omniture

China Hydroelectric Corporation Announces Fourth Quarter and Fiscal 2011 Results

2012-04-27 05:47 1767

NEW YORK, April 27, 2012 /PRNewswire-Asia-FirstCall/ -- China Hydroelectric Corporation (NYSE: CHC, CHCWS) ("China Hydroelectric" or "the Company"), an owner, developer and operator of small hydroelectric power projects in the People's Republic of China ("PRC"), today announced its financial results for the three and twelve months ended December 31, 2011.

Mr. John D. Kuhns, Chairman and Chief Executive Officer of the Company, reported that "2011 unfortunately proved to be a particularly difficult year due to a number of factors the Company could not control: the weather, the bank lending environment in China, off shore debt markets and the equity markets. We are, however, pleased to report that weather conditions thus far in 2012 have been very favorable, and that the Chinese government has taken steps to revitalize lending."

Mr. Kuhns added, "The single most important factor affecting our operating results is the amount of electric power we are able to generate, and this of course is dependent on two principal factors: our facilities and equipment operating properly, which we can control, and hydrological conditions, which we cannot control. As anticipated, our assets presented no problems, attributable to both our plant level operating expertise and our policy of following best practices for plant and equipment maintenance. Unfortunately, overall precipitation was especially unfavorable in 2011, and by our own estimate the probability of such levels occurring in any given year is extremely low. Accordingly, the drop-off in our 2011 revenue, operating income and adjusted EBITDA appears quite unfavorable in comparison to 2010."

"Following the nuclear disaster in Japan, Chinese regulators have started to reassess China's nuclear power policy. The uncertainty created by this disaster, among other considerations, led the Company to reassess the development of the 1,000 MW Wuyue pump storage facility in Henan province, which was designed to serve a nuclear power plant to be constructed by a third party. As a result, we have written off our net investment of $5.0 million in Wuyue," noted Mr. Kuhns.

"In addition to lower cash flow from operations in 2011, our liquidity was also materially affected by the unfavorable bank lending market in the PRC resulting from the central government's efforts to control inflation. As a result, we were unable to access our 3 billion RMB loan framework agreement with Bank of China which prevented us from proceeding with two planned acquisitions and refinancing or rolling over some of our debt obligations.

As of December 31, 2011, the Company had working capital deficiency of $138.7 million. To fund its operations, in 2011 the Company raised approximately $10.0 million from the sale of common stock to Vicis Capital Master Fund. In the first quarter of 2012, the Company raised a total of $11.7 million through borrowings from banks and other non-financial institutions. Management of China Hydroelectric has been actively pursuing various means of securing additional financing, including asset sales, borrowings from banks and other financial and non-financial institutions and investments from private investors. While the Company continues to focus on addressing its liquidity issues, the Company's liquidity condition raises substantial doubt about its ability to continue as a going concern. While no assurance of success in this regard can be made, we remain optimistic that our near term liquidity issues can be addressed," concluded Mr. Kuhns.

General

The following table presents data concerning precipitation levels for the regions and the periods indicated. Precipitation is the principal factor affecting revenue, profitability and cash provided by operations as it determines the amount of electric power produced and sold by the Company's hydroelectric facilities. The various provinces in which the Company operates are generally subject to different weather patterns or systems and precipitation fluctuates from region to region and quarter to quarter. On a total portfolio basis the Company facilities experienced above average precipitation in 2010 and below average precipitation in 2011.

Precipitation - Percent of Long-Term Average *
















Province


Q4 2011


Q4 2010


Fiscal
2011


Fiscal
2010


Fiscal
2009

Zhejiang


117%



114%



70%



130%



90.5%

Fujian


111%



75%



62%



114%



75.4%

Yunnan


82%



N/M



86%



N/M



N/M


*Source: Data collected by the Company as well as by provincial and national meteorological recording stations N/M - Not material


The following presents some key comparative financial and other information:














Summary Data


Q4 2011


Q4 2010


%
Change


Fiscal
Year 2011


Fiscal
Year 2010


%
Change

Continuing Operations













Electricity sold (millions kWh)


243.2


236.6


3%


1,331.9


1,397.8


-5%

Effective tariff (RMB/kWh)


0.30


0.28


7%


0.30


0.33


-9%














Average effective utilization rate


20.1%


22.4%


-10%


28.0%


38.6%


-27%

Revenues (millions)


$10.7


$9.5


13%


$57.5


$63.3


-9%

Gross profit (millions)


$1.8


$2.4


-25%


$25.0


$39.3


-36%

Adjusted EBITDA (millions) (1)


$2.4


$2.6


-8%


$31.5


$42.8


-26%

Impairment loss on long-lived assets (millions)


($11.6)


————


N/A


($11.6)


————


N/A

Impairment loss on goodwill (millions)


($11.4)


————


N/A


($11.4)


————


N/A

Share-based compensation expense (millions)


($7.6)


($1.0)


660%


($10.5)


($3.6)


192%

GAAP net (loss)/income (millions)


($34.3)


($6.2)


453%


($45.4)


($12.1)


275%

GAAP net (loss)/income per ADS


($0.64)


($0.12)


433%


($0.87)


($0.25)


248%

Non-GAAP net (loss)/income (millions) (2)


($11.2)


($4.8)


133%


($19.0)


$7.8


-344%

Non-GAAP net (loss)/income per ADS (2)


($0.21)


($0.09)


133%


($0.36)


$0.16


-325%

Gain/(loss) from discontinued operations


($0.16)


($0.08)


100%


($0.04)


$1.88


-102%


(1) See "Net income/(loss) to adjusted EBITDA reconciliation" below

(2) See "GAAP net income/(loss) to non-GAAP net income/(loss) reconciliation" below

Fourth Quarter 2011 Financial and Operational Results

Revenues

Revenues, net of value added taxes, from continuing operations for the three months ended December 31, 2011 were $10.7 million, an increase of 13%, or $1.2 million, from $9.5 million for the three months ended December 31, 2010. This increase was due principally to slightly better than average hydrological conditions in the current quarter compared to the prior year quarter, incremental revenue contributed in the current quarter by projects acquired after December 31, 2010 and a higher effective tariff rate due to the mix of revenue from the respective provinces. The $1.2 million increase in revenue for the three months ended December 31, 2011 was primarily attributable to the net effect of (i) a $1.0 million, or 11%, increase in revenue contributed by projects owned as of December 31, 2010, principally due to slightly favorable hydrological factors in Zhejiang and Fujian provinces, and (ii) a $0.2 million revenue contributed by a project acquired in the twelve month period since December 31, 2010. Such project has a total installed capacity of 15.0 MW as set forth below.

The Company sold 243.2 million kWh, from continuing operations in the three months ended December 31, 2011, an increase of 6.6 million kWh, or 3%, from 236.6 million kWh sold in the three months ended December 31, 2010.

The consolidated effective utilization rate from continuing operations for the three months ended December 31, 2011 was 20.1%, compared to 22.4% in the three months ended December 31, 2010. The lower consolidated effective utilization rate in the current period was principally the result of below average precipitation in Yunnan province compared to average precipitation in the three months ended December 31, 2010, offset by slightly above average precipitation in Zhejiang and Fujian provinces.

The effective tariff increased from RMB 0.28/kWh in the three months ended December 31, 2010 to RMB 0.30/kWh in the three months ended December 31, 2011. The increase of 7% was caused by a higher relative revenue contribution from projects located in Fujian and Zhejiang provinces, where tariffs are higher than in Yunnan province.

Cost of Revenues

Cost of revenues for the fourth quarter of 2011 was $8.9 million, as compared to $7.1 million for the fourth quarter of 2010, primarily due to an increase in our operating projects as a result of acquisitions since the fourth quarter of 2010. Cost of revenues as a percentage of revenues increased to 83% for the fourth quarter of 2011, from 75% in the fourth quarter of 2010, as a result of fixed nature of expenses included therein, primarily, depreciation. Depreciation and amortization, a non-cash expense included in cost of revenues, was $5.7 million for the fourth quarter of 2011, as compared to $4.5 million for the fourth quarter of 2010.

Gross Profit and Margin

Gross profit was $1.8 million for the fourth quarter of 2011, a decrease of $0.6 million, from $2.4 million in the fourth quarter of 2010. Gross margin for the fourth quarter of 2011 was 17% compared to 25% in the same period of 2010 due principally to higher fixed nature of expenses included in cost of revenues.

Operating Expenses

General and administrative expenses ("G&A expenses") for the fourth quarter of 2011 were $14.4 million, or 135% of revenues, compared to $5.6 million, or 59% of revenues for the fourth quarter of 2010. G&A expenses increased $8.8 million due to slightly higher public company-related professional fees such as legal and accounting, the provision for acquisition deposits, amounts due from related parties for Wuyue and one-time write-off of unamortized employee stock-based compensation expense.

Stock-based compensation in the fourth quarter of this year included a one-time write-off of unamortized employee stock-based compensation expense of $6.8 million, in connection with a stock option exchange program, in addition to an amortized portion of $0.8 and $1.0 million for the fourth quarter of 2011 and 2010 respectively.

Adjusted EBITDA and EBITDA Margin

Adjusted EBITDA attributable to China Hydroelectric Corporation shareholders was $2.4 million for the fourth quarter of 2011 compared to $2.6 million for the fourth quarter of 2010. Adjusted EBITDA margin decreased to 22% for the fourth quarter of 2011 compared to 26% in the same period of 2010 due to higher G&A expenses.

Interest Expenses

Interest expense, net, was $8.3 million during the fourth quarter of 2011 compared to $4.0 million in the same period of 2010. The increase was primarily due to the higher balance of outstanding loans assumed from projects acquired after December 31, 2009 and an increase in the average bank interest rate incurred.

GAAP and Non-GAAP Net Loss / Income

Net loss attributable to China Hydroelectric Corporation shareholders was $34.3 million in the fourth quarter of 2011 compared to net loss of $6.2 million in the same period in 2010 principally due to (i) the amortization of employee stock-based compensation expense of $6.8 million for the stock option exchange program, (ii) Wuyue assets impairment charge of $5.0 million, net and (iii) goodwill impairment charge of $9.8 million, net, for Xineng, Xiaopengzu, Jinling and its subsidiaries. Net loss attributable to ordinary shareholders was $34.3 million, or $0.64 net loss per ADS, for the fourth quarter of 2011 compared to net loss of $6.2 million or $0.12 net loss per ADS for the fourth quarter of 2010.

Non-GAAP net loss was $11.2 million, or $0.21 net loss per ADS, for the fourth quarter of 2011 compared to net loss of $4.8 million, or $0.09 net loss per ADS, for the fourth quarter of 2010. For a reconciliation between GAAP and non-GAAP earnings, see the table entitled "GAAP Net Income/(Loss) to Non-GAAP Net Income/(Loss) Reconciliation."

Weighted average American Depository Shares used in the fourth quarter 2011 and 2010 earnings per share calculation were 54.0 million ADS, representing 162.0 million ordinary shares and 51.1 million ADS, representing 153.3 million ordinary shares, respectively.

Year Ending December 31, 2011 Financial and Operational Results

Revenues

Revenues, net of value added taxes, from continuing operations for the year ended December 31, 2011 were $57.5 million, a decrease of 9%, or $5.8 million, from $63.3 million for the year ended December 31, 2010. This decrease was due principally to less than average precipitation in the first nine months of 2011 compared to better than average precipitation in the same period in 2010 and, to a lesser extent, the result of a lower effective tariff rate due to project contribution mix. These factors were partially offset by incremental revenue contributed in the current year by a project acquired in the twelve month period since December 31, 2010.

The $5.8 million decrease in revenue for the year ended December 31, 2011 was primarily attributable to the net effect of (i) a $6.6 million, or 10%, decrease in revenue contributed by the projects owned as of December 31, 2010, principally due to hydrological factors, and (ii) a $0.8 million revenue contribution by the project acquired in the twelve month period since December 31, 2010. Such project has a total installed capacity of 15 MW as set forth below.

The Company sold 1,331.9 million kWh in the year ended December 31, 2011, a decrease of 65.9 million kWh, or 5%, from 1,397.8 million kWh sold in the year ended December 31, 2010. Sales from existing projects decreased by 98.4 million kWh, or 7%, partially offset by the sale of 32.5 million kWh produced by a project acquired since December 31, 2010.

The consolidated effective utilization rate in the year ended December 31, 2011 was 28.0%, a decrease from 38.6% in the same period of 2010. The decrease was principally the result of below average precipitation in the current twelve month period in all provinces, compared to above average precipitation in all provinces in the year ended December 31, 2010.

The effective tariff decreased from RMB 0.33/kWh in the year ended December 31, 2010, to RMB 0.30/kWh, or 9%, in the year ended December 31, 2011, attributable to a higher revenue contribution from projects located in Yunnan province, where tariffs are lower than in the two eastern provinces.

The Company's facilities' equipment availability was excellent throughout the years ended December 31, 2011 and 2010, and, therefore, had no negative impact on utilization rates. In both the current and prior year periods, the Company experienced similar grid connectivity or transmission constraints that negatively impacted the amount of power that the grid could accept.

Cost of Revenues

Cost of revenues for the year ending December 31, 2011 was $32.5 million, as compared to $24.0 million for the same period of 2010, primarily due to a full year of expense for operating assets acquired since December 31, 2009. Cost of revenues as a percentage of revenues increased to 57% for the year ending December 31, 2011, from 38% in the same period of 2010, as a result of lower revenue due to unfavorable hydrological conditions in the year of 2011 and the fixed nature of expenses included therein, primarily, depreciation. Depreciation and amortization, a non-cash expense included in cost of revenues, was $22.3 million for the year ending December 31, 2011, as compared to $16.0 million for the same period of 2010.

Gross Profit and Margin

Gross profit was $25.0 million for the twelve months ending December 31, 2011, a decrease of $14.3 million, from $39.3 million in the same period of 2010 due principally to lower revenue and the higher fixed nature of expenses included in cost of revenues. Gross margin for the twelve months ending December 31, 2011, was 43% compared to 62% in the same period of 2010.

Operating Expenses

G&A expenses for the year ending December 31, 2011 were $29.0 million, or 50% of revenues, compared to $19.3 million, or 30% of revenues for the same period of 2010. The increase is due to slightly higher public company-related professional fees such as legal and accounting, the provision for acquisition deposits, amounts due from related parties for Wuyue and one-time write-off of unamortized employee stock-based compensation expense.

Stock-based compensation expense in the year ending December 31, 2011, included a one-time write off of $6.8 million of unamortized employee stock-based compensation expense in connection with a stock option exchange program, in addition to an amortized portion of $3.7 million for the year ending December 31, 2011 and $3.6 million in the same period of 2010.

Adjusted EBITDA and EBITDA Margin

Adjusted EBITDA attributable to China Hydroelectric Corporation Shareholders was $31.5 million for the year ending December 31, 2011 compared to $42.8 million for the same period of 2010. Adjusted EBITDA margin decreased to 53% for the year ending December 31, 2011 compared to 64% in the same period of 2010 due to lower revenue and the higher fixed nature of cost of revenue and G&A expenses.

Interest Expenses

Interest expense, net, was $26.4 million during the year ending December 31, 2011 compared to $14.0 million in the same period of 2010. The increase in interest expense was primarily attributable to the higher balance of outstanding loans due to the addition of loans assumed with projects acquired after December 31, 2009 and an increase in the average bank interest rate incurred.

GAAP and Non-GAAP Net Loss/ Income

Net loss attributable to China Hydroelectric Corporation shareholders was $45.4 million in the year ending December 31,2011, compared to a net income of $3.7 million in the comparable period in 2010 principally due to (i) one-time write-off of $6.8 million of unamortized employee stock-based compensation expense in connection with a stock option exchange program, (ii) Wuyue assets impairment charge of $5.0 million, net and (iii) goodwill impairment charge of $9.8 million, net, for Xineng, Xiaopengzu, Jinling and its subsidiaries. Net loss attributable to ordinary shareholders was $45.4 million, or $0.87 net loss per ADS, for the year ending December 31, 2011 compared to a net loss attributable to ordinary shareholders of $12.1 million, or $0.25 net loss per ADS for the same period of 2010.

Non-GAAP net loss was $19.0 million, or $0.36 net loss per ADS, for the year ending December 31, 2011 compared to a net income of $7.8 million, or $0.16 net income per ADS, for the same period of 2010. For reconciliation between GAAP and non-GAAP net income, see the table entitled "GAAP Net Income/(Loss) to Non-GAAP Net Income/(Loss) Reconciliation."

Weighted average American Depository Shares used in the earnings per share calculation was 52.2 million ADS, representing 156.5 million ordinary shares and 47.8 million ADS, representing 143.3 million ordinary shares, for the year ended December 31, 2011 and 2010, respectively.

Liquidity

As of December 31, 2011, we had a working capital deficiency of approximately $138.7 million. We continue to seek to raise funds through various means, including, among other things, additional asset sale, borrowings from banks and investments from private investors. We raised a total of $11.7 million through borrowings from banks and other non-financial institutions in the first quarter of 2012. However, although management remains hopeful that additional liquidity can be secured, our ability to obtain additional funding necessary to meet our debt obligations, whether through bank borrowings or otherwise, cannot be assured. While the Company continues to focus on addressing its liquidity issues, the Company's liquidity condition raises substantial doubt about its ability to remain a going concern.

Management has been closely monitoring our costs and intends to restrict such costs to those expenses that are essential to our operations. Management has been actively pursuing various means of securing additional financing, including assets sales, borrowings from banks and other financial and non-financial institutions and investments from private investors. In 2011, we raised additional working capital in the amount of approximately $10.0 million from the sale of common stock to Vicis Capital Master Fund. In the first quarter of 2012, we raised a total of $11.7 million through borrowings from banks and other non-financial institution. However, we cannot make any assurances that our cost reduction efforts will be effective or that any additional financing will be completed on a timely basis, on acceptable terms or at all. In the event that we fail to raise funds sufficient to meet our liquidity needs, we may be forced to substantially curtail our operations or otherwise take measures that would materially and adversely affect our business, results of operations and business prospects.

Our financial statements do not include any adjustments that might be necessary if we are unable to continue as a going concern. Should the going concern assumption not be appropriate and we are not able to realize our assets and settle our liabilities, commitments and contingencies in the normal course of operations, adjustments would be required to our consolidated financial statements to the amounts and classifications of assets and liabilities, and these adjustments could be significant.

Business Updates

The following table shows the operating projects acquired and sold since the end of the fourth quarter of 2010.






Project Name


Date Acquired/Sold


Capacity

Dazhaihe Acquisition (100% interest)


April 10, 2011


15.0 MW

Yuanping Sale (100% interest)


March 2, 2012


(16.0 MW)

Current Total




(1.0 MW)

Business Outlook for First Quarter 2012

As of the date of this release, rainfall in the first quarter of 2012 is well above that of the same period in 2011 and more in line with 2010's level, particularly in Fujian and Zhejiang, our higher tariff regions. We similarly expect revenues in the first quarter of 2012 to exceed revenues recorded in the first quarter of 2011.

Non-GAAP Net Income Figures

Non-GAAP net income for the years ended December 31, 2010 and 2011 and the fourth quarter of 2010 and 2011, excludes the following non-cash charges: stock-based compensation expenses; non-cash cumulative dividends and beneficial conversion features on convertible redeemable preferred shares; exchange gains or losses; the change in fair value of warrant liabilities; provision for impairment allowance for doubtful accounts on amount due from related party and prepayments and other current assets; impairment loss on long-lived assets; and, impairment loss on goodwill. A reconciliation of GAAP and non-GAAP items is provided in the table entitled "GAAP Net Income/(Loss) to Non-GAAP Net Income/(Loss) Reconciliation."

Net Income to Adjusted EBITDA Reconciliation

Adjusted EBITDA is defined by the Company as earnings before interest, taxes, depreciation and amortization and excluding certain non-cash charges, including: stock-based compensation expenses, exchange losses, change in fair value of warrant liabilities, provision for impairment allowance for doubtful accounts on amount due from related party and prepayments and other current assets, impairment loss on long-lived assets, and impairment loss on goodwill. For further details, see the table entitled "Net income/(loss) to adjusted EBITDA reconciliation."

Conference Call

China Hydroelectric will host a conference call at 6:00 am (Pacific) / 9:00 am (Eastern) / 9:00 pm (Beijing/Hong Kong) on Friday, April 27, 2012 to discuss its fourth quarter and full year 2011 financial results and recent business activities. To access the live teleconference, please dial (US) +1-877-941-2068 or (International) +1-480-629-9712, and enter pass code 4532689. This call is being webcast by ViaVid Broadcasting and can be accessed by clicking on this link: http://viavid.net/dce.aspx?sid=0000965A, or at ViaVid's website at http://www.viavid.net.

A replay of the conference call will be available from 12:00 pm (Eastern) on April 27, 2012 to 11:59 pm (Eastern) on May 11, 2012, by dialing (US) +1-877-870-5176 or (International) +1-858-384-5517 and entering the pass code 4532689.

About China Hydroelectric

China Hydroelectric Corporation (NYSE: CHC, CHCWS) ("China Hydroelectric" or "the Company") is an owner and operator of small hydroelectric power projects in the People's Republic of China. Through its geographically diverse portfolio of operating assets, the Company generates and sells electric power to local power grids. Led by an international management team, the Company's primary business is to identify, evaluate, acquire, develop, construct and finance hydroelectric power projects. The Company currently owns 26 operating hydropower projects in China with total installed capacity of 547.8 MW, of which it acquired 22 operating projects and constructed four. These hydroelectric power projects are located in four provinces: Zhejiang, Fujian, Yunnan and Sichuan. Hydropower is an important factor in meeting China's electric power needs, accounting for approximately 22% of total nation-wide capacity.

Cautionary Note Regarding Forward-looking Statements and Weather Data

Statements contained herein that address operating results, performance, events or developments that we expect or anticipate will occur in the future are forward-looking statements. The forward-looking statements include, among other things, statements relating to the Company's business strategies and plan of operations, the Company's ability to acquire hydroelectric assets, the Company's capital expenditure and funding plans, the Company's operations and business prospects, projects under development, construction or planning and the regulatory environment. The forward-looking statements are based on the Company's current expectations and involve a number of risks, uncertainties and contingencies, many of which are beyond the Company's control, which may cause actual results, performance or achievements to differ materially from those anticipated. Should one or more of these risks or uncertainties materialize, or should underlying assumptions prove incorrect, actual results may vary materially from those anticipated, estimated or projected. Among the factors that could cause actual results to materially differ include: supply and demand changes in the electric markets, changes in electricity tariffs, hydrological conditions, the Company's relationship with and other conditions affecting the power grids we service, the Company's production and transmission capabilities, availability of sufficient and reliable transmission resources, our plans and objectives for future operations and expansion or consolidation, interest rate and exchange rate changes, the effectiveness of the Company's cost-control measures, the Company's liquidity and financial condition, environmental laws and changes in political, economic, legal and social conditions in China, and other factors affecting the Company's operations that are set forth in the Company's Annual Report on Form 20-F for the year ended December 31, 2010 filed with the Securities and Exchange Commission (the "SEC") on April 4, 2011 and in the Company's future filings with the SEC. Unless required by law, the Company undertakes no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise.

This release also contains statistical data and estimates that we obtained from provincial and national meteorological recording stations. Although we believe that this data is reliable and consistent with our experience, we have not independently verified it.

Interim Financial Information

This release contains unaudited financial information which in the opinion of management includes all adjustments and normal accruals necessary for a fair presentation of financial position and the comparative results of operations and cash flows which are subject to year-end audit adjustments which could be significant. Results of operations for interim periods are not necessarily indicative of those to be achieved or expected for the entire year. Certain information and footnote disclosures, normally included in financial statements prepared in accordance with Generally Accepted Accounting Principles ("GAAP"), have been condensed or omitted.

About Non-GAAP Financial Measures

To supplement China Hydroelectric consolidated financial results presented in accordance with GAAP, China Hydroelectric uses non-GAAP net income and adjusted EBITDA, which are non-GAAP financial measures. The presentation of these non-GAAP financial measures is not intended to be considered in isolation or as a substitute for the financial information prepared and presented in accordance with GAAP. For more information on these non-GAAP financial measures, please see the tables captioned "Net income/(loss) to adjusted EBITDA reconciliation" and "GAAP Net Income/(Loss) to Non-GAAP Net Income/(Loss) Reconciliation" below.

China Hydroelectric believes that these non-GAAP financial measures provide meaningful supplemental information regarding its performance and liquidity by excluding certain expenses that may not be indicative of its operating performance and financial condition from a cash perspective. We believe that both management and investors benefit from referring to these non-GAAP financial measures in assessing the Company's performance and when planning and forecasting future periods. These non-GAAP financial measures also facilitate management's internal comparisons to China Hydroelectric historical performance and liquidity. China Hydroelectric has computed its non-GAAP financial measures using methods consistent with the Company's annual report on Form 20-F. We believe these non-GAAP financial measures are useful for investors because they permit greater transparency with respect to supplemental information used by management in its financial and operational decision making. A limitation of using these non-GAAP financial measures is that they exclude certain charges that have been and may continue for the foreseeable future to be significant expenses in the Company's results of operations.

For further information, please contact:



Company:

Investor Relations firm:



John E. Donahue, VP of Investor Relations

Scott Powell, Senior Vice President

China Hydroelectric Corporation

MZ Group

Phone: +1-646-467-9810

Phone: +1-212-301-7130

Email: john.donahue@chinahydroelectric.com

Email: scott.powell@hcinternational.net



CHINA HYDROELECTRIC CORPORATION

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(In US$ 000's, except for share and per share data)




Three Months Ended


Year Ended



December 31,
2011


December 31,
2010


December 31,
2011


December 31,
2010

Continuing Operations:













Revenues



10,720



9,533



57,544



63,280

Cost of revenues



(8,947)



(7,139)



(32,545)



(23,970)

Gross profit



1,773



2,394



24,999



39,310

Operating expenses













General and administrative expenses



(14,356)



(5,573)



(29,028)



(19,307)

Total operating expenses



(14,356)



(5,573)



(29,028)



(19,307)

Operating (loss) income



(12,583)



(3,179)



(4,029)



20,003

Interest income



38



73



102



1,190

Interest expense



(8,384)



(4,056)



(26,550)



(15,167)

Changes in fair value of warrant liabilities



632



————



951



365

Exchange loss



(109)



(301)



(851)



(855)

Impairment loss on long-lived assets



(11,590)



————



(11,590)



————

Impairment loss on goodwill



(11,388)



————



(11,388)



————

Other (loss) income, net



(416)



(45)



(348)



122

(Loss) income before income tax expenses



(43,800)



(7,508)



(53,703)



5,658

Income tax expense



367



1,402



(1,549)



(3,557)

Net (loss) income from continuing operations



(43,433)



(6,106)



(55,252)



2,101

Net (loss) income net of income tax (expenses) benefits from discontinued operations



(156)



(77)



(38)



1,884














Net (loss) income



(43,589)



(6,183)



(55,290)



3,985














Net income (loss) attributable to noncontrolling interests



9,259



19



9,901



(243)














Net (loss) income attributable to China Hydroelectric Corporation shareholders



(34,330)



(6,164)



(45,389)



3,742

- Continuing operations



(34,174)



(6,087)



(45,351)



1,858

- Discontinued operations



(156)



(77)



(38)



1,884

Less













Cumulative dividends on Series A convertible redeemable preferred shares



————



————



————



(1,989)

Cumulative dividends on Series B convertible redeemable preferred shares



————



————



————



(1,412)

Cumulative dividends on Series C convertible redeemable preferred shares



————



————



————



(162)

Accretion of beneficial conversion feature on Series A convertible redeemable preferred shares



————



————



————



(6,990)

Accretion of beneficial conversion feature on Series B convertible redeemable preferred shares



————



————



————



(5,040)

Accretion of beneficial conversion feature on Series C convertible redeemable preferred shares



————



————



————



(222)

Loss attributable to ordinary shareholders



(34,330)



(6,164)



(45,389)



(12,073)

GAAP net (loss) income per ADS - basic and diluted



(0.64)



(0.12)



(0.87)



(0.25)

From continuing operation



(0.64)



(0.12)



(0.87)



(0.29)

From discontinued operation



(0.00)



(0.00)



(0.00)



0.04

GAAP net (loss) income per share - basic and diluted



(0.21)



(0.04)



(0.29)



(0.08)

From continuing operation



(0.21)



(0.04)



(0.29)



(0.09)














From discontinued operation



(0.00)



(0.00)



(0.00)



0.01














Weighted average American Depository Shares - basic and diluted



53,993,439



51,098,505



52,168,359



47,751,150

Weighted average ordinary shares - basic and diluted



161,980,316



153,295,516



156,505,076



143,253,450



CHINA HYDROELECTRIC CORPORATION

GAAP NET INCOME/(LOSS) TO NON-GAAP NET INCOME/(LOSS)RECONCILIATION

(In US $ 000's)




Three Months Ended


Year Ended




December 31,
2011


December 31,
2010


December 31,
2011


December 31,
2010


Loss attributable to ordinary shareholders



(34,330)



(6,164)



(45,389)



(12,073)
















Non-GAAP adjustments:














Non-cash cumulative dividends on convertible redeemable preferred shares (1)



————



————



————



3,563


Non-cash beneficial conversion feature on convertible redeemable preferred shares (1)



————



————



————



12,252
















Stock-based compensation expense (2)



7,621



1,018



10,479



3,615
















Exchange loss



109



301



851



855


Change in fair value of warrant liabilities



(632)



————



(951)



(365)


Provision for impairment allowance for doubtful accounts on amount due from related party and prepayments and other current assets



1,256



————



1,256



————


Impairment loss on long-lived assets



4,984



————



4,984



————


Impairment loss on goodwill



9,795



————



9,795



————


Non-GAAP (loss)/ income



(11,197)



(4,845)



(18,975)



7,847
















Non-GAAP net (loss)/ income per ADS - basic and diluted (3)



(0.21)



(0.09)



(0.36)



0.16


From continuing operation



(0.21)



(0.09)



(0.36)



0.12


From discontinued operation



(0.00)



(0.00)



(0.00)



0.04


Non-GAAP net (loss)/ income per ordinary share - basic and diluted



(0.07)



(0.03)



(0.12)



0.05


From continuing operation



(0.07)



(0.03)



(0.12)



0.04


From discontinued operation



(0.00)



(0.00)



(0.00)



0.01
















Weighted average American depository shares - basic and diluted



53,993,439



51,098,505



52,168,359



47,751,150


Weighted average ordinary shares - basic and diluted



161,980,316



153,295,516



156,505,076



143,253,450
















(1) Non-cash equity charges














Cumulative dividends on Series A convertible redeemable preferred shares



————



————



————



1,989


Cumulative dividends on Series B convertible redeemable preferred shares



————



————



————



1,412


Cumulative dividends on Series C convertible redeemable preferred shares



————



————



————



162


Accretion of beneficial conversion feature on Series A convertible redeemable preferred shares



————



————



————



6,990


Accretion of beneficial conversion feature on Series B convertible redeemable preferred shares



————



————



————



5,040


Accretion of beneficial conversion feature on Series C convertible redeemable preferred shares



————



————



————



222


Total



————



————



————



15,815


(2) Stock-Based Compensation Related Items: We provide non-GAAP information relative to our expense for stock-based compensation. We include stock-based compensation expense in our GAAP financial measures in accordance with Financial Accounting Standards Board ("FASB") Accounting Standards Codification ("ASC") Topic 718, Compensation - Stock Compensation ("FASB ASC Topic 718"). Because of varying available valuation methodologies, subjective assumptions and the variety of award types, which affect the calculations of stock-based compensation, we believe that the exclusion of stock-based compensation allows for more accurate comparisons of our operating results to our peer companies. Stock-based compensation is very different from other forms of compensation. The expense associated with granting an employee a stock option is spread over multiple years unlike other compensation expenses which are more proximate to the time of award or payment. For example, we may recognize expense on a stock option in a year in which the stock option is significantly underwater and typically would not be exercised or would not generate any compensation for the employee. The expense associated with an award of a stock option for 1,000 shares of stock by us in one quarter, for example may have a very different expense than an award of an identical number of shares in a different quarter. Further, the expense recognized by us for such an option may be very different than the expense recognized by other companies for the award of a comparable option. This makes it difficult to assess our operating performance relative to our competitors. Because of these unique characteristics of stock-based compensation, management excludes these expenses when analyzing the organization's business performance. We also believe that presentation of such non-GAAP information is important to enable readers of our financial statements to compare current period results with future periods.

(3) The Company's American depository shares ("ADS") convert to ordinary shares at a rate of one ADS to three ordinary shares.

(4) All the reconciliation items are attributed to China Hydroelectric Corporation Shareholders.



CHINA HYDROELECTRIC CORPORATION

CONDENSED CONSOLIDATED BALANCE SHEETS

(In US $ 000's)











As of December 31,
2011


As of December 31,
2010




(audited)


(audited)


ASSETS








Current assets:








Cash and cash equivalents



8,391



33,457


Accounts receivable (net of allowance for doubtful accounts of US$nil as of
December 31, 2010 and 2011)



4,246



4,359


Deferred tax assets



1,799



1,260


Amounts due from related parties (net of allowance for doubtful accounts of
US$nil and US$1,334 as of December 31, 2010 and 2011, respectively)



————



5,950


Prepayments and other current assets



2,999



8,221


Assets classified as held-for-sale



21,693



————


Total current assets



39,128



53,247










Non-current assets:








Property, plant and equipment, net



580,964



583,686


Land use right, net



50,666



48,944


Intangible assets, net



5,788



6,249


Goodwill



135,651



136,635


Deferred tax assets



1,767



986


Other non-current assets



951



709


Total non-current assets



775,787



777,209


TOTAL ASSETS



814,915



830,456










LIABILITIES AND SHAREHOLDERS' EQUITY








Current liabilities:








Accounts payable



5,251



5,551


Short-term loans



20,881



17,742


Current portion of long-term loans



51,651



60,798


Amounts due to related parties



12,174



12,866


Accrued expenses and other current liabilities



75,002



66,763


Deferred tax liabilities



536



————


Warrant liabilities



440



————


Liabilities directly associated with the assets classified as held-for-sale



11,920



————


Total current liabilities



177,855



163,720










Non-current liabilities:








Long term loans



215,382



224,297


Deferred tax liabilities



26,563



25,350


Other non-current liabilities



237



106


Total non-current liabilities



242,182



249,753


TOTAL LIABILITIES



420,037



413,473










Shareholders' equity








Ordinary shares (par value US$0.001 per share, 400,000,000 shares authorized
as of December 31, 2010 and 2011; 153,295,516 and 161,989,097 shares
issued and outstanding as of December 31, 2010 and 2011)



162



153


Additional paid in capital



509,499



495,652


Accumulated other comprehensive income



42,968



22,922


Accumulated deficit



(158,229)



(112,840)


Total China Hydroelectric Corporation shareholders' equity



394,400



405,887


Noncontrolling interests



478



11,096


TOTAL SHAREHOLDER'S EQUITY



394,878



416,983


TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY



814,915



830,456





CHINA HYDROELECTRIC CORPORATION

NET (LOSS)/INCOME TO ADJUSTED EBITDA RECONCILIATION

















Three Months Ended


Year Ended




December 31,
2011


December 31,
2010


December 31,
2011


December 31,
2010


Net (loss)/income attributable to China Hydroelectric Corporation shareholders



(34,330)



(6,164)



(45,389)



3,742


Interest expenses, net



8,140



3,983



25,502



13,977


Other non cash charges, including exchange loss, change in fair value of warrant liabilities, and stock-based compensation expense



7,098



1,319



10,379



4,105


Income tax expenses



(326)



(1,402)



1,578



3,557


Interest expenses, income tax expenses, depreciation and amortization related to discontinued operations



383



333



1,449



1,048


Provision for impairment allowance for doubtful accounts on amount due from related party and prepayments and other current assets



1,256



————



1,256



————


Impairment loss on long-lived assets



4,984



————



4,984



————


Impairment loss on goodwill



9,795



————



9,795



————


Depreciation of property, plant and equipment and amortization of land use rights and intangible assets



5,391



4,510



21,936



16,359


EBITDA, as adjusted



2,391



2,579



31,490



42,788
















EBITDA margin attributable to China Hydroelectric Corporation shareholders, as adjusted



22%



26%



53%



64%


Adjusted EBITDA is defined as earnings before interest, taxes, depreciation and amortization and certain non-cash charges including exchange loss, change in fair value of warrant liability, stock-based compensation, bad debt, impairment loss of long-lived assets, and impairment loss of goodwill. We believe that EBITDA is widely used by other companies in the power industry and may be useful to investors as a measure of the Company's financial performance. Given the significant investments that we have made in net property, plant and equipment, depreciation and amortization expense comprises a meaningful portion of the Company's cost structure. We believe that EBITDA will provide a useful tool for comparability between periods because it eliminates depreciation and amortization expenses attributable to capital expenditures and business acquisitions. The presentation of EBITDA should not be construed as an indication that the Company's future results will be unaffected by other charges and gains we consider to be outside the ordinary course of our business.

All the reconciliation items are attributed to China Hydroelectric Corporation Shareholders.

EBITDA margin attributable to China Hydroelectric Corporation shareholders, as adjusted, is calculated by dividing the period's EBITDA by net revenue including discontinued operations.



CHINA HYDROELECTRIC CORPORATION

CONSOLIDATED STATEMENTS OF CASH FLOWS

(In US $ 000's)











Year Ended




December 31, 2011


December 31, 2010


Cash flows from operating activities:








Net (loss) income



(55,290)



3,985


Adjustments to reconcile net (loss) income to net cash generated from operating activities:








Depreciation of property, plant and equipment



21,984



15,834


Amortization of land use rights



1,144



935


Amortization of intangible assets



213



161


Impairment loss on goodwill



11,388



————


Impairment loss on long-lived assets



11,590



————


Deferred income taxes



(485)



(656)


Changes in fair value of warrant liabilities



(951)



(365)


Amortization of debt issuance costs



19



19


Accretion of guarantee deposit



————



391


Amortization of unfavorable contract obligations



————



(586)


Amortization of government grant



(3)



(6)


Share-based compensation expense



10,479



3,615


Loss from disposal of property, plant and equipment



266



73


Exchange loss



851



855


Provision for impairment allowance on prepayments and other current assets



696



————


Provision for impairment allowance for doubtful accounts on amount due from related
party



1,302



————


Net pension cost recognized



173



————


Changes in operating assets and liabilities:








Accounts receivable



242



5,426


Amounts due from related parties



————



(1,487)


Prepayments and other current assets



310



3,703


Other non-current assets



(344)



(138)


Accounts payable



(42)



690


Other non-current liabilities



5



584


Accrued expenses and other current liabilities



(1,903)



10,089


Net cash generated from operating activities



1,644



43,122


Cash flows from investing activities:








Acquisition of subsidiaries, net of cash acquired



(19,330)



(43,213)


Advances to an acquired business prior to the acquisition date



————



(43,548)


Cash deposit for potential acquisitions



(696)



(9,475)


Acquisition of land use rights



————



(223)


Acquisition of property, plant and equipment



(1,490)



(2,927)


Proceeds from disposal of property, plant and equipment



112



3


Payment to contractors for construction projects



(3,330)



(4,223)


Net cash used in investing activities



(24,734)



(103,606)










Cash flows from financing activities:








Purchase of subsidiary shares from noncontrolling interests



(1,204)



————


Proceeds from loans from related parties



1,263



2,247


Proceeds from short-term loans



23,066



8,327


Proceeds from long-term loans



45,823



23,805


Proceeds from initial public offering



————



96,000


Proceeds from exercised warrants



10,036



————


Payment of deferred initial public offering costs



————



(10,012)


Repayment of short-term bank loans



(20,889)



(7,206)


Repayment of long-term bank loans



(66,955)



(50,717)


Proceeds from loans from third parties



17,456



————


Repayment of loans from third parties



(10,637)



————


Net cash (used in) provided by financing activities



(2,041)



62,444


Net (decrease) increase in cash and cash equivalents



(25,131)



1,960


Effect of changes in exchange rate on cash and cash equivalents



76



(121)


Cash and cash equivalents at the beginning of the year



33,457



31,618


Cash and cash equivalents at the end of the year



8,402



33,457


Source: China Hydroelectric Corporation
Related Stocks:
NYSE:CHC
collection