Highlighted by Sustained Growth of Revenue
BEIJING, Feb. 9, 2018 /PRNewswire/ -- Recon Technology, Ltd. (NASDAQ: RCON), ("Recon" or the "Company"), a China-based independent solutions integrator in the oilfield service and environmental protection, electric power and coal chemical industries, today reported its financial results for the second quarter and first half of fiscal year 2018, which ended December 31, 2017.
Second Quarter FY2018 Financial Highlights (all comparable to the prior year period):
First Half of FY2018 Financial Highlights (all comparable to the prior year period):
Management Commentary
Mr. Shenping Yin, Founder and CEO of Recon stated, "We're pleased to see continued growth of our business and revenue generated accordingly in this quarter. As oil prices rebounded and the oil industry recovered from setbacks, our management made prudent decision to invest in manufacturing equipment and constructing wastewater, and oil sludge treatment plants. Our gross margin decreased significantly primarily due to increased sales of equipment with lower margin during the construction and test-run stage of our new plants. After this stage terminates in approximately 6 months to one year, we expect that our gross margin will increase when we plan to produce and sell our equipment with higher margin. Therefore, we believe our operation and profitability will be gradually improved in the coming months. We're excited that many potential clients have shown strong interest in the furnaces we produce, and Qing Hai oilfield and Gan Su oilfield also express their urgent requirement of our wastewater and oily sewage capability. We also maintain constant fast expansion of business scope. Beyond the oilfield service industry, we expand our business to other domains, such as coal chemical and petroleum chemistry. We also invested in Future Gas Station (Beijing) Technology, Ltd. ("FGS"), a service company focusing on providing new technical application and data operation to gas stations of oil companies. With its DT Refuel mobile application, FGS provides solutions to gas stations to improve their operations and their customers' experience. Recon and FGS plan to jointly develop an integrated block chain-based mobile shopping system for use in gas stations. We believe all activities made during our second quarter of 2018 will bring long-term return benefit for Recon and all of its shareholders."
Mr. Yin continued, "Looking to the coming year and beyond, management will focus on the following aspects: 1) for market and business, we will continue improving operation quality and disperse risks by pursuing high-quality business and sophisticated products; 2) for technology and products, we will also enhance cooperation with regional leading manufacturing companies, positively introduces advanced overseas technique and continuously integrate and upgrade current industrial equipment and solutions to establish leading position in various fields, and to maximize the added value of products and service; and 3) for internal control: we will always seek to improve our cash flow management to meet development requirements and minimize company risks."
Recent Developments
On November 20, 2017, the Company entered into a securities purchase agreement with Yongquan Bi ("Mr. Bi."), pursuant to which Mr. Bi agreed to purchase an aggregate of 3 million unregistered restricted shares for $4.8 million, a per-share purchase price of $1.60. On January 19, 2018, the Company issued 3 million shares to Xinhaixin International Holdings Limited, Mr. Bi's wholly owned company.
On December 15, 2017, the Company signed a subscription agreement with FGS. Pursuant to this agreement, Recon holds 8% equity interest of FGS. As of today, Recon has invested RMB 2 million in FGS as terms and conditions are achieved based on mutually-agreed payment schedule.
On January 22, 2018, the Company and certain institutional investors entered into a securities purchase agreement in connection with an offering, pursuant to which the Company agreed to sell an aggregate of 3,592,500 ordinary shares. The purchase price was $1.66 per ordinary share. The aggregate gross proceeds, before deducting fees to the Placement Agent and other estimated offering expenses payable by the Company, are approximately $6.0 million.
Results of Operations
The following unaudited condensed consolidated results of operations which include the Company's wholly owned subsidiaries, their variable interest entities ("VIEs") and VIEs' subsidiaries. The VIEs are Nanjing Recon Technology Co. Ltd ("Nanjing Recon") and Beijing BHD Petroleum Technology Co, Ltd ("BHD"). BHD owns 100% of the equity interest of Huang Hua BHD Petroleum Equipment Manufacturing Co. LTD ("HH BHD"), 51% of the equity interest of Gansu BHD Environmental Technology Ltd ("Gansu BHD") and 55% of the equity interest of Qing Hai BHD New Energy Technology Co., Ltd. ("Qinghai BHD").
By this current report on Form 6-K, Recon has provided selected results for the second quarter and first half of fiscal year 2018, with details on its first half financial results in this report.
The translation has been made at the rate of US$1.0: RMB6.51, the approximate exchange rate prevailing on December 31, 2017.
Selected Financial Highlights in RMB |
||||||||||||||||
3 months ended |
3 months ended |
6 months ended |
6 months ended |
|||||||||||||
Sales |
30,313 |
41,076 |
38,115 |
53,247 |
||||||||||||
Cost of Revenues |
18,796 |
37,122 |
25,506 |
47,199 |
||||||||||||
Gross Profit |
11,517 |
3,954 |
12,609 |
6,048 |
||||||||||||
Gross Profit Margin |
38.0 |
% |
9.6 |
% |
33.1 |
% |
11.4 |
% |
||||||||
Loss from Operations |
(3,810) |
(10,638) |
(9,294) |
(17,506) |
||||||||||||
Net Loss Attributable to Recon Technology, |
(4,352) |
(10,242) |
(9,813) |
(16,987) |
||||||||||||
Non U.S. GAAP Net Income (Loss) attributable |
3,260 |
(3,133) |
(234) |
(5,403) |
||||||||||||
Basic and Weighted Average Number of |
6,176,444 |
8,428,918 |
6,067,089 |
7,673,960 |
||||||||||||
Basic and Diluted Loss per Share |
(0.70) |
(1.22) |
(1.62) |
(2.21) |
||||||||||||
Non U.S. GAAP adjusted earnings (loss) per share |
||||||||||||||||
Basic |
0.53 |
(0.37) |
(0.04) |
(0.70) |
||||||||||||
Diluted |
0.48 |
(0.37) |
(0.04) |
(0.70) |
3 MONTHS ENDED DECEMBER 31, 2017 UNAUDITED FINANCIAL RESULTS
Revenue
Total revenues for the three months ended December 31, 2017 increased by 35.5% to RMB 41.1 million ($6.3 million) compared to RMB 30.3 million in the past year period, largely due to increased sales of customized equipment and pressure vessels to new clients of chemical industry.
Cost and Margin
The Company's gross profit decreased by 65.7% to RMB 4.0 million (or $0.6 million) for the three months ended December 31, 2017 from RMB11.5 million in the prior year period. Gross profit margin decreased to 9.6% from 38.0% in the prior year period. The significant decrease in gross margin was primarily due to increased sales of furnaces which usually generates lower gross margin. The management believes that our gross margin will increase after the construction and test-run stage of our new plants and equipment, when our equipment is expected to be sold at the normal price.
Net Loss
Loss from operations was RMB 10.6 million ($1.6 million) during the three months ended December 31, 2017, compared to RMB3.8 million in the prior year period. The increase in net loss is largely due to a decrease in gross profit and an increase in general and administrative expenses, partly offset by a decrease in research and development expenses and selling and distribution expenses.
Net loss attributable to Recon for the three months ended December 31, 2017 was RMB10.2 million ($1.6 million), or RMB1.22 ($0.19) per basic and diluted share based on 8.4 million basic and diluted shares outstanding, compared to RMB4.4 million, or RMB0.70 per basic and diluted share based on 6.2 million basic and diluted shares outstanding in the prior year period.
Non U.S. GAAP Net Loss
Non U.S. GAAP net loss attributable to common shareholders excluding certain non-cash expenses such as restricted shares issued for consulting services and non-cash stock compensation expense was RMB3.1 million ($481,456), or RMB0.37 ($0.06) per basic and diluted share, for the three months ended December 31, 2017, compared to adjusted net income attributable to common shareholders of RMB3.3 million, RMB0.53 per basic share, or RMB0.48 per diluted share, for the same period last fiscal year. Please see the note about non-GAAP measures and the reconciliation table at the end of this press release.
6 MONTHS ENDED DECEMBER 31, 2017 UNAUDITED FINANCIAL RESULTS
Revenue
For the Six Months Ended |
||||||||||||||||
December 31, |
||||||||||||||||
Percentage |
||||||||||||||||
2016 |
2017 |
Increase |
Change |
|||||||||||||
Hardware and software |
¥ |
38,042,938 |
¥ |
53,064,176 |
¥ |
15,021,238 |
39.5 |
% |
||||||||
Service |
72,170 |
182,551 |
110,381 |
152.9 |
% |
|||||||||||
Total revenues |
¥ |
38,115,108 |
¥ |
53,246,727 |
¥ |
15,131,619 |
39.7 |
% |
Total revenues for the six months ended December 31, 2017 were approximately ¥53.2 million ($8.2 million), representing an increase of approximately ¥15.1 million or 39.7% from ¥38.1 million for the six months ended December 31, 2016. The overall increase in revenue was accomplished through Recon's expansion of new clients and development of new business. See below for more details:
For the Six Months Ended |
||||||||||||||||
December 31, |
||||||||||||||||
Increase / |
Percentage |
|||||||||||||||
2016 |
2017 |
(Decrease) |
Change |
|||||||||||||
Automation product and software |
¥ |
17,964,392 |
¥ |
13,602,598 |
¥ |
(4,361,794) |
(24.3)% |
|||||||||
Equipment and accessories |
17,340,842 |
39,029,881 |
21,689,039 |
125.1 |
% |
|||||||||||
Waste water treatment products |
2,737,704 |
431,697 |
(2,306,007) |
(84.2)% |
||||||||||||
Services |
72,170 |
182,551 |
110,381 |
152.9 |
% |
|||||||||||
Total revenue |
¥ |
38,115,108 |
¥ |
53,246,727 |
¥ |
15,131,619 |
39.7 |
% |
(1) |
Revenue from automation product and software decreased by ¥4.4 million or 24.3%. Affected by less expenditure on surface projects of our clients for the last two years, requirement of automation related projects maintained at a lower level and fluxed. Revenue from this product line may fluctuate from time to time. Management is confident on further development on this business because it believes oil companies will continue to invest in automation products. In addition, during this period, management also expanded new market of automation business to coal chemical industry. |
(2) |
As shown above, the overall increase in revenue was primarily due to the increased equipment, including furnaces and related accessories. |
(3) |
Revenue from waste water treatment products decreased by ¥2.3 million or 84.2% as most of Recon's wastewater treatment projects were not finished thus less revenue was recorded in the six months ended December 31, 2017. |
(4) |
Revenue from services for the six months ended December 31, 2016 and 2017 consisted mainly of maintenance services, which were provided upon request by customers. Revenue from services increased by ¥0.1 million or 152.9% mainly because maintenance requests outpaced the purchase of new equipment due to industry softness, and we believe margin level is reasonable. |
Cost and Margin
For the Six Months Ended |
||||||||||||||||
December 31, |
||||||||||||||||
Increase / |
Percentage |
|||||||||||||||
2016 |
2017 |
(Decrease) |
Change |
|||||||||||||
Total revenues |
¥ |
38,115,108 |
¥ |
53,246,727 |
¥ |
15,131,619 |
39.7 |
% |
||||||||
Cost of revenues |
25,505,506 |
47,198,605 |
21,693,099 |
85.1 |
% |
|||||||||||
Gross profit |
¥ |
12,609,602 |
¥ |
6,048,122 |
¥ |
(6,561,480) |
(52.0)% |
|||||||||
Margin % |
33.1 |
% |
11.4 |
% |
(21.7)% |
- |
Cost of Revenues. Recon's cost of revenues increased from approximately ¥25.5 million for the six months ended December 31, 2016 to approximately ¥47.2 million ($7.3 million) for the same period in 2017, representing an increase of approximately ¥21.7 million ($3.3 million), or 85.1%. This increase was mainly caused by significant growth in revenue generated from equipment and accessories with lower gross profit margin.
Gross Profit. Recon's gross profit decreased to approximately ¥6.0 million ($0.9 million) for the six months ended December 31, 2017 from approximately ¥12.6 million for the same period in 2016. Recon's gross profit as a percentage of revenue decreased to 11.4% for the six months ended December 31, 2017 from 33.1% for the same period in 2016. This was mainly due to the increased equipment business with lower margin during this period, which led to the increase in cost of revenues in proportion to the increase in Recon's revenue.
Operating Expenses
For the Six Months Ended |
||||||||||||||||
December 31, |
||||||||||||||||
Increase / |
Percentage |
|||||||||||||||
2016 |
2017 |
(Decrease) |
Change |
|||||||||||||
Selling and distribution expenses |
¥ |
2,395,089 |
¥ |
2,981,637 |
¥ |
586,548 |
24.5 |
% |
||||||||
% of revenue |
6.3 |
% |
5.6 |
% |
(0.7)% |
- |
||||||||||
General and administrative expenses |
15,244,707 |
18,672,141 |
3,427,434 |
22.5 |
% |
|||||||||||
% of revenue |
40.0 |
% |
35.1 |
% |
(4.9)% |
- |
||||||||||
Provision for (reversal of) doubtful accounts |
(690,964) |
80,539 |
771,503 |
(111.7)% |
||||||||||||
% of revenue |
(1.8)% |
0.2 |
% |
2.0 |
% |
- |
||||||||||
Research and development expenses |
4,954,802 |
1,819,720 |
(3,135,082) |
(63.3)% |
||||||||||||
% of revenue |
13.0 |
% |
3.4 |
% |
(9.6)% |
- |
||||||||||
Operating expenses |
¥ |
21,903,634 |
¥ |
23,554,037 |
¥ |
1,650,403 |
7.5 |
% |
Selling and Distribution Expenses. Selling and distribution expenses consist primarily of salaries and related expenditures of Recon's sales and marketing organization, sales commissions, costs of Recon's marketing programs including traveling expenses, advertising and trade shows, and rental expense, as well as shipping charges. Selling expenses increased by approximately ¥0.6 million (approximately $0.1 million) for the six months ended December 31, 2017 compared to the same period in 2016. This increase was primarily due to an increase in traveling expense and service fees, partly offset by a decrease in shipping charges, as we began working with qualified vendors located closer to our customers. Selling expenses were 5.6% of total revenues for the six months ended December 31, 2017 and 6.3% of total revenues in the same period of 2016.
General and Administrative Expenses. General and administrative expenses consist primarily of costs in human resources, facilities costs, depreciation expenses, professional advisor fees, audit fees, stock based compensation expense and other miscellaneous expenses incurred in connection with general operations. General and administrative expenses increased by 22.5% or ¥3.4 million (approximately $0.5 million), from approximately ¥15.2 million in the six months ended December 31, 2016 to approximately ¥18.7 million (approximately $2.9 million) in the same period of 2017. The increase in general and administrative expenses was mainly due to an increase in performance-based compensation, consulting fees, rent expenses and investor relationship expenses. General and administrative expenses accounted 35.1% of total revenues in the six months ended December 31, 2017 and 40.0% of total revenues in the same period of 2016. In December 2016, the Company's board approved the grants of restricted stock to management plan based on performance targets for the coming three fiscal years from FY2017 to FY2019. During the six months period ended December 31, 2017, because of the grant of certain restricted stock to management as the target for the FY2017 achieved, compensation expenses increased ¥1.3 million.
Provision for doubtful accounts. Provision for doubtful accounts is the estimated amount of bad debt that will arise as a result of lower collectability from accounts receivables, other receivables and purchase advances. We reversed provision for doubtful accounts of ¥0.7 million for the six months ended December 31, 2016 and recorded a provision for doubtful accounts of ¥80,500 (approximately $12,377) for the same period in 2017. Management will continue to monitor and maintain the provision at a lower level.
Research and development ("R&D") expenses. Research and development expenses consist primarily of salaries and related expenditures for Recon's research and development projects. Research and development expenses decreased from approximately ¥5.0 million for the six months ended December 31, 2016 to approximately ¥1.8 million (approximately $0.3 million) for the same period of 2017. This decrease was primarily due to less research and development expense spent on design of chemical products used for waste water treatment and digital oilfield models and platform. The Company was focusing on transform of advanced R&D results into projects, which were undertaken by Gansu BHD and Qinghai BHD.
Net Loss
For the Six Months Ended |
||||||||||||||||
December 31, |
||||||||||||||||
Increase / |
Percentage |
|||||||||||||||
2016 |
2017 |
(Decrease) |
Change |
|||||||||||||
Loss from operations |
¥ |
(9,294,032) |
¥ |
(17,505,915) |
¥ |
(8,211,883) |
88.4 |
% |
||||||||
Other income, net |
(162,538) |
(89,775) |
72,763 |
(44.8)% |
||||||||||||
Loss before income taxes |
(9,456,570) |
(17,595,690) |
(8,139,120) |
86.1 |
% |
|||||||||||
Income tax expenses (benefits) |
(20,143) |
9,282 |
29,425 |
(146.1)% |
||||||||||||
Net loss |
(9,436,427) |
(17,604,972) |
(8,168,545) |
86.6 |
% |
|||||||||||
Less: Net income (loss) attributable to non- |
376,212 |
(618,162) |
(994,374) |
(264.3)% |
||||||||||||
Net loss attributable to Recon Technology, |
¥ |
(9,812,639) |
¥ |
(16,986,810) |
¥ |
(7,174,171) |
73.1 |
% |
Loss from operations. Loss from operations was ¥17.5 million (approximately $2.7 million) for the six months ended December 31, 2017, compared to a loss of ¥9.3 million for the same period of 2016. This ¥8.2 million (approximately $1.3 million) increase in loss from operations was primary due to a decrease in gross profit, as well as an increase in general and administrative expenses and partly offset by a decrease in research and development expenses as discussed above.
Basic and diluted loss per share. Basic and diluted loss per share attributable to common shareholders was RMB2.21, as compared to RMB 1.62, for the six months ended December 31, 2016.
Non U.S. GAAP Net Loss
Non U.S. GAAP net loss attributable to common shareholders excluding certain non-cash expenses (non-GAAP) such as restricted shares issued for consulting services and non-cash stock compensation expense was RMB5,402,955($830,281), or RMB0.70 ($0.11) per diluted share, for the six months ended December 31, 2017, compared to non U.S. GAAP net loss attributable to common shareholders of RMB234,103, or RMB 0.04 per basic and diluted share, for the same period last fiscal year. Please see the note about non-GAAP measures and the reconciliation table at the end of this press release.
LIQUIDITY AND CAPITAL RESOURCES
Selected Balance Sheet Highlights in RMB |
||||||||||||
Percentage |
||||||||||||
12/31/2017 |
6/30/2017 |
Change |
||||||||||
Cash |
8,270,939 |
3,809,279 |
117.13 |
% |
||||||||
Total Current Assets |
86,931,130 |
68,387,075 |
27.12 |
% |
||||||||
Total Assets |
98,422,335 |
71,155,045 |
38.32 |
% |
||||||||
Working Capital |
52,116,241 |
38,941,318 |
33.83 |
% |
||||||||
Total Current Liabilities |
34,814,889 |
29,445,757 |
18.23 |
% |
||||||||
Total Stockholders' Equity |
44,767,252 |
33,244,445 |
34.66 |
% |
||||||||
Total Liabilities and Stockholders' Equity |
98,422,335 |
71,155,045 |
38.32 |
% |
Cash from Operating Activities. Net cash used in operating activities was ¥12.7 million (approximately $2.0 million) for the six months ended December 31, 2017. This represents an increase of ¥18.7 million (approximately $2.9 million) compared to net cash provided by operating activities of ¥6.0 million for the six months ended December 31, 2016. The increase in net cash used in operating activities for the six months ended December 31, 2017 was primarily attributable to the net loss available to the Company in the amount of ¥17.6 million (approximately $2.7 million), share based compensation of ¥3.6 million (approximately $0.5 million), restricted shares issued for management of ¥6.1 million (approximately $0.9 million) and restricted shares issued for services of ¥1.9 million (approximately $0.3 million), and an increase in trade accounts receivable and purchase advance, partly offset by an increase in trade accounts payable.
Cash from Investing Activities. Net cash used in investing activities was ¥7.4 million (approximately $1.1 million) for the six months ended December 31, 2017, representing an increase in cash used in investing activities of ¥7.2 million ($1.1 million) compared to the same period in 2016. This increase was due to an increase in the Company's payments for a land use right of 50 years, payments for construction in progress and investment in unconsolidated entity.
Cash from Financing Activities. Net cash provided by financing activities amounted to ¥24.5 million (approximately $3.8 million) for the six months ended December 31, 2017, as compared to net cash used in financing activities of ¥2.5 million for the same period in 2016. During the six months ended December 31, 2017, we repaid ¥20.3 million (approximately $3.1 million) in short-term borrowings to related parties and repaid ¥3.0 million ($0.5 million) in short-term borrowings to one third-party, and we received ¥16.2 million (approximately $2.5 million) in short-term borrowings from related parties, received ¥4.6 million (approximately $0.7 million) in short-term borrowings from third-parties and received ¥10.0 million (approximately $1.5 million) in long-term borrowings from one related party. We also received ¥1.7 million (approximately $0.3 million) capital contribution by non-controlling shareholders. Moreover, this increase in net cash provided by financing activities was due to net proceeds from sale of common stock of ¥15.3 million (approximately $2.4 million) for the six months ended December 31, 2017.
STATEMENT REGARDING UNAUDITED FINANCIAL INFORMATION
The unaudited financial information set forth above is subject to adjustments that may be identified when audit work is performed on the Company's year-end financial statements, which could result in significant differences from this unaudited financial information.
Use of Non-GAAP Financial Measures
To supplement Recon's unaudited condensed consolidated financial information presented in accordance with U.S. generally accepted accounting principles ("GAAP"), Recon uses the following non-GAAP financial measures: certain non-cash expenses such as restricted shares issued for consulting services and non-cash stock compensation expense, basic and diluted earnings (losses) per common share excludes non-cash expenses such as restricted shares issued for consulting services and non-cash stock compensation expense.
The presentation of these non-GAAP financial measures is not intended to be considered in isolation or as a substitute for the financial information prepared and presented in accordance with GAAP. Recon believes these non-GAAP financial measures provide meaningful supplemental information about its performance by excluding non-cash items, which may not be indicative of its operating performance.
About Recon Technology, Ltd. (NASDAQ: RCON)
Recon Technology, Ltd. is China's first listed non-state owned oil and gas field service company on NASDAQ. Recon supplies China's largest oil exploration companies, Sinopec (NYSE: SNP) and CNPC, with advanced automated technologies, efficient gathering and transportation equipment and reservoir stimulation measure for increasing petroleum extraction levels, reducing impurities and lowering production costs. Through the years, RCON has taken leading positions on several segmented markets of the oil and gas filed service industry. RCON also has developed stable long-term cooperation relationship with its major clients, and its products and service are also well accepted by clients. For additional information please visit us at www.recon.cn.
Currency Conversion
The translation of RMB amounts into U.S. dollars are included solely for the convenience of readers and have been made at the rate of RMB6.51 to US$ 1.00, the noon buying rate as of December 31, 2017 as set forth in the H.10 statistical release of the Federal Reserve Board. Prior period numbers have been recast into the new reporting currency.
Safe Harbor
This news release contains forward-looking statements as defined by the Private Securities Litigation Reform Act of 1995. Forward-looking statements include statements concerning plans, objectives, goals, strategies, future events or performance, and underlying assumptions and other statements that are other than statements of historical facts. These statements are subject to uncertainties and risks including, but not limited to, product and service demand and acceptance, changes in technology, economic conditions, the impact of competition and pricing, government regulation, and other risks contained in reports filed by the company with the Securities and Exchange Commission. All such forward-looking statements, whether written or oral, and whether made by or on behalf of the company, are expressly qualified by the cautionary statements and any other cautionary statements which may accompany the forward-looking statements. In addition, the company disclaims any obligation to update any forward-looking statements to reflect events or circumstances after the date hereof.
Company Contact
Liu Jia
Recon Technology, Ltd.
+86 (10) 84945799
info@recon.cn
RECON TECHNOLOGY, LTD |
||||||||
CONDENSED BALANCE SHEETS |
||||||||
(UNAUDITED) |
||||||||
As of June 30, |
As of December 31 |
As of December 31 |
||||||
2017 |
2017 |
2017 |
||||||
ASSETS |
RMB |
RMB |
U.S. Dollars |
|||||
Current assets |
||||||||
Cash |
¥ |
3,809,279 |
¥ |
8,270,939 |
$ |
1,271,007 |
||
Notes receivable |
6,112,960 |
5,794,010 |
890,374 |
|||||
Trade accounts receivable, net |
39,425,911 |
43,608,209 |
6,701,337 |
|||||
Inventories, net |
2,627,974 |
3,455,731 |
531,047 |
|||||
Other receivables, net |
4,106,510 |
5,296,936 |
813,988 |
|||||
Purchase advances, net |
11,476,000 |
19,102,638 |
2,935,530 |
|||||
Prepaid expenses |
828,441 |
1,402,667 |
215,551 |
|||||
Total current assets |
68,387,075 |
86,931,130 |
13,358,834 |
|||||
Property and equipment, net |
2,767,970 |
2,571,963 |
395,237 |
|||||
Construction in progress |
- |
5,610,165 |
862,122 |
|||||
Land use right, net |
- |
1,309,077 |
201,168 |
|||||
Investment in unconsolidated entity |
- |
2,000,000 |
307,343 |
|||||
Total Assets |
¥ |
71,155,045 |
¥ |
98,422,335 |
$ |
15,124,704 |
||
LIABILITIES AND STOCKHOLDERS' EQUITY |
||||||||
Current liabilities |
||||||||
Short-term bank loan |
¥ |
- |
¥ |
45,000 |
$ |
6,915 |
||
Trade accounts payable |
8,352,870 |
15,143,463 |
2,327,118 |
|||||
Other payables |
3,351,900 |
3,745,152 |
575,523 |
|||||
Other payable- related parties |
3,314,019 |
4,172,214 |
641,150 |
|||||
Deferred revenue |
1,259,725 |
1,041,840 |
160,101 |
|||||
Accrued payroll and employees' welfare |
2,014,514 |
368,627 |
56,647 |
|||||
Taxes payable |
684,721 |
1,564,319 |
240,391 |
|||||
Short-term borrowings |
300,000 |
1,900,000 |
291,976 |
|||||
Short-term borrowings - related parties |
10,168,008 |
6,113,352 |
939,448 |
|||||
Long-term borrowings - related party - current portion |
- |
720,922 |
110,785 |
|||||
Total Current Liabilities |
29,445,757 |
34,814,889 |
5,350,054 |
|||||
Long-term borrowings - related party |
- |
9,293,513 |
1,428,148 |
|||||
Total Liabilities |
29,445,757 |
44,108,402 |
6,778,202 |
|||||
Commitments and Contingencies |
||||||||
Equity |
||||||||
Common stock, ($ 0.0185 U.S. dollar par value, 100,000,000 shares |
1,261,288 |
1,481,965 |
227,736 |
|||||
Stock subscription receivable |
- |
(15,562,334) |
(2,391,487) |
|||||
Additional paid-in capital |
123,436,043 |
167,215,049 |
25,696,183 |
|||||
Statutory reserve |
4,148,929 |
4,148,929 |
637,572 |
|||||
Accumulated deficit |
(95,352,659) |
(112,339,469) |
(17,263,371) |
|||||
Accumulated other comprehensive loss |
(249,156) |
(176,888) |
(27,183) |
|||||
Total stockholders' equity |
33,244,445 |
44,767,252 |
6,879,450 |
|||||
Non-controlling interests |
8,464,843 |
9,546,681 |
1,467,052 |
|||||
Total equity |
41,709,288 |
54,313,933 |
8,346,502 |
|||||
Total Liabilities and Equity |
¥ |
71,155,045 |
¥ |
98,422,335 |
$ |
15,124,704 |
RECON TECHNOLOGY, LTD |
||||||||||||||||||||||
CONDENSED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS |
||||||||||||||||||||||
(UNAUDITED) |
||||||||||||||||||||||
For the six months ended |
For the three months ended |
|||||||||||||||||||||
December 31, |
December 31, |
|||||||||||||||||||||
2016 |
2017 |
2017 |
2016 |
2017 |
2017 |
|||||||||||||||||
RMB |
RMB |
USD |
RMB |
RMB |
USD |
|||||||||||||||||
Revenues |
||||||||||||||||||||||
Hardware and software |
¥ |
38,042,938 |
¥ |
53,064,176 |
$ |
8,154,450 |
¥ |
30,240,835 |
¥ |
40,893,562 |
$ |
6,284,174 |
||||||||||
Service |
72,170 |
182,551 |
28,053 |
72,170 |
182,551 |
28,053 |
||||||||||||||||
Total revenues |
38,115,108 |
53,246,727 |
8,182,503 |
30,313,005 |
41,076,113 |
6,312,227 |
||||||||||||||||
Cost of revenues |
||||||||||||||||||||||
Hardware and software |
25,505,506 |
47,198,605 |
7,253,080 |
18,795,728 |
37,121,560 |
5,704,525 |
||||||||||||||||
Total cost of revenues |
25,505,506 |
47,198,605 |
7,253,080 |
18,795,728 |
37,121,560 |
5,704,525 |
||||||||||||||||
Gross profit |
12,609,602 |
6,048,122 |
929,423 |
11,517,277 |
3,954,553 |
607,702 |
||||||||||||||||
Selling and distribution expenses |
2,395,089 |
2,981,637 |
458,193 |
1,344,948 |
1,895,437 |
291,275 |
||||||||||||||||
General and administrative expenses |
15,244,707 |
18,672,141 |
2,869,375 |
10,345,379 |
11,649,361 |
1,790,174 |
||||||||||||||||
Provision for (net recovery of) doubtful |
(690,964) |
80,539 |
12,377 |
(698,990) |
(217,032) |
(33,352) |
||||||||||||||||
Research and development expenses |
4,954,802 |
1,819,720 |
279,639 |
4,336,128 |
1,264,938 |
194,385 |
||||||||||||||||
Operating expenses |
21,903,634 |
23,554,037 |
3,619,584 |
15,327,465 |
14,592,704 |
2,242,482 |
||||||||||||||||
Loss from operations |
(9,294,032) |
(17,505,915) |
(2,690,161) |
(3,810,188) |
(10,638,151) |
(1,634,780) |
||||||||||||||||
Other income (expenses) |
||||||||||||||||||||||
Subsidy income |
7,807 |
212,005 |
32,579 |
- |
- |
- |
||||||||||||||||
Interest income |
48,978 |
6,299 |
968 |
21,084 |
4,295 |
660 |
||||||||||||||||
Interest expense |
(285,862) |
(284,060) |
(43,652) |
(153,372) |
(154,852) |
(23,796) |
||||||||||||||||
Income (loss) from foreign currency |
3,015 |
(2,671) |
(410) |
2,627 |
(1,513) |
(233) |
||||||||||||||||
Other income (expense) |
63,524 |
(21,348) |
(3,281) |
(35,994) |
(11,791) |
(1,812) |
||||||||||||||||
Other expense, net |
(162,538) |
(89,775) |
(13,796) |
(165,655) |
(163,861) |
(25,181) |
||||||||||||||||
Loss before income tax |
(9,456,570) |
(17,595,690) |
(2,703,957) |
(3,975,843) |
(10,802,012) |
(1,659,961) |
||||||||||||||||
Income tax expenses (benefits) |
(20,143) |
9,282 |
1,426 |
- |
- |
- |
||||||||||||||||
Net loss |
(9,436,427) |
(17,604,972) |
(2,705,383) |
(3,975,843) |
(10,802,012) |
(1,659,961) |
||||||||||||||||
Less: Net income (loss) attributable to non- |
376,212 |
(618,162) |
(94,994) |
376,212 |
(560,053) |
(86,064) |
||||||||||||||||
Net loss attributable to Recon Technology, |
¥ |
(9,812,639) |
¥ |
(16,986,810) |
$ |
(2,610,389) |
¥ |
(4,352,055) |
¥ |
(10,241,959) |
$ |
(1,573,897) |
||||||||||
Comprehensive loss |
||||||||||||||||||||||
Net loss |
(9,436,427) |
(17,604,972) |
(2,705,383) |
(3,975,843) |
(10,802,012) |
(1,659,961) |
||||||||||||||||
Foreign currency translation adjustment |
(74,152) |
72,268 |
11,106 |
(66,550) |
16,728 |
2,571 |
||||||||||||||||
Comprehensive loss |
(9,510,579) |
(17,532,704) |
(2,694,277) |
(4,042,393) |
(10,785,284) |
(1,657,390) |
||||||||||||||||
Less: Comprehensive income (loss) |
376,212 |
(618,162) |
(94,994) |
376,212 |
(560,053) |
(86,064) |
||||||||||||||||
Comprehensive loss attributable to Recon |
¥ |
(9,886,791) |
¥ |
(16,914,542) |
$ |
(2,599,283) |
¥ |
(4,418,605) |
¥ |
(10,225,231) |
$ |
(1,571,326) |
||||||||||
Loss per common share - basic and diluted |
¥ |
(1.62) |
¥ |
(2.21) |
$ |
(0.34) |
¥ |
(0.70) |
¥ |
(1.22) |
$ |
(0.19) |
||||||||||
Weighted - average shares -basic and |
6,067,089 |
7,673,960 |
7,673,960 |
6,176,444 |
8,428,918 |
8,428,918 |
RECON TECHNOLOGY, LTD |
||||||||||||
CONDENSED STATEMENTS OF CASH FLOWS |
||||||||||||
(UNAUDITED) |
||||||||||||
For the six months ended December 31, |
||||||||||||
2016 |
2017 |
2017 |
||||||||||
RMB |
RMB |
U.S. Dollars |
||||||||||
Cash flows from operating activities: |
||||||||||||
Net loss |
¥ |
(9,436,427) |
¥ |
(17,604,972) |
$ |
(2,705,383) |
||||||
Adjustments to reconcile net loss to net cash provided by (used in) operating |
||||||||||||
Depreciation and amortization |
418,051 |
481,782 |
74,036 |
|||||||||
Gain from disposal of equipment |
(35,919) |
(21,470) |
(3,299) |
|||||||||
Provision for (net recovery of) doubtful accounts |
(690,964) |
80,539 |
12,377 |
|||||||||
Reversal of slow moving inventories |
- |
(68,384) |
(10,509) |
|||||||||
Share based compensation |
4,072,141 |
3,550,685 |
545,639 |
|||||||||
Restricted shares issued for management |
4,742,008 |
6,083,148 |
934,806 |
|||||||||
Restricted shares issued for services |
764,387 |
1,937,867 |
297,795 |
|||||||||
Changes in operating assets and liabilities: |
||||||||||||
Notes receivable |
(508,240) |
318,950 |
49,014 |
|||||||||
Trade accounts receivable, net |
(14,337,641) |
(4,506,281) |
(692,487) |
|||||||||
Inventories, net |
3,328,445 |
(759,373) |
(116,694) |
|||||||||
Other receivable, net |
10,556,718 |
(1,102,598) |
(169,438) |
|||||||||
Purchase advance, net |
(2,474,456) |
(7,471,023) |
(1,148,083) |
|||||||||
Prepaid expense |
56,393 |
(574,226) |
(88,242) |
|||||||||
Trade accounts payable |
6,900,082 |
4,078,075 |
626,684 |
|||||||||
Other payables |
(131,501) |
393,252 |
60,432 |
|||||||||
Other payables-related parties |
83,581 |
858,195 |
131,880 |
|||||||||
Deferred revenue |
(1,311) |
(217,885) |
(33,483) |
|||||||||
Accrued payroll and employees' welfare |
721,266 |
(11,224) |
(1,725) |
|||||||||
Taxes payable |
1,927,929 |
1,819,793 |
279,650 |
|||||||||
Net cash provided by (used in) operating activities |
5,954,542 |
(12,735,150) |
(1,957,030) |
|||||||||
Cash flows from investing activities: |
||||||||||||
Investment in unconsolidated entity |
- |
(2,000,000) |
(307,343) |
|||||||||
Purchases of property and equipment |
(217,884) |
(278,432) |
(42,787) |
|||||||||
Proceeds from disposal of equipment |
51,900 |
32,000 |
4,917 |
|||||||||
Payments for land use right |
- |
(1,322,300) |
(203,200) |
|||||||||
Payments for construction in progress |
- |
(3,837,842) |
(589,767) |
|||||||||
Net cash used in investing activities |
(165,984) |
(7,406,574) |
(1,138,180) |
|||||||||
Cash flows from financing activities: |
||||||||||||
Proceeds from short-term bank loans |
- |
45,000 |
6,915 |
|||||||||
Proceeds from short-term borrowings |
- |
4,600,000 |
706,889 |
|||||||||
Repayment of short-term borrowings |
(530,000) |
(3,000,000) |
(461,014) |
|||||||||
Proceeds from short-term borrowings-related parties |
7,758,318 |
16,188,318 |
2,487,683 |
|||||||||
Repayments of short-term borrowings-related parties |
(9,716,301) |
(20,256,326) |
(3,112,819) |
|||||||||
Proceeds from long-term borrowings-related party |
- |
10,000,000 |
1,536,715 |
|||||||||
Repayments of long-term borrowings-related party |
- |
(51,969) |
(7,986) |
|||||||||
Proceeds from sale of common stock, net of issuance costs |
- |
15,310,741 |
2,352,824 |
|||||||||
Capital contribution by noncontrolling shareholders |
- |
1,700,000 |
261,241 |
|||||||||
Net cash provided by (used in) financing activities |
(2,487,983) |
24,535,764 |
3,770,448 |
|||||||||
Effect of exchange rate fluctuation on cash |
(60,267) |
67,620 |
10,391 |
|||||||||
Net increase in cash |
3,240,308 |
4,461,660 |
685,629 |
|||||||||
Cash at beginning of period |
1,817,620 |
3,809,279 |
585,377 |
|||||||||
Cash at end of period |
¥ |
5,057,928 |
¥ |
8,270,939 |
$ |
1,271,006 |
||||||
Supplemental cash flow information |
||||||||||||
Cash paid during the period for interest |
¥ |
306,530 |
¥ |
294,998 |
$ |
45,333 |
||||||
Cash paid during the period for taxes |
¥ |
(20,143) |
¥ |
9,282 |
$ |
1,426 |
||||||
Non-cash investing and financing activities |
||||||||||||
Issuance of common stock to prepay professional services |
¥ |
764,387 |
¥ |
1,937,867 |
$ |
297,795 |
||||||
Non-cash transaction for accumulated salary - to equity exchange |
¥ |
- |
¥ |
1,554,908 |
$ |
238,945 |
||||||
Payable for Construction in Progress |
¥ |
- |
¥ |
2,712,518 |
$ |
416,837 |
Reconciliation of Non-GAAP Financial Measures |
||||||||||||
For the three months ended |
||||||||||||
December 31, |
||||||||||||
2016 |
2017 |
2017 |
||||||||||
RMB |
RMB |
USD |
||||||||||
Reconciliation of Net loss attributable to common shareholders |
||||||||||||
to Adjusted Net loss attributable to common shareholders |
||||||||||||
Net loss attributable to common shareholders |
¥ |
(4,352,055) |
¥ |
(10,241,959) |
$ |
(1,573,897) |
||||||
Special items (A): |
||||||||||||
Restricted shares issued for services |
764,387 |
892,495 |
137,151 |
|||||||||
Reversal of doubtful accounts |
- |
(217,032) |
(33,352) |
|||||||||
Reversal of slow moving inventories |
- |
(232,689) |
(35,758) |
|||||||||
Stock compensation expense |
6,847,479 |
1,981,513 |
304,502 |
|||||||||
Restricted shares issued for management |
- |
4,684,656 |
719,898 |
|||||||||
Adjusted net income (loss) attributable to common shareholders |
¥ |
3,259,811 |
¥ |
(3,133,016) |
$ |
(481,456) |
||||||
Reconciliation of U.S. GAAP Earnings (Loss) Per Share |
||||||||||||
to Non U.S. GAAP Adjusted Earnings (Loss) Per Share |
||||||||||||
U.S. GAAP loss per share |
||||||||||||
Basic and diluted |
¥ |
(0.70) |
¥ |
(1.22) |
$ |
(0.19) |
||||||
Impact of special items on earnings per share |
||||||||||||
Basic |
1.23 |
0.85 |
0.13 |
|||||||||
Diluted |
1.19 |
0.84 |
0.13 |
|||||||||
Non U.S. GAAP adjusted earnings (loss) per share |
||||||||||||
Basic |
¥ |
0.53 |
¥ |
(0.37) |
$ |
(0.06) |
||||||
Diluted |
0.48 |
(0.37) |
(0.06) |
|||||||||
Weighted - average shares -basic |
6,176,444 |
8,428,918 |
8,428,918 |
|||||||||
Weighted - average shares -diluted |
6,766,481 |
8,428,918 |
8,428,918 |
|||||||||
For the six months ended |
||||||||||||
December 31, |
||||||||||||
2016 |
2017 |
2017 |
||||||||||
RMB |
RMB |
USD |
||||||||||
Reconciliation of Net loss attributable to common shareholders |
||||||||||||
to Adjusted Net loss attributable to common shareholders |
||||||||||||
Net loss attributable to common shareholders |
¥ |
(9,812,639) |
¥ |
(16,986,810) |
$ |
(2,610,389) |
||||||
Special items (A): |
||||||||||||
Restricted shares issued for services |
764,387 |
1,937,867 |
297,795 |
|||||||||
Provision for doubtful accounts |
- |
80,539 |
12,377 |
|||||||||
Provision for slow moving inventories |
- |
(68,384) |
(10,509) |
|||||||||
Stock compensation expense |
8,814,149 |
3,550,685 |
545,639 |
|||||||||
Restricted shares issued for management |
- |
6,083,148 |
934,806 |
|||||||||
Adjusted net loss attributable to common shareholders |
¥ |
(234,103) |
¥ |
(5,402,955) |
$ |
(830,281) |
||||||
Reconciliation of U.S. GAAP Loss Per Share |
||||||||||||
to Non U.S. GAAP Adjusted Loss Per Share |
||||||||||||
U.S. GAAP loss per share |
||||||||||||
Basic and diluted |
¥ |
(1.62) |
¥ |
(2.21) |
$ |
(0.34) |
||||||
Impact of special items on earnings per share |
||||||||||||
Basic and diluted |
1.58 |
1.51 |
0.23 |
|||||||||
Non U.S. GAAP adjusted loss per share |
||||||||||||
Basic and diluted |
¥ |
(0.04) |
¥ |
(0.70) |
$ |
(0.11) |
||||||
Weighted - average shares - basic and diluted |
6,067,089 |
7,673,960 |
7,673,960 |
(A): Please refer to Use of Non-GAAP Financial Measures for more explanation |
View original content:http://www.prnewswire.com/news-releases/recon-technology-reports-fiscal-2018-second-quarter-and-first-six-months-financial-results-300596362.html