omniture

China Green Material Technologies, Inc. Reports 2010 Financial Results

-- 2010 revenues increased 49.5% to a record $20.0 million

-- 2010 EPS of $0.21

-- 2010 adjusted EPS of $0.24 (non-GAAP)

-- 2010 cash flow from operations of $4.3 million


HARBIN, China, April 13, 2011 /PRNewswire-Asia/ -- China Green Material Technologies, Inc. (OTCQB Market: CAGM; "CAGM" or "the Company"), a China-based leader in developing and manufacturing starch-based biodegradable, disposable containers, tableware and packaging materials, today announced financial results for the full year ended December 31, 2010.

Full Year of 2010:

Revenues – Total revenues increased 49.5% to $20.0 million for the year ended December 31, 2010 from $13.4 million in the year ended December 31, 2009. The increased revenues reflect strong reorders from existing customers, orders from seven new customers, and expansion in the supermarket sector.  The Company increased average selling prices by approximately 6.4% and tons of volume sold by 40.6% in the year ended December 31, 2010.  99.4% of revenue was derived from the domestic China market and 32.6% came from customized product orders.

Mr. Su Zhonghao, Chief Executive Officer of the Company, declared, "We experienced further acceleration in our revenue growth to 49.5% for the year ended December 31, 2010. This strong momentum reflects growing demand from new and existing customers in China, particularly for the product categories of disposable cups, containers and plates. As we continue to introduce new branded products, which are stronger and less expensive than those from our competitors, we are poised to capture additional market share in the rapidly growing RMB 2.5 billion biodegradable products market in China."

Gross Profit - Gross profit increased 38.3% to $8.8 million for the year ended December 31, 2010 compared to $6.4 million in the year ended December 31, 2009, while gross margin was 43.9% in 2010 versus 47.4% a year ago.  The decrease in the gross margin percentage was largely due to an increase in overall production costs by 13.5%, which were mainly caused by higher raw material prices and depreciation and amortization costs.

Operating Expense - Operating expenses totaled $2.1 million, or 10.3% of revenue, for the year ended December 31, 2010 versus $1.0 million, or 7.7% of revenue, for the year ended December 31, 2009. Selling expenses were constant at $0.2 million year-over-year while general and administrative expenses increased to $1.6 million compared to $0.8 million in 2009. The increase in operating expenses included a $0.2 million increase in salaries of non-production personnel and related costs, Zhonghao Bio start-up costs of $0.2 million, and professional fees of $0.4 million for the year ended December 31, 2010.

Operating Income – Operating income increased 26.5% to $6.7 million for the year ended December 31, 2010 from $5.3 million for the year ended December 31, 2009. The operating margin was 33.6% in 2010 versus 39.7% a year ago. Excluding stock compensation, the operating margin was 34.4%, down 5.3% compared to 2009.

Other Income (Expense) - Other expenses were $0.6 million in the year ended December 31, 2010 versus $0.43 million for the year ended December 31, 2009.  

Net Income - Net income was $5.2 million for the year ended December 31, 2010 compared to $4.2 million for the year ended December 31, 2009.  Adjusted net income (non-GAAP) was $5.8 million, an increase of 26.5% over 2009 adjusted net income.  Net income per diluted share was $0.21 for the year ended December 31, 2010 versus net income per diluted share of $0.22 for the year ended December 31, 2009 based on weighted average shares of 24.6 million and 18.7 million, respectively. Adjusted net income per diluted share (non-GAAP) was $0.24 in the year ended December 31, 2010. The increase in share count reflects the issuance of 6.9 million common shares in two private placements completed in the first and second quarters of 2010.  

The Company's effective tax rate was 15.0% for the year ended December 31, 2010 versus 15.1% for the year ended December 31, 2009.

"We are focused on expanding our capacity to meet the robust demand for our products. During the year, we substantially completed construction of our new state-of-the-art facility which is located in the Harbin Economic and Technological Development Zone. The new facility brings our production capacity to 20,000 tons of finished products annually, an increase of 122%. To the extent we are able to scale up towards full capacity during 2011; our revenues should increase this year. The facility also allows us to operate more efficiently and provides the ability to fill larger orders from our growing base of domestic and international customers. I am extremely excited about the future growth outlook for our Company," concluded Mr. Su.  

Liquidity and Capital Resources:

Cash flow from operations for the year ended December 31, 2010 totaled $4.3 million. As of December 31, 2010, the Company had $12.1 million in cash and cash equivalents, an increase of approximately $4.8 million from the end of 2009, primarily due to net proceeds of $7.3 million from private placements completed during 2010 and cash flow from operations, offset by $8.1 million of equipment and property investments for the new manufacturing facility. The Company had $23.9 million in working capital and no long-term debt as of December 31, 2010.

About China Green Material Technologies, Inc.

Website: http://www.sinogreenmaterial.com

China Green Material Technologies, Inc. (CAGM.pk) is a China-based manufacturer of starch-based biodegradable, disposable containers, disposable tableware and disposable packaging materials. Headquartered in Harbin city of China, the Company currently has 245 employees. The Company has developed proprietary biodegradable food packaging materials technologies.

Safe Harbor Statement

This press release contains certain statements that may include 'forward-looking statements' as defined in the Private Securities Litigation Reform Act of 1995. These forward-looking statements are often identified by the use of forward-looking terminology such as "believes," "expects," "anticipate," "optimistic," "intend," "will" or similar expressions. Such forward-looking statements involve known and unknown risks and uncertainties that may cause actual results to be materially different from those described herein as anticipated, believed, estimated or expected. Investors should not place undue reliance on these forward-looking statements, which speak only as of the date of this press release. The Company's actual results could differ materially from those anticipated in these forward-looking statements as a result of a variety of risks, other factors and those risks and other factors discussed in the Company's periodic reports that are filed with and available from the Securities and Exchange Commission, including the Annual Report on Form 10-K filed April 12, 2011. All forward-looking statements attributable to the Company or persons acting on its behalf are expressly qualified in their entirety by these factors. Other than as required under the securities laws, the Company does not assume a duty to update these forward-looking statements.

ITEM 1.  FINANCIAL STATEMENTS.

CHINA GREEN MATERIAL TECHNOLOGIES, INC. AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS

AS OF DECEMBERT 31, 2010 AND 2009

 

 

 

 

 

 

 

 

 

 

 

 

As of Dec 31,

 

 

 

 

 

2010

 

 

 

2009

 

 

 

Assets

 

 

 

 

 

 

 

 

Current Assets:

 

 

 

 

 

 

 

 

        Cash and equivalents

 

 

$

 

12,090,345

 

 

 

$

 

7,321,276

 

 

 

        Restricted cash

 

 

 

4,266

 

 

 

 

3,443

 

 

 

        Accounts receivable, net      

 

 

 

10,097,506

 

 

 

 

6,524,510

 

 

 

        Inventories

 

 

 

684,534

 

 

 

 

456,970

 

 

 

        Other receivables

 

 

 

203,844

 

 

 

 

549,288

 

 

 

        Deferred consulting expense

 

 

 

108,036

 

 

 

 

-

 

 

 

        Other current assets

 

 

 

570,596

 

 

 

 

127,507

 

 

 

        Deferred income taxes

 

 

 

147,207

 

 

 

 

4,918

 

 

 

Total Current Assets

 

 

 

23,906,334

 

 

 

 

14,987,912

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits for construction

 

 

 

301,992

 

 

 

 

-

 

 

 

Property and Equipment, Net

 

 

 

17,372,325

 

 

 

 

10,394,584

 

 

 

Intangible Assets, Net

 

 

 

5,103,278

 

 

 

 

5,060,559

 

 

 

Know-how Right, Net

 

 

 

2,000,695

 

 

 

 

2,160,533

 

 

 

Investment - Net

 

 

 

15,154

 

 

 

 

310,419

 

 

 

Total Assets

 

 

$

 

48,699,778

 

 

 

$

 

32,914,007

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities and Stockholders' Equity

 

 

 

 

 

 

 

 

 

 

Current Liabilities:

 

 

 

 

 

 

 

 

 

 

        Accounts payable and accrued expenses

 

 

$

 

539,275

 

 

 

$

 

307,140

 

 

 

        Deferred revenue

 

 

 

14,695

 

 

 

 

4,213

 

 

 

        Advances from a third party

 

 

 

1,371,042

 

 

 

 

-

 

 

 

        Due to stockholders/officers, net

 

 

 

208,404

 

 

 

 

300,792

 

 

 

        Warrants liability

 

 

 

95,085

 

 

 

 

-

 

 

 

        Taxes payable

 

 

 

738,647

 

 

 

 

430,408

 

 

 

        Contingent liabilities

 

 

 

1,509,958

 

 

 

 

1,464,768

 

 

 

Total Liabilities

 

 

 

4,477,106

 

 

 

 

2,507,321

 

 

 

 

 

 

 

 

 

 

 

 

 

Commitments and contingencies

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stockholders' Equity

 

 

 

 

 

 

 

 

 

 

Preferred stock $0.001 par value, 20,000,000 shares authorized

and 0 shares issued and outstanding

 

 

 

-

 

 

 

 

-

 

 

 

Common stock, $0.001 par value, 100,000,000 shares authorized,

25,701,025 and 18,711,388 shares issued at December 31, 2010

and 2009, respectively

 

 

 

25,701

 

 

 

 

18,711

 

 

 

        Additional paid-in capital

 

 

 

25,191,392

 

 

 

 

17,895,324

 

 

 

        Reserve funds

 

 

 

1,699,062

 

 

 

 

1,152,569

 

 

 

        Retained earnings

 

 

 

12,405,789

 

 

 

 

7,709,729

 

 

 

        Accumulated other comprehensive income

 

 

 

4,900,728

 

 

 

 

3,630,353

 

 

 

Total Stockholders' Equity

 

 

 

44,222,672

 

 

 

 

30,406,686

 

 

 

Total Liabilities and Stockholders' Equity

 

 

$

 

48,699,778

 

 

 

$

 

32,914,007

 

 

 

 

 

 

 

 

 

 

 

 

 

 



CHINA GREEN MATERIAL TECHNOLOGIES, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME

YEARS ENDED DECEMBER 31, 2010 AND 2009

 

 

 

 

 

 

 

 

 

 

 

 

Years Ended

Dec 31,

 

 

 

 

 

2010

 

 

 

2009

 

 

 

 

 

 

 

 

 

 

 

Revenues

 

 

$

 

20,042,025

 

 

 

$

 

13,407,287

 

 

 

Cost of Goods Sold

 

 

 

11,252,625

 

 

 

 

7,052,854

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross Profit

 

 

 

8,789,400

 

 

 

 

6,354,433

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating Expenses

 

 

 

 

 

 

 

 

 

 

       Selling expenses

 

 

 

242,378

 

 

 

 

238,274

 

 

 

       General and administrative expenses

 

 

 

1,647,891

 

 

 

 

792,587

 

 

 

       Stock based compensation

 

 

 

167,163

 

 

 

 

-

 

 

 

Total Operating Expenses

 

 

 

2,057,432

 

 

 

 

1,030,861

 

 

 

 

 

 

 

 

 

 

 

 

 

Income From Operations

 

 

 

6,731,968

 

 

 

 

5,323,572

 

 

 

 

 

 

 

 

 

 

 

 

 

Other Income (Expenses)

 

 

 

 

 

 

 

 

 

 

       Interest income

 

 

 

8,586

 

 

 

 

5,635

 

 

 

       Interest expense

 

 

 

(316)

 

 

 

 

-

 

 

 

       Net rental (expense)/income

 

 

 

(123,163)

 

 

 

 

24,057

 

 

 

       Impairment of investment

 

 

 

(300,595)

 

 

 

 

-

 

 

 

       Loss on fixed assets disposal and intangible assets written off

 

 

 

(126,728)

 

 

 

 

(459,695)

 

 

 

       Other  (expense) income, net

 

 

 

(21,992)

 

 

 

 

567

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Other Expenses

 

 

 

(564,208)

 

 

 

 

(429,436)

 

 

 

 

 

 

 

 

 

 

 

 

 

Income Before Income Taxes

 

 

 

6,167,760

 

 

 

 

4,894,136

 

 

 

 

 

 

 

 

 

 

 

 

 

Provision for Income Taxes

 

 

 

925,207

 

 

 

 

738,810

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Income

 

 

$

 

5,242,553

 

 

 

$

 

4,155,326

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign Currency Translation Adjustment

 

 

 

1,270,375

 

 

 

 

(20,380)

 

 

 

 

 

 

 

 

 

 

 

 

 

Comprehensive Income

 

 

$

 

6,512,928

 

 

 

$

 

4,134,946

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Income Per Common Share -Basic and Diluted

 

 

 

 

 

 

 

 

 

 

 -Basic

 

 

$

 

0.21

 

 

 

$

 

0.22

 

 

 

 -Diluted

 

 

$

 

0.21

 

 

 

$

 

0.22

 

 

 

 

 

 

 

 

 

 

 

 

 

Weight Common Shares Outstanding -Basic and Diluted

 

 

 

 

 

 

 

 

 

 

 -Basic

 

 

 

24,457,767

 

 

 

 

18,711,388

 

 

 

 -Diluted

 

 

 

24,621,490

 

 

 

 

18,711,388

 

 

 

 

 

 

 

 

 

 

 

 

 

 



CHINA GREEN MATERIAL TECHNOLOGIES, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS

FOR THE YEARS ENDED DECEMBER 31, 2010 AND 2009

 

 

 

 

 

 

 

 

 

 

 

 

For The Years Ended Dec 31,

 

 

 

 

 

2010

 

 

 

2009

 

 

 

Cash flows From Operating Activities:

 

 

 

 

 

 

 

 

      Net Income

 

 

$

 

5,242,553

 

 

 

$

 

4,155,326

 

 

 

      Adjustments to reconcile net income to net cash

 

 

 

 

 

 

 

 

 

 

      provided by operating activities

 

 

 

 

 

 

 

 

 

 

            Depreciation and amortization

 

 

 

1,636,663

 

 

 

 

1,320,118

 

 

 

            Stock based compensation

 

 

 

167,163

 

 

 

 

-

 

 

 

            Deferred income taxes benefits

 

 

 

(139,061)

 

 

 

 

(4,915)

 

 

 

            Bad debt expense

 

 

 

(33,068)

 

 

 

 

5,954

 

 

 

            Impairment of long-term investment

 

 

 

300,595

 

 

 

 

-

 

 

 

            Amortization of deferred consulting revenue

 

 

 

955,468

 

 

 

 

-

 

 

 

            Changes in warrants fair value

 

 

 

(968,420)

 

 

 

 

-

 

 

 

            Loss on disposal of fixed assets

 

 

 

126,728

 

 

 

 

64,444

 

 

 

            Loss on disposal of intangible assets

 

 

 

-

 

 

 

 

395,251

 

 

 

      Changes in operating assets and liabilities

 

 

 

 

 

 

 

 

 

 

            Accounts receivable

 

 

 

(3,265,653)

 

 

 

 

(1,180,460)

 

 

 

            Inventories

 

 

 

(208,845)

 

 

 

 

(105,859)

 

 

 

            Other receivables

 

 

 

354,545

 

 

 

 

(19,021)

 

 

 

            Prepaid expenses

 

 

 

-

 

 

 

 

(14,467)

 

 

 

            Other current assets

 

 

 

(429,648)

 

 

 

 

(156,153)

 

 

 

            Accounts payable and accrued expenses

 

 

 

221,558

 

 

 

 

(65,133)

 

 

 

            Deferred revenue

 

 

 

10,128

 

 

 

 

(10,308)

 

 

 

            Tax payable

 

 

 

287,242

 

 

 

 

357,040

 

 

 

Net Cash Provided by Operating Activities

 

 

 

4,257,948

 

 

 

 

4,741,817

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash Flows From Investing Activities:

 

 

 

 

 

 

 

 

 

 

            Restricted cash

 

 

 

(701)

 

 

 

 

(3,443)

 

 

 

            Deposit for construction

 

 

 

(295,455)

 

 

 

 

-

 

 

 

            Purchase of property and equipment

 

 

 

(8,061,980)

 

 

 

 

(91,736)

 

 

 

            Deposit for purchase of know-how right

 

 

 

-

 

 

 

 

(732,384)

 

 

 

            Proceeds from sold the property and equipment

 

 

 

118,182

 

 

 

 

158,832

 

 

 

Net Cash Used in Investing Activities

 

 

 

(8,239,954)

 

 

 

 

(668,731)

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash Flows From Financing Activities:

 

 

 

 

 

 

 

 

 

 

            Proceeds from stock issued

 

 

 

7,135,894

 

 

 

 

-

 

 

 

            Advance from a third party

 

 

 

1,341,364

 

 

 

 

-

 

 

 

            Repayments of stockholders/officers loans

 

 

 

(99,458)

 

 

 

 

(1,025,338)

 

 

 

            Proceeds from stockholders/officers loans

 

 

 

-

 

 

 

 

29,645

 

 

 

Net Cash (Used in) Provided by Financing Activities

 

 

 

8,377,800

 

 

 

 

(995,693)

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Increase in Cash and Equivalents

 

 

 

4,395,794

 

 

 

 

3,077,393

 

 

 

Effect of Exchange Rate Changes on Cash and Equivalents

 

 

 

373,275

 

 

 

 

(1,161)

 

 

 

Cash and Equivalents at Beginning of Year

 

 

 

7,321,276

 

 

 

 

4,245,044

 

 

 

Cash and Equivalents at End of Year

 

 

$

 

12,090,345

 

 

 

$

 

7,321,276

 

 

 

 

 

 

 

 

 

 

 

 

 

SUPPLEMENT DISCLOSURES OF CASH FLOW INFORMATION

 

 

 

 

 

 

 

 

 

 

            Cash paid for Interest

 

 

$

 

-

 

 

 

$

 

-

 

 

 

            Cash paid for Income taxes

 

 

$

 

923,043

 

 

 

$

 

534,610

 

 

 

 

 

 

 

 

 

 

 

 

 

SUPPLEMENTAL SCHEDULE OF NON-CASH

INVESTING AND FINANCING ACTIVITIES

 

 

 

 

 

 

 

 

 

 

            Issuance of warrants for IR consulting expenses

 

 

 

1,063,506 

 

 

 

 

 

 

 

            Incurred contingent liabilities for purchase of know-how right

 

 

$

 

-

 

 

 

$

 

1,464,768

 

 

 

 

 

 

 

 

 

 

 

 

 

 


About Non-GAAP Financial Measures

This press release contains non-GAAP financial measures which Company management uses for financial and operational decision making, and as a means to evaluate period-to-period comparisons. The Company believes that these non-GAAP financial measures are useful to investors because they exclude a loss on the disposal of fixed assets and a loss on long-term investments that our management excludes when it internally evaluates the performance of the Company's business and makes operating decisions, including internal budgeting, and performance measurement, because these measures provide a consistent method of comparison to historical periods. Moreover, management believes these non-GAAP measures reflect the essential operating activities of CAGM. Accordingly, management excludes these losses when making operational decisions. The Company believes that providing the non-GAAP measures that management uses to its investors is useful to investors for a number of reasons. The non-GAAP measures provide a consistent basis for investors to understand the Company's financial performance in comparison to historical periods. In addition, it allows investors to evaluate the Company's performance using the same methodology and information as that used by our management. Non-GAAP measures are subject to inherent limitations because they do not include all of the expenses included under GAAP and because they involve the exercise of judgment of which charges are excluded from the non-GAAP financial measure. However, our management compensates for these limitations by providing the relevant disclosure of the items excluded.

The following table provides a reconciliation of non-GAAP earnings and earnings per share to the equivalent GAAP measure.

12 Months Ended December 31, 2010:

 

 

 

 

12 months Ended

 

 

(in thousands, except per share data)

 

31-Dec

 

 

31-Dec

 

 

 

 

2010

 

 

2009

 

 

Net income

 

$5,242

 

 

$4,155

 

 

Loss on investments

 

$301

 

 

-

 

 

Non-cash stock compensation expense

 

$167

 

 

-

 

 

Loss on fixed and intangible asset disposal

 

$127

 

 

$460

 

 

Start-up costs for Zhonghao Biodegradable Materials Co., Ltd

 

$166

 

 

 

 

Adjusted net income (non-GAAP)

 

$6,003

 

 

$4,615

 

 

 

 

 

 

 

Net Income per Common Share, Basic and Diluted

 

$0.21

 

 

$0.22

 

 

Effect of adjustments described above

 

$0.03

 

 

$0.03

 

 

Adjusted diluted earnings per share (non-GAAP):

 

 

 

 

 

Basic

 

 

$0.24

 

 

$0.25

 

 

Diluted

 

 

$0.24

 

 

$0.25

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



For more information, please contact:

 

 

 

 

Mr. Low Yan Seong, CFO

 

 

China Green Material Technologies, Inc.

 

 

Email: cfo@sinogreenmaterial.com

 

 

Web:  http://www.sinogreenmaterial.com  

 

 

 

 

Mr. Buddy Lee, Corporate Secretary

 

 

China Green Material Technologies, Inc.

 

 

Email: secretary@sinogreenmaterial.com

 

 

Office: +86-451-5175-0888

 

 

 

 

 




Source: China Green Material Technologies, Inc.
Related Stocks:
OTC:CAGM
collection