses for the second quarter of 2018 decreased by 0.1% to RMB200.2 million (US$30.2 million) from RMB200.4 million in the second quarter of 2017. Share-based compensation included in operating expenses was RMB2.8 million (US$0.4 million) in the second quarter of 2018, as compared to RMB4.2 million in the second quarter of 2017. As the Company recognized share-based compensation, net of estimated forfeitures, on a graded-vesting basis over the vesting term of the awards, there was less share-based compensation recognized in the second quarter of 2018 for share options granted prior to 2018.
Income from operations for the second quarter of 2018 was RMB29.4 million (US$4.4 million), as compared to RMB25.0 million in the second quarter of 2017. Operating margin for the second quarter of 2018 was 8.1%, as compared to 6.4% in the second quarter of 2017, which was primarily attributable to the decrease in revenues under the new accounting standard.
Non-GAAP income from operations for the second quarter of 2018, which excluded share-based compensation, was RMB32.8 million (US$5.0 million), as compared to RMB30.5 million in the second quarter of 2017. Non-GAAP operating margin for the second quarter of 2018, which excluded share-based compensation, was 9.1%, as compared to 7.7% in the second quarter of 2017.
OTHER INCOME OR LOSS
Other income or loss reflects interest income, interest expense, foreign currency exchange gain or loss, income or loss from equity investments, including impairments, and others, net[4]. Total net other income for the second quarter of 2018 was RMB28.1 million (US$4.2 million), as compared to RMB3.4 million in the second quarter of 2017.
| [4] "Others, net" primarily consists of government subsidies and litigation loss provisions. |
NET INCOME ATTRIBUTABLE TO PHOENIX NEW MEDIA LIMITED
Net income attributable to Phoenix New Media Limited for the second quarter of 2018 was RMB49.2 million (US$7.4 million), as compared to RMB24.9 million in the second quarter of 2017. Net margin for the second quarter of 2018 was 13.6%, as compared to 6.3% in the second quarter of 2017. Net income per diluted ADS[5] in the second quarter of 2018 was RMB0.67 (US$0.10), as compared to RMB0.35 in the second quarter of 2017.
Non-GAAP net income attributable to Phoenix New Media Limited for the second quarter of 2018, which excluded share-based compensation and income or loss from equity investments, including impairments, was RMB53.1 million (US$8.0 million), as compared to RMB29.3 million in the second quarter of 2017. Non-GAAP net margin for the second quarter of 2018 was 14.6%, as compared to 7.4% in the second quarter of 2017. Non-GAAP net income per diluted ADS in the second quarter of 2018 was RMB0.73 (US$0.11), as compared to RMB0.41 in the second quarter of 2017.
For the second quarter of 2018, the Company's weighted average number of ADSs used in the computation of diluted net income per ADS was 73,118,221. As of June 30, 2018, the Company had a total of 581,908,702 ordinary shares outstanding, or the equivalent of 72,738,588 ADSs.
| [5] "ADS" means American Depositary Share of the Company. Each ADS represents eight Class A ordinary shares of the Company. |
CERTAIN BALANCE SHEET ITEMS
As of June 30, 2018, the Company's cash and cash equivalents, term deposits and short term investments and restricted cash were RMB1.32 billion (US$199.4 million). Restricted cash represents deposits placed as security for banking facilities granted to the Company, which are restricted in their withdrawal or usage.
Business Outlook
Based on the new accounting standard (ASC606), for the third quarter of 2018, the Company expects its total revenues to be between RMB376.1 million and RMB391.1 million; net advertising revenues are expected to be between RMB342.7 million and RMB352.7 million; and paid services revenues are expected to be between RMB33.4 million and RMB38.4 million.
If the old accounting standard (ASC605) were to be used, for the third quarter of 2018, the Company would expect its total revenues to be between RMB413.2 million and RMB428.2 million, its net advertising revenues to be between RMB378.0 million and RMB388.0 million, and its paid services revenues to be between RMB35.2 million and RMB40.2 million.
All of the above forecasts reflect the Company's current and preliminary view on the market and operational conditions, which are subject to change.
Conference Call Information
The Company will hold a conference call at 9:00 p.m. U.S. Eastern Time on August 14, 2018 (August 15, 2018 at 9:00 a.m. Beijing/Hong Kong time) to discuss its second quarter 2018 unaudited financial results and operating performance.
To participate in the call, please use the dial-in numbers and conference ID below:
| International: |
+6567135440 |
| Mainland China: |
4001200654 |
| Hong Kong: |
+85230186776 |
| United States: |
+18456750438 |
| Conference ID: |
6098336 |
A replay of the call will be available through August 20, 2018 by using the dial-in numbers and conference ID below:
| International: |
+61290034211 |
| Mainland China: |
4006322162 |
| Hong Kong: |
+800963117 |
| United States: |
+18554525696 |
| Conference ID: |
6098336 |
A live and archived webcast of the conference call will also be available at the Company's investor relations website at http://ir.ifeng.com.
Use of Non-GAAP Financial Measures
To supplement the consolidated financial statements presented in accordance with the United States Generally Accepted Accounting Principles ("GAAP"), Phoenix New Media Limited uses non-GAAP gross profit, non-GAAP gross margin, non-GAAP income or loss from operations, non-GAAP operating margin, non-GAAP net income or loss attributable to Phoenix New Media Limited, non-GAAP net margin and non-GAAP net income or loss per diluted ADS, each of which is a non-GAAP financial measure. Non-GAAP gross profit is gross profit excluding share-based compensation. Non-GAAP gross margin is non-GAAP gross profit divided by total revenues. Non-GAAP income or loss from operations is income or loss from operations excluding share-based compensation. Non-GAAP operating margin is non-GAAP income or loss from operations divided by total revenues. Non-GAAP net income or loss attributable to Phoenix New Media Limited is net income or loss attributable to Phoenix New Media Limited excluding share-based compensation and income or loss from equity investments, including impairments. Non-GAAP net margin is non-GAAP net income or loss attributable to Phoenix New Media Limited divided by total revenues. Non-GAAP net income or loss per diluted ADS is non-GAAP net income or loss attributable to Phoenix New Media Limited divided by weighted average number of diluted ADSs. The Company believes that separate analysis and exclusion of the aforementioned non-GAAP to GAAP reconciling items add clarity to the constituent parts of its performance. The Company reviews these non-GAAP financial measures together with the related GAAP financial measures to obtain a better understanding of its operating performance. It uses these non-GAAP financial measures for planning, forecasting and measuring results against the forecast. The Company believes that using these non-GAAP financial measures to evaluate its business allows both management and investors to assess the Company's performance against its competitors and ultimately monitor its capacity to generate returns for investors. The Company also believes that these non-GAAP financial measures are useful supplemental information for investors and analysts to assess its operating performance without the effect of items like share-based compensation and income or loss from equity investments, including impairments, which have been and will continue to be significant and recurring in its business. However, the use of these non-GAAP financial measures has material limitations as an analytical tool. One of the limitations of using these non-GAAP financial measures is that they do not include all items that impact the Company's gross profit, income or loss from operations and net income or loss attributable to Phoenix New Media Limited for the period. In addition, because these non-GAAP financial measures are not calculated in the same manner by all companies, they may not be comparable to other similarly titled measures used by other companies. In light of the foregoing limitations, you should not consider these non-GAAP financial measures in isolation from, or as an alternative to, the financial measures prepared in accordance with GAAP.
Exchange Rate
This announcement contains translations of certain RMB amounts into U.S. dollars ("USD") at specified rates solely for the convenience of the reader. Unless otherwise stated, all translations from RMB to USD were made at the rate of RMB6.6171 to US$1.00, the noon buying rate in effect on June 29, 2018 in the H.10 statistical release of the Federal Reserve Board. The Company makes no representation that the RMB or USD amounts referred could be converted into USD or RMB, as the case may be, at any particular rate or at all. For analytical presentation, all percentages are calculated using the numbers presented in the financial statements contained in this earnings release.
About Phoenix New Media Limited
Phoenix New Media Limited (NYSE: FENG) is a leading new media company providing premium content on an integrated Internet platform, including PC and mobile, in China. Having originated from a leading global Chinese language TV network based in Hong Kong, Phoenix TV, the Company enables consumers to access professional news and other quality information and share user-generated content on the Internet through their PCs and mobile devices. Phoenix New Media's platform includes its PC channel, consisting of ifeng.com website, which comprises interest-based verticals such as news, finance, fashion, military and digital reading, and interactive services; its mobile channel, consisting of mobile news applications, mobile video application, HTML5-based mobile Internet websites, and mobile digital reading application; and its operations with the telecom operators that provides content and mobile value-added services.
Safe Harbor Statement
This announcement contains forward−looking statements. These statements are made under the "safe harbor" provisions of the U.S. Private Securities Litigation Reform Act of 1995. These forward−looking statements can be identified by terminology such as "will," "expects," "anticipates," "future," "intends," "plans," "believes," "estimates" and similar statements. Among other things, the business outlook and quotations from management in this announcement, as well as Phoenix New Media's strategic and operational plans, contain forward−looking statements. Phoenix New Media may also make written or oral forward−looking statements in its periodic reports to the U.S. Securities and Exchange Commission ("SEC") on Forms 20−F and 6−K, in its annual report to shareholders, in press releases and other written materials and in oral statements made by its officers, directors or employees to third parties. Statements that are not historical facts, including statements about Phoenix New Media's beliefs and expectations, are forward−looking statements. Forward−looking statements involve inherent risks and uncertainties. A number of factors could cause actual results to differ materially from those contained in any forward−looking statement, including but not limited to the following: the Company's goals and strategies; the Company's future business development, financial condition and results of operations; the expected growth of online and mobile advertising, online video and mobile paid services markets in China; the Company's reliance on online and mobile advertising and MVAS for a majority of its total revenues; the Company's expectations regarding demand for and market acceptance of its services; the Company's expectations regarding maintaining and strengthening its relationships with advertisers, partners and customers; fluctuations in the Company's quarterly operating results; the Company's plans to enhance its user experience, infrastructure and services offerings; the Company's reliance on mobile operators in China to provide most of its MVAS; changes by mobile operators in China to their policies for MVAS; competition in its industry in China; and relevant government policies and regulations relating to the Company. Further information regarding these and other risks is included in the Company's filings with the SEC, including its registration statement on Form F−1, as amended, and its annual reports on Form 20−F. All information provided in this press release and in the attachments is as of the date of this press release, and Phoenix New Media does not undertake any obligation to update any forward−looking statement, except as required under applicable law.
For investor and media inquiries please contact:
Phoenix New Media Limited
Qing Liu
Email: investorrelations@ifeng.com
ICR, Inc.
Rose Zu
Tel: +1 (646) 405-4883
Email: investorrelations@ifeng.com
| Phoenix New Media Limited |
|||||
| Condensed Consolidated Balance Sheets |
|||||
| (Amounts in thousands) |
|||||
| December 31, |
June 30, |
June 30, |
|||
| 2017 |
2018 |
2018 |
|||
| RMB |
RMB |
US$ |
|||
| Audited* |
Unaudited |
Unaudited |
|||
| ASSETS |
|||||
| Current assets: |
|||||
| Cash and cash equivalents |
362,862 |
236,580 |
35,753 |
||
| Term deposits and short term investments |
737,657 |
776,050 |
117,279 |
||
| Restricted cash |
336,700 |
307,000 |
46,395 |
||
| Accounts receivable, net |
458,744 |
385,845 |
58,310 |
||
| Amounts due from related parties |
187,214 |
199,034 |
30,079 |
||
| Prepayment and other current assets |
57,458 |
58,910 |
8,903 |
||
| Convertible loans due from a related party |
102,631 |
106,067 |
16,029 |
||
| Total current assets |
2,243,266 |
2,069,486 |
312,748 |
||
| Non-current assets: |
|||||
| Property and equipment, net |
64,454 |
80,715 |
12,198 |
||
| Intangible assets, net |
6,712 |
5,852 |
884 |
||
| Available-for-sale investments |
1,196,330 |
1,265,490 |
191,245 |
||
| Equity investments, net |
15,342 |
12,477 |
1,886 |
||
| Deferred tax assets |
60,460 |
79,609 |
12,031 |
||
| Other non-current assets |
12,544 |
14,797 |
2,236 |
||
| Total non-current assets |
1,355,842 |
1,458,940 |
220,480 |
||
| Total assets |
3,599,108 |
3,528,426 |
533,228 |
||
| LIABILITIES AND SHAREHOLDERS' EQUITY |
|||||
| Current liabilities: |
|||||
| Short-term loans |
330,000 |
308,047 |
46,553 |
||
| Accounts payable |
262,657 |
239,898 |
36,254 |
||
| Amounts due to related parties |
14,140 |
16,123 |
2,437 |
||
| Advances from customers |
65,196 |
59,861 |
9,046 |
||
| Taxes payable |
92,214 |
95,571 |
14,443 |
||
| Salary and welfare payable |
134,471 |
94,803 |
14,327 |
||
| Accrued expenses and other current liabilities |
173,253 |
120,216 |
18,167 |
||
| Total current liabilities |
1,071,931 |
934,519 |
141,227 |
||
| Non-current liabilities: |
|||||
| Deferred tax liabilities |
1,312 |
1,312 |
198 |
||
| Long-term liabilities |
24,714 |
25,321 |
3,827 |
||
| Total non-current liabilities |
26,026 |
26,633 |
4,025 |
||
| Total liabilities |
1,097,957 |
961,152 |
145,252 |
||
| Shareholders' equity: |
|||||
| Phoenix New Media Limited shareholders' equity: |
|||||
| Class A ordinary shares |
17,180 |
17,471 |
2,640 |
||
| Class B ordinary shares |
22,053 |
22,053 |
3,333 |
||
| Additional paid-in capital |
1,587,575 |
1,596,689 |
241,297 |
||
| Statutory reserves |
81,237 |
81,237 |
12,277 |
||
| Retained earnings |
229,250 |
220,928 |
33,387 |
||
| Accumulated other comprehensive income |
570,244 |
636,256 |
96,154 |
||
| Total Phoenix New Media Limited shareholders' equity |
2,507,539 |
2,574,634 |
389,088 |
||
| Noncontrolling interests |
(6,388) |
(7,360) |
(1,112) |
||
| Total shareholders' equity |
2,501,151 |
2,567,274 |
387,976 |
||
| Total liabilities and shareholders' equity |
3,599,108 |
3,528,426 |
533,228 |
||
| * Derived from audited financial statements included in the Company's Form 20-F dated April 26, 2018. |
|||||
| Phoenix New Media Limited |
|||||||||||||
| Condensed Consolidated Statements of Comprehensive Income |
|||||||||||||
| (Amounts in thousands, except for number of shares and per share (or ADS) data) |
|||||||||||||
| Three Months Ended |
Six Months Ended |
||||||||||||
| June 30, |
March 31, |
June 30, |
June 30, |
June 30, |
June 30, |
June 30, |
|||||||
| 2017 |
2018 |
2018 |
2018 |
2017 |
2018 |
2018 |
|||||||
| RMB |
RMB |
RMB |
US$ |
RMB |
RMB |
US$ |
|||||||
| Unaudited |
Unaudited |
Unaudited |
Unaudited |
Unaudited |
Unaudited |
Unaudited |
|||||||
| Revenues: |
|||||||||||||
| Net advertising revenues |
338,725 |
242,861 |
316,035 |
47,760 |
579,809 |
558,896 |
84,462 |
||||||
| Paid service revenues |
54,541 |
41,551 |
46,426 |
7,016 |
107,936 |
87,977 |
13,295 |
||||||
| Total revenues |
393,266 |
284,412 |
362,461 |
54,776 |
687,745 |
646,873 |
97,757 |
||||||
| Cost of revenues |
(167,844) |
(128,233) |
(132,875) |
(20,081) |
(330,333) |
(261,108) |
(39,460) |
||||||
| Gross profit |
225,422 |
156,179 |
229,586 |
34,695 |
357,412 |
385,765 |
58,297 |
||||||
| Operating expenses: |
|||||||||||||
| Sales and marketing expenses |
(118,769) |
(131,219) |
(109,823) |
(16,597) |
(214,231) |
(241,042) |
(36,427) |
||||||
| General and administrative expenses |
(35,865) |
(34,398) |
(41,808) |
(6,318) |
(67,816) |
(76,206) |
(11,517) |
||||||
| Technology and product development |
(45,791) |
(48,412) |
(48,523) |
(7,333) |
(90,419) |
(96,935) |
(14,649) |
||||||
| Total operating expenses |
(200,425) |
(214,029) |
(200,154) |
(30,248) |
(372,466) |
(414,183) |
(62,593) |
||||||
| Income/(loss) from operations |
24,997 |
(57,850) |
29,432 |
4,447 |
(15,054) |
(28,418) |
(4,296) |
||||||
| Other income/(loss): |
|||||||||||||
| Interest income |
13,493 |
12,938 |
13,550 |
2,048 |
26,151 |
26,488 |
4,003 |
||||||
| Interest expense |
(6,426) |
(4,633) |
(3,389) |
(512) |
(12,775) |
(8,022) |
(1,212) |
||||||
| Foreign currency exchange (loss)/gain |
(7,890) |
(15,131) |
16,231 |
2,453 |
(10,201) |
1,100 |
166 |
||||||
| Income/(loss) from equity investments, |
1,127 |
(2,430) |
(435) |
(66) |
463 |
(2,865) |
(433) |
||||||
| Others, net |
3,066 |
4,093 |
2,128 |
322 |
4,493 |
6,221 |
940 |
||||||
| Income/(loss) before tax |
28,367 |
(63,013) |
57,517 |
8,692 |
(6,923) |
(5,496) |
(832) |
||||||
| Income tax (expense)/benefit |
(4,215) |
4,724 |
(8,498) |
(1,284) |
(1,874) |
(3,774) |
(570) |
||||||
| Net income/(loss) |
24,152 |
(58,289) |
49,019 |
7,408 |
(8,797) |
(9,270) |
(1,402) |
||||||
| Net loss attributable to noncontrolling interests |
779 |
749 |
222 |
34 |
1,554 |
971 |
147 |
||||||
| Net income/(loss) attributable to Phoenix New |
24,931 |
(57,540) |
49,241 |
7,442 |
(7,243) |
(8,299) |
(1,255) |
||||||
| Net income/(loss) |
24,152 |
(58,289) |
49,019 |
7,408 |
(8,797) |
(9,270) |
(1,402) |
||||||
| Other comprehensive income, net of tax: fair |
256,588 |
46,364 |
5,287 |
799 |
265,479 |
51,651 |
7,806 |
||||||
| Other comprehensive loss, net of tax: foreign |
(12,486) |
(35,014) |
49,376 |
7,462 |
(16,253) |
14,362 |
2,170 |
||||||
| Comprehensive income/(loss) |
268,254 |
(46,939) |
103,682 |
15,669 |
240,429 |
56,743 |
8,574 |
||||||
| Comprehensive loss attributable to |
779 |
749 |
222 |
34 |
1,554 |
971 |
147 |
||||||
| Comprehensive income/(loss) attributable to |
269,033 |
(46,190) |
103,904 |
15,703 |
241,983 |
57,714 |
8,721 |
||||||
| Net income/(loss) attributable to Phoenix New |
24,931 |
(57,540) |
49,241 |
7,442 |
(7,243) |
(8,299) |
(1,255) |
||||||
| Net income/(loss) per Class A and Class B |
|||||||||||||
| Basic |
0.04 |
(0.10) |
0.08 |
0.01 |
(0.01) |
(0.01) |
0.00 |
||||||
| Diluted |
0.04 |
(0.10) |
0.08 |
0.01 |
(0.01) |
(0.01) |
0.00 |
||||||
| Net income/(loss) per ADS (1 ADS represents 8 |
|||||||||||||
| Basic |
0.35 |
(0.79) |
0.68 |
0.10 |
(0.10) |
(0.11) |
(0.02) |
||||||
| Diluted |
0.35 |
(0.79) |
0.67 |
0.10 |
(0.10) |
(0.11) |
(0.02) |
||||||
| Weighted average number of Class A and Class |
|||||||||||||
| Basic |
573,948,891 |
579,228,111 |
580,976,381 |
580,976,381 |
573,943,337 |
580,102,974 |
580,102,974 |
||||||
| Diluted |
576,815,588 |
579,228,111 |
584,945,765 |
584,945,765 |
573,943,337 |
580,102,974 |
580,102,974 |
||||||
| * The Company adopted ASU 2016-1, Recognition and Measurement of Financial Assets and Financial Liabilities, beginning from January 1, 2018. After the adoption of |
|||||||||||||
| Phoenix New Media Limited |
|||||||||||||
| Condensed Segments Information |
|||||||||||||
| (Amounts in thousands) |
|||||||||||||
| Three Months Ended |
Six Months Ended |
||||||||||||
| June 30, |
March 31, |
June 30, |
June 30, |
June 30, |
June 30, |
June 30, |
|||||||
| 2017 |
2018 |
2018 |
2018 |
2017 |
2018 |
2018 |
|||||||
| RMB |
RMB |
RMB |
US$ |
RMB |
RMB |
US$ |
|||||||
| Unaudited |
Unaudited |
Unaudited |
Unaudited |
Unaudited |
Unaudited |
Unaudited |
|||||||
| Revenues: |
|||||||||||||
| Net advertising service |
338,725 |
242,861 |
316,035 |
47,760 |
579,809 |
558,896 |
84,462 |
||||||
| Paid services |
54,541 |
41,551 |
46,426 |
7,016 |
107,936 |
87,977 |
13,295 |
||||||
| Total revenues |
393,266 |
284,412 |
362,461 |
54,776 |
687,745 |
646,873 |
97,757 |
||||||
| Cost of revenues |
|||||||||||||
| Net advertising service |
141,459 |
107,289 |
110,022 |
16,627 |
272,584 |
217,311 |
32,841 |
||||||
| Paid services |
26,385 |
20,944 |
22,853 |
3,454 |
57,749 |
43,797 |
6,619 |
||||||
| Total cost of revenues |
167,844 |
128,233 |
132,875 |
20,081 |
330,333 |
261,108 |
39,460 |
||||||
| Gross profit |
|||||||||||||
| Net advertising service |
197,266 |
135,572 |
206,013 |
31,133 |
307,225 |
341,585 |
51,621 |
||||||
| Paid services |
28,156 |
20,607 |
23,573 |
3,562 |
50,187 |
44,180 |
6,676 |
||||||
| Total gross profit |
225,422 |
156,179 |
229,586 |
34,695 |
357,412 |
385,765 |
58,297 |
||||||
| Phoenix New Media Limited |
|||||||||||||
| Condensed Information of Cost of Revenues |
|||||||||||||
| (Amounts in thousands) |
|||||||||||||
| Three Months Ended |
Six Months Ended |
||||||||||||
| June 30, |
March 31, |
June 30, |
June 30, |
June 30, |
June 30, |
June 30, |
|||||||
| 2017 |
2018 |
2018 |
2018 |
2017 |
2018 |
2018 |
|||||||
| RMB |
RMB |
RMB |
US$ |
RMB |
RMB |
US$ |
|||||||
| Unaudited |
Unaudited |
Unaudited |
Unaudited |
Unaudited |
Unaudited |
Unaudited |
|||||||
| Revenue sharing fees |
15,052 |
8,617 |
11,460 |
1,732 |
32,372 |
20,077 |
3,034 |
||||||
| Content and operational costs |
105,984 |
105,273 |
107,516 |
16,249 |
212,300 |
212,789 |
32,158 |
||||||
| Bandwidth costs |
13,607 |
14,343 |
13,899 |
2,100 |
28,135 |
28,242 |
4,268 |
||||||
| Sales taxes and surcharges |
33,201 |
- |
- |
- |
57,526 |
- |
- |
||||||
| Total cost of revenues |
167,844 |
128,233 |
132,875 |
20,081 |
330,333 |
261,108 |
39,460 |
||||||
| Reconciliations of Non-GAAP Results of Operations Measures to the Nearest Comparable GAAP Measures |
|||||||||||||||||
| (Amounts in thousands, except for number of ADSs and per ADS data) |
|||||||||||||||||
| Three Months Ended June 30, 2017 |
Three Months Ended March 31, 2018 |
Three Months Ended June 30, 2018 |
|||||||||||||||
| Non-GAAP |
Non-GAAP |
Non-GAAP |
|||||||||||||||
| GAAP |
Adjustments |
Non-GAAP |
GAAP |
Adjustments |
Non-GAAP |
GAAP |
Adjustments |
Non-GAAP |
|||||||||
| RMB |
RMB |
RMB |
RMB |
RMB |
RMB |
RMB |
RMB |
RMB |
|||||||||
| Unaudited |
Unaudited |
Unaudited |
Unaudited |
Unaudited |
Unaudited |
Unaudited |
Unaudited |
Unaudited |
|||||||||
| Gross profit |
225,422 |
1,224 |
(1) |
226,646 |
156,179 |
205 |
(1) |
156,384 |
229,586 |
634 |
(1) |
230,220 |
|||||
| Gross margin |
57.3% |
57.6% |
54.9% |
55.0% |
63.3% |
63.5% |
|||||||||||
| Income/(loss) from |
24,997 |
5,460 |
(1) |
30,457 |
(57,850) |
3,450 |
(1) |
(54,400) |
29,432 |
3,390 |
(1) |
32,822 |
|||||
| Operating margin |
6.4% |
7.7% |
-20.3% |
-19.1% |
8.1% |
9.1% |
|||||||||||
| 5,460 |
(1) |
3,450 |
(1) |
3,390 |
(1) |
||||||||||||
| (1,127) |
(2) |
2,430 |
(2) |
435 |
(2) |
||||||||||||
| Net income/(loss) |
24,931 |
4,333 |
29,264 |
(57,540) |
5,880 |
(51,660) |
49,241 |
3,825 |
53,066 |
||||||||
| Net margin |
6.3% |
7.4% |
-20.2% |
-18.2% |
13.6% |
14.6% |
|||||||||||
| Net income/(loss) |
0.35 |
0.41 |
(0.79) |
(0.71) |
0.67 |
0.73 |
|||||||||||
| Weighted average |
72,101,949 |
72,101,949 |
72,403,514 |
72,403,514 |
73,118,221 |
73,118,221 |
|||||||||||
| (1) Share-based compensation |
|||||||||||||||||
| (2) Gain/(loss) from equity investments, including impairments |
|||||||||||||||||
| Non-GAAP to GAAP reconciling items have no income tax effect. |
|||||||||||||||||
View original content:http://www.prnewswire.com/news-releases/phoenix-new-media-reports-unaudited-second-quarter-2018-financial-results-300696833.html
