omniture

SMIC Reports 2010 Third Quarter Results

All currency figures stated in this report are in US Dollars unless stated otherwise.

The financial statement amounts in this report are determined in accordance with US GAAP.

SHANGHAI, Nov. 3, 2010 /PRNewswire-Asia/ -- Semiconductor Manufacturing International Corporation (NYSE: SMI; SEHK: 981) ("SMIC" or the "Company"), one of the leading semiconductor foundries in the world, today announced its consolidated results of operations for the three months ended September 30, 2010.  

Third Quarter 2010 Highlights:

  • Revenue up by 7.6% to $410.1 million in 3Q10 from $381.1 million in 2Q10 and up by 26.8% compared to 3Q09.
  • Gross margins improved to 24.5% in 3Q10 compared to 15.6% in 2Q10 primarily due to an increase in fab utilization and lower depreciation costs.
  • Net cash flow from operations decreased to $125.2 million in 3Q10 from $167.5 million in 2Q10.
  • Gain attributable to holders of ordinary shares was US$30.4 million in 3Q10, compared to gain of US$96.0 million in 2Q10.
  • Diluted EPS was $0.06 per ADS.

Fourth Quarter 2010 Guidance:

The following statements are forward-looking statements which are based on current expectation and which involve risks and uncertainties, some of which are set forth under "Safe Harbor Statements" below.

  • Revenue is expected to be flat quarter-on-quarter.
  • Gross margin is expected to range from 21% to 23%.
  • Operating expenses excluding foreign exchange differences are expected to range from $80 million to $84 million.
  • 2010 annual capital expenditures are expected to range from $750 million to $800 million.

Commenting on the quarterly results, Dr. David NK Wang, President and Chief Executive Officer of SMIC remarked, "I am pleased to report that SMIC is profitable this quarter on both operational and net income levels, due to a good overall market environment and SMIC's internal improvements. With only 3% capacity increase year-over-year, we were able to grow our revenue 27% and our gross margin from 0.8% in Q3 last year to 24.5% this year.

"Revenue contribution from 65nm doubled compared to the second quarter. Our 40nm low-leakage technology process was frozen on schedule with a leading customer's endorsement. We are accelerating our other 45nm programs, targeting revenue in the second half of 2011."

Conference Call / Webcast Announcement


Date:

Wednesday, November 3, 2010


Time:

8:30 a.m. Shanghai time




Dial-in numbers and pass code:



US

1-617-597-5342

(Pass code: SMIC)



HK

852-3002-1672

(Pass code: SMIC)  




A live webcast of the 2010 third quarter announcement will be available at http://www.smics.com under the "Investor Relations" section, or at

URL: http://phx.corporate-ir.net/playerlink.zhtml?c=176474&s=wm&e=3448095.  

An archived version of the webcast, along with an electronic copy of this news release will be available on the SMIC website for a period of 12 months following the webcast.

About SMIC

Semiconductor Manufacturing International Corporation ("SMIC"; NYSE: SMI; SEHK: 981) is one of the leading semiconductor foundries in the world and the largest and most advanced foundry in Mainland China, providing integrated circuit (IC) foundry and technology services at 0.35-micron to 45/40-nanometer. Headquartered in Shanghai, China, SMIC has a 300mm wafer fabrication facility (fab) and three 200mm wafer fabs in its Shanghai mega-fab, two 300mm wafer fabs in its Beijing mega-fab, a 200mm wafer fab in Tianjin, a 200mm fab under construction in Shenzhen, and an in-house assembly and testing facility in Chengdu. SMIC also has customer service and marketing offices in the U.S., Europe, and Japan, and a representative office in Hong Kong.  In addition, SMIC manages and operates a 300mm wafer fab in Wuhan owned by Wuhan Xinxin Semiconductor Manufacturing Corporation.

For more information, please visit www.smics.com.

Safe Harbor Statements

(Under the Private Securities Litigation Reform Act of 1995)

This press release contains, in addition to historical information, "forward-looking statements" within the meaning of the "safe harbor" provisions of the U.S. Private Securities Litigation Reform Act of 1995. These forward-looking statements, including statements under "Fourth Quarter 2010 Guidance" are based on SMIC's current assumptions, expectations and projections about future events. SMIC uses words like "believe," "anticipate," "intend," "estimate," "expect," "project" and similar expressions to identify forward-looking statements, although not all forward-looking statements contain these words. These forward-looking statements are necessarily estimates reflecting the best judgment of SMIC's senior management and involve significant risks, both known and unknown, uncertainties and other factors that may cause SMIC's actual performance, financial condition or results of operations to be materially different from those suggested by the forward-looking statements including, among others, risks associated with cyclicality and market conditions in the semiconductor industry, the downturn in the global economy and the impact on China's economy, intense competition, timely wafer acceptance by SMIC's customers, timely introduction of new technologies, SMIC's ability to capture growth opportunities in China, supply and demand for semiconductor foundry services, industry overcapacity, shortages in equipment, components and raw materials, orders or judgments from pending litigation, availability of manufacturing capacity and financial stability in end markets.

Investors should consider the information contained in SMIC's filings with the U.S. Securities and Exchange Commission (SEC), including its annual report on 20-F filed with the SEC on June 29, 2010, especially in the "Risk Factors" and "Management's Discussion and Analysis of Financial Condition and Results of Operations" sections, and such other documents that SMIC may file with the SEC or The Hong Kong Stock Exchange Limited ("SEHK") from time to time, including on Form 6-K. Other unknown or unpredictable factors also could have material adverse effects on SMIC's future results, performance or achievements. In light of these risks, uncertainties, assumptions and factors, the forward-looking events discussed in this press release may not occur. You are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date stated, or if no date is stated, as of the date of this press release. Except as required by law, SMIC undertakes no obligation and does not intend to update any forward-looking statement, whether as a result of new information, future events or otherwise.

Summary of Third Quarter 2010 Operating Results

Amounts in US$ thousands, except for EPS and operating data


3Q10

2Q10

QoQ

3Q09

YoY


Sales

410,080

381,142

7.6%

323,356

26.8%


Cost of sales

309,440

321,755

-3.8%

320,702

-3.5%


Gross profit

100,640

59,387

69.5%

2,654

3692.0%


Operating expenses

79,952

71,507

11.8%

99,184

-19.4%


Income (Loss) from operations

20,688

(12,120)

-

(96,530)

-


Other income (expenses), net

13,358

101,812

-86.9%

(3,943)

-


Income tax (expenses) credit

(3,634)

6,466

-

31,704

-


Net income (loss) after income taxes

30,412

96,158

-68.4%

(68,769)

-


Gain (Loss) from equity investment

295

141

109.2%

(313)

-






Net income (loss)

30,707

96,299

-68.1%

(69,081)

-






Accretion of interest to noncontrolling interest

(265)

(262)

1.1%

(265)

0.0%






Income (Loss) attributable to Semiconductor Manufacturing International Corporation

30,442

96,037

-68.3%

(69,346)

-






Gross margin

24.5%

15.6%


0.8%


Operating margin

5.0%

-3.2%


-29.9%






Earnings (loss) per ordinary share (basic)(1)

0.00

0.00


(0.00)


Earnings (loss) per ADS (basic)

0.06

0.21


(0.16)


Earnings (loss) per ordinary share (diluted)(1)

0.00

0.00


(0.00)


Earnings (loss) per ADS (diluted)

0.06

0.20


(0.16)






Wafers shipped (in 8" wafers)(2)

516,792

496,766

4.0%

429,843

20.2%






Capacity utilization

96.4%

94.3%

87.3%


Note:

(1) Based on weighted average ordinary shares of 25,567 million (basic) and 25,747 million (diluted) in 3Q10, 22,480 million (basic) and 24,534  million (diluted) in 2Q10 and 22,368 million (basic) and 22,368 million (diluted) in 3Q09

(2) Including copper interconnects




  • Revenue increased to $410.1 million in 3Q10, up 7.6% QoQ from $381.1 million in 2Q10 due to a 4.0% increase in wafer shipments.
  • Cost of sales decreased to $309.4 million in 3Q10, down 3.8% QoQ from $321.8 million in 2Q10 primarily due to lower depreciation expenses.
  • Gross profit of $100.6 million in 3Q10, compared to a gross profit of $59.4 million in 2Q10 and gross profit of $2.7 million in 3Q09.
  • Gross margins improved to 24.5% in 3Q10 from 15.6% in 2Q10 primarily due to an increase in fab utilization and lower depreciation costs.
  • Total operating expenses increased to $80.0 million in 3Q10 from $71.5 million in 2Q10, an increase of 11.8% QoQ driven by an increase in R&D expenses and loss from sale of equipment and fixed assets.
  • R&D expenses increased to $47.4 million in 3Q10, up 9.3% QoQ from $43.3 million in 2Q10 due to increase in R&D experiments.  
  • G&A expenses increased to $16.8 million in 3Q10 from $15.0 million in 2Q10 due to foreign exchange gains of $5.4 million in 2Q10.
  • Selling & marketing expenses increased to $7.8 million in 3Q10, up 10.7% QoQ from $7.0 million in 2Q10 primarily due to an increase in selling activities and related fees.

Analysis of Revenues


Sales Analysis


By Application

3Q10

2Q10

3Q09


Computer

3.6%

3.4%

5.3%


Communications

45.9%

47.1%

46.7%


Consumer

42.5%

42.2%

41.9%


Others

8.0%

7.4%

6.1%


By Service Type

3Q10

2Q10

3Q09


Logic(1)

90.2%

90.6%

90.1%


Memory

1.1%

1.7%

4.0%


Mask making, testing, others

8.7%

7.7%

5.9%


By Customer Type

3Q10

2Q10

3Q09


Fabless semiconductor companies

74.9%

66.1%

67.3%


Integrated device manufacturers (IDM)

15.2%

16.1%

16.1%


System companies and others

9.9%

17.8%

16.6%


By Geography

3Q10

2Q10

3Q09


North America

52.1%

52.2%

59.2%


China(2)

32.2%

28.7%

36.6%


Eurasia(3)

15.7%

19.1%

4.2%


Wafer Revenue Analysis


By Technology (logic, memory & copper interconnect only)

3Q10

2Q10

3Q09


0.065um

7.1%

3.7%

0.5%


0.09um

16.2%

19.9%

15.8%


0.13um

33.0%

32.2%

36.5%


0.15um

2.3%

1.8%

2.6%


0.18um

25.6%

26.8%

27.8%


0.25um

0.5%

0.5%

0.6%


0.35um

15.3%

15.1%

16.2%


Note:

(1) Including 0.13um copper interconnects

(2) Including Hong Kong

(3) Excluding China



  • Advanced technology shipments comprising 0.13um and below made up 56.3% of overall wafer revenue in 3Q10.

Capacity*


Fab / (Wafer Size)

3Q10

2Q10


Shanghai Mega Fab (8")

86,000

84,000


Beijing Mega Fab (12")

50,625

46,125


Tianjin Fab (8")

33,300

33,000


Total monthly wafer fabrication capacity

169,925

163,125


Note:

*    Wafers per month at the end of the period in 8" equivalent wafers



Shipment and Utilization


8" equivalent wafers

3Q10

2Q10

3Q09


Wafer shipments including copper interconnects

516,792

496,766

429,843




Utilization rate(1)

96.4%

94.3%

87.3%


Note:

(1) Capacity utilization based on total wafer out divided by estimated capacity




  • Wafer shipments increased 4.0% QoQ to 516,792 units of 8-inch equivalent wafers in 3Q10 from 496,766 units of 8-inch equivalent wafers in 2Q10, and up 20.2% YoY from 429,843 8-inch equivalent wafers in 3Q09.

Detailed Financial Analysis

Gross Profit Analysis


Amounts in US$ thousands

3Q10

2Q10

QoQ

3Q09

YoY


Cost of sales

309,440

321,755

-3.8%

320,702

-3.5%


  Depreciation

116,501

131,188

-11.2%

155,949

-25.3%


  Other manufacturing costs

192,941

189,620

1.8%

157,843

22.2%


  Share-based compensation

(2)

947

-

1,024

-


Gross profit

100,640

59,387

69.5%

2,654

3692.0%


Gross margin

24.5%

15.6%

0.8%


  • Cost of sales decreased to $309.4 million in 3Q10, down 3.8% QoQ from $321.8 million in 2Q10 primarily due to lower depreciation expenses.
  • Gross profit of $100.6 million in 3Q10, compared to a gross profit of $59.4 million in 2Q10 and gross profit of $2.7 million in 3Q09.
  • Gross margins improved to 24.5% in 3Q10 from 15.6% in 2Q10 primarily due to an increase in fab utilization and lower depreciation costs.

Operating Expense Analysis


Amounts in US$ thousands

3Q10

2Q10

QoQ

3Q09

YoY


Total operating expenses

79,952

71,507

11.8%

99,184

-19.4%


 Research and development

47,377

43,330

9.3%

50,003

-5.3%


 General and administrative

16,754

15,017

11.6%

31,922

-47.5%


 Selling and marketing

7,771

7,019

10.7%

7,693

1.0%


 Amortization of intangible assets

6,742

6,686

0.8%

9,535

-29.3%


 Loss (gain) from disposal of properties

1,307

(545)

-

29

4406.9%


  • Total operating expenses increased to $80.0 million in 3Q10 from $71.5 million in 2Q10, an increase of 11.8% QoQ driven by an increase in R&D expenses and loss from sale of equipment and fixed assets.
  • R&D expenses increased to $47.4 million in 3Q10, up 9.3% QoQ from $43.3 million in 2Q10 due to an increase in R&D experiments.  
  • G&A expenses increased to $16.8 million in 3Q10 from $15.0 million in 2Q10 due to foreign exchange gains of $5.4 million in 2Q10.
  • Selling & marketing expenses increased to $7.8 million in 3Q10, up 10.7% QoQ from $7.0 million in 2Q10 primarily due to an increase in selling activities and related fees.




Other Income (Expenses)


Amounts in US$ thousands

3Q10

2Q10

QoQ

3Q09

YoY


Other income (expenses), net

13,358

101,812

-86.9%

(3,943)

-


 Interest income

1,030

879

17.2%

634

62.5%


 Interest expense

(6,781)

(6,293)

7.8%

(7,941)

-14.6%


Change in the fair value of commitment to issue shares and warrants

10,793

105,952

-89.8%

-

-


 Foreign currency exchange gain (loss)

1,557

(3,164)

-

2,441

-36.2%


 Other, net

6,759

4,438

52.3%

923

632.3%




  • Combined with the foreign exchange difference arising from operating activities, the Company recorded an overall foreign exchange gain of $1.4 million in 3Q10 as compared to an exchange gain of $2.2 million in 2Q10.
  • Other non-operating income in 3Q10 included a change in the fair value of the commitment to grant shares and warrants in connection with the litigation settlement in an amount of $10.8 million.

Depreciation and Amortization

  • Total depreciation and amortization decreased to $148.4 million in 3Q10 from $164.9 million in 2Q10 due to depreciated 8-inch production equipment.

Liquidity


Amounts in US$ thousands

3Q10

2Q10


Cash and cash equivalents

472,247

506,547


Restricted cash

95,958

37,099


Accounts receivable

210,491

208,856


Inventories

225,454

203,901


Others

89,253

53,410


Total current assets

1,093,403

1,009,813



Accounts payable

407,747

254,967


Short-term borrowings

402,248

357,387


Current portion of long-term debt

215,671

275,294


Others

160,680

328,668


Total current liabilities

1,186,346

1,216,316



Cash Ratio

0.4x

0.4x


Quick Ratio

0.5x

0.6x


Current Ratio

0.9x

0.8x





Capital Structure


Amounts in US$ thousands

3Q10

2Q10


Cash and cash equivalents

472,247

506,547


Restricted cash

95,958

37,099



Current portion of promissory note

34,547

54,164


Non-current portion of promissory note

70,414

69,921



Short-term borrowings

402,248

357,387


Current portion of long-term debt

215,671

275,294


Long-term debt

307,459

365,027


Total debt

925,378

997,708



Equity

1,995,798

1,717,011



Total debt to equity ratio

46.4%

58.1%




  • Equity in 3Q10 was $2.0 billion compared to $1.7 billion in 2Q10 primarily due to new shares issuance and the reclassification from liability to equity of litigation settlement related expenses.




Cash Flow


Amounts in US$ thousands

3Q10

2Q10


Net cash from operating activities

125,170

167,495


Net cash from investing activities

(164,825)

(107,885)


Net cash from financing activities

5,550

(75,757)


Effect of exchange rate changes

(195)

(514)


Net change in cash

(34,300)

(16,661)




Capex Summary

  • Capital expenditures for 3Q10 were $297 million.

Recent Highlights and Announcements

  • SMIC to Invest in Wuhan Xinxin, Writing a New Chapter in Scientific Development     (2010-10-29)
  • Notification of Board Meeting (2010-10-20)
  • ARM and SMIC Extend Comprehensive Product Portfolio of Free Libraries of Physical IP to 65NM and 40NM ll Process Technology (2010-10-11)
  • Extraordinary General Meeting Held on 21 September, 2010 Poll Results (2010-09-21)
  • SMIC 2010 Technology Symposium kicks off in Shanghai     (2010-09-16)
  • SMIC Adopts Cadence Silicon Realization End-to-End Product Line for 65-40nm Design     (2010-09-16)
  • Grant of Options (2010-09-08)
  • Form of Proxy for Use at The Extraordinary General Meeting To Be Held On 21 September 2010 (2010-09-03)
  • Notice of Extraordinary General Meeting (2010-09-03)
  • Circular - Non-Exempt Connected Transaction (1) Subscription Of New Shares Under Special Mandate By Datang Telecom Technology & Industry Holdings Co., Ltd. And (2) Release Of Datang Telecom Technology & Industry Holdings Co., Ltd. From Lock-Up Restriction (2010-09-03)
  • Reply Form (2010-09-03)
  • Notification Letter and Change Request Form to registered shareholders (2010-09-03)
  • Notification Letter and Request Form to Non - Registered Shareholders (2010-09-03)
  • 2010 Interim Report (2010-09-03)
  • Closure of Register of Members (2010-09-01)
  • Announcement of Unaudited Interim Results for the Six Months Ended June 30, 2010 (2010-08-27)
  • Non-Exempt Connected Transaction (1) Subscription f New Shares Under Special Mandate By Datang Telecom Technology & Industry Holdings Co., Ltd. And (2) Release Of Datang Telecom Technology & Industry Holdings Co., Ltd. From Lock-Up Restriction (2010-08-16)
  • Notification of Board Meeting (2010-08-16)
  • SMIC Reports Results for the Three Months Ended June 30, 2010  (2010-08-10)
  • SMIC 65-nm Technology Successfully Moves to Volume Production (2010-08-03)
  • SMIC Schedules Second Quarter 2010 Webcast Conference Call (2010-07-30)
  • Notification of Board Meeting (2010-07-29)
  • SMIC and Virage Logic Extend Partnership to 40nm LL Process Technology (2010-07-22)
  • Overseas Regulatory Announcement (2010-07-21)
  • Completion of Placing of New Shares under General Mandate (2010-07-15)
  • Placing of New Shares under General Mandate (1) Potential Subscription of New Shares under Special Mandate by Datang Telecom Technology & Industry Holdings Co., Ltd. And (2) Release of Datang from Lock-up Restriction; Non-exempt Connected Transactions; Pre-emptive Right of TSMC (2010-07-08)
  • Potential Non-exempt Connected Transactions (1) Potential Exercise of Pre-emptive Right and Further Subscription by Datang and (2) Release of Datang from Lock-up Restriction; Pre-emptive Right of TSMC (2010-07-07)

Please visit SMIC's website at http://www.smics.com/website/enVersion/Press_Center/newsRelease.ftl for further details regarding the recent announcements.



Semiconductor Manufacturing International Corporation

CONSOLIDATED BALANCE SHEETS

(In US dollars, except per share data)






As of




September 30, 2010


June 30, 2010




(Unaudited)


(Unaudited)


ASSETS






Current assets:






Cash and cash equivalents


472,247,166


506,547,279


Restricted cash


95,957,555


37,098,779


Short-term investments


2,002,889


-


Accounts receivable, net of allowances of $77,543,500

  and $77,464,910 at September 30 and June 30, 2010, respectively


210,491,164


208,856,202


Inventories


225,453,953


203,900,692


Prepaid expense and other current assets


73,065,420


38,703,151


Assets held for sale


8,746,412


9,167,973


Current portion of deferred tax assets


5,438,685


5,538,552


   Total current assets


1,093,403,244


1,009,812,628








Prepaid land use rights


79,234,001


79,537,003


Plant and equipment, net


2,205,572,342


2,053,713,421


Acquired intangible assets, net


176,426,548


181,805,429


Equity investment


9,539,040


9,244,259


Other long-term prepayments


202,062


143,033


Deferred tax assets


106,957,439


109,849,717


TOTAL ASSETS


3,671,334,676

3,444,105,490








LIABILITIES AND EQUITY






Current liabilities:






Accounts payable


407,747,222


254,967,307


Accrued expenses and other current liabilities


124,199,482


113,563,072


Short-term borrowings


402,248,072


357,387,090


Current portion of promissory notes


34,546,719


54,164,481


Current portion of long-term debt


215,671,297


275,293,978


Commitment to issue shares and warrants relating to litigation

  settlement


-


160,846,576


Income tax payable


1,933,010


93,799


Total current liabilities


1,186,345,802

1,216,316,303








Long-term liabilities:






Non-current portion of promissory notes


70,414,305


69,920,879


Long-term debt


307,459,182


365,027,154


Long-term payables relating to license agreements


2,447,919


2,418,587


Other long-term liabilities


72,191,325


36,952,392


Deferred tax liabilities


1,051,692


1,096,532


Total long-term liabilities


453,564,423

475,415,544








Total liabilities


1,639,910,225

1,691,731,847








Noncontrolling interest


35,626,849


35,362,192








   Equity:






Ordinary shares, $0.0004 par value, 50,000,000,000 shares

 authorized, 25,793,035,903 and 22,480,259,472 shares issued

 and outstanding at September 30 and June 30, 2010,

 respectively


10,317,215


8,992,104


Additional paid-in capital


3,754,361,545


3,507,140,466


Accumulated other comprehensive loss


(1,364,352)


(1,161,906)


Accumulated deficit


(1,767,516,806)


(1,797,959,213)








    Total equity


1,995,797,602

1,717,011,451








TOTAL LIABILITIES, NONCONTROLLING INTEREST AND

  EQUITY


3,671,334,676

3,444,105,490







Semiconductor Manufacturing International Corporation

CONSOLIDATED STATEMENT OF INCOME

(In US dollars, except share data)






For the three months ended




September 30, 2010


June 30, 2010




(Unaudited)


(Unaudited)








Sales


410,080,265


381,142,152


Cost of sales


309,440,112


321,755,444


Gross profit


100,640,153


59,386,708


Operating expenses:






Research and development  


47,376,950


43,329,679


General and administrative


16,754,372


15,017,028


Selling and marketing  


7,771,330


7,019,386


Amortization of acquired intangible assets


6,742,249


6,685,822


Loss (gain) from sale of equipment and other fixed assets


1,307,497


(545,040)


Total operating expenses, net


79,952,398

71,506,875








Income (loss) from operations


20,687,755


(12,120,167)








   Other income (expense):






   Interest income


1,029,621


879,279


   Interest expense


(6,781,385)


(6,293,613)


   Change in the fair value of commitment to issue shares and warrants

10,793,350


105,952,415


   Foreign currency exchange gain (loss)


1,557,170


(3,164,049)


   Other, net


6,759,639


4,437,675


Total other income, net


13,358,395

101,811,707








   Income before income tax (expense)


34,046,150


89,691,540








Income tax benefit (expense)


(3,633,865)


6,466,243








  Gain from equity investment


294,780


140,793


  Net income


30,707,065

96,298,576








Accretion of interest to noncontrolling interest


(264,658)


(261,781)








Income attributable to Semiconductor Manufacturing International Corporation


30,442,407

96,036,795








Earnings per share attributable to Semiconductor Manufacturing International Corporation ordinary shareholders, basic


0.00


0.00








Earnings per share attributable to Semiconductor Manufacturing International Corporation ordinary shareholders, diluted


0.00


0.00








Earnings per ADS attributable to Semiconductor Manufacturing International Corporation ordinary shareholders, basic


0.06


0.21








Earnings per ADS attributable to Semiconductor Manufacturing International Corporation ordinary shareholders, diluted


0.06


0.20








Shares used in calculating basic income per share


25,566,696,208


22,480,222,740








    Shares used in calculating diluted income per share

25,747,346,720


24,533,730,903







Semiconductor Manufacturing International Corporation

CONSOLIDATED STATEMENT OF CASH FLOWS

(In US dollars, except per share data)






For the three months ended




September 30,2010


June 30,2010




(Unaudited)


(Unaudited)


Operating activities












Net income


30,707,065


96,298,576








Adjustments to reconcile net gain to net cash provided  by operating activities:












Deferred tax


2,947,304


(8,468,268)


Loss (gain) from sale of equipment and other fixed assets

1,307,497


(545,040)


Depreciation and amortization


141,501,326


155,371,401


Amortization of acquired intangible assets


6,742,249


6,685,823


Share-based compensation


194,180


2,802,616


Non-cash interest expense on promissory note and long-term payable relating to license agreements


961,088


1,120,440


Gain from equity investment


(294,780)


(140,793)


Change in the fair value of commitment to issue shares and warrants


(10,793,350)


(105,952,415)


Allowance for doubtful accounts


78,590


315,823


Other


411,324


-


Changes in operating assets and liabilities:





Accounts receivable, net


(2,017,155)


(4,189,347)


Inventories


(21,553,261)


(9,296,368)


Prepaid expense and other current assets


(34,421,298)


(6,362,497)


Prepaid land use right


(82,190)


(2,359,437)


Accounts payable


11,685,232


19,833,793


Accrued expenses and other current liabilities

12,697,175


7,063,135


Income tax payable


1,839,211


12,489


Other long term liabilities


35,238,933


15,304,717


Changes in restricted cash relating to operating activities


(51,979,109)


-








Net cash provided by operating activities


125,170,031


167,494,648














Investing activities:












Purchase of plant and equipment

(157,530,750)


(87,494,465)


Proceeds from sale of equipment


2,221,027


352,200


Proceeds received from sale of assets held for sale

793,973


4,382,259


Purchase of intangible assets


(1,437,828)


(17,309,010)


Purchase of short-term investments


(18,000,000)


(3,000,000)


Sale of short-term investments


16,007,758


2,997,000


Changes in restricted cash relating to investing activities


(6,879,667)


(7,812,357)








Net cash used in investing activities


(164,825,487)


(107,884,373)








Financing activities:












Proceeds from short-term borrowing


261,120,000


128,442,986


Repayment of short-term borrowings


(216,259,018)


(104,850,783)


Repayment of long-term debt


(117,190,654)


(79,997,083)


Repayment of promissory notes


(20,000,000)


(20,000,000)


Proceeds from issuance of ordinary shares


97,122,212


-


Proceeds from exercise of employee stock options

757,387


647,547








Net cash provided by (used in) financing activities


5,549,927


(75,757,333)








Effect of exchange rate changes


(194,584)


(513,590)








NET INCREASE (DECREASE) IN CASH AND CASH  




EQUIVALENTS


(34,300,113)


(16,660,648)








CASH AND CASH EQUIVALENTS, beginning of period

506,547,279


523,207,927








CASH AND CASH EQUIVALENTS, end of period

472,247,166


506,547,279







Contact:




Investor Relations


+86-21-3861-0000 ext. 12804


ir@smics.com




Source: Semiconductor Manufacturing International Corporation
Related Stocks:
HongKong:981 NYSE:SMI
collection