omniture

China Green Material Technologies, Inc. Reports First Quarter 2011 Financial Results

-- Q1 2011 revenues increased to $4.5 million, 61.4% over the comparable quarter of 2010

-- Q1 2011 net income increased 112.3% to $0.9 million

-- Q1 2011 EPS increased to $0.04 from $0.02 in Q1 2010

-- Q1 2011 cash flow from operations of $2.4 million


HARBIN, China, May 16, 2011 /PRNewswire-Asia/ -- China Green Material Technologies, Inc. (OTC Bulletin Board: CAGM; "CAGM" or "the Company"), a Chinese leader in developing and manufacturing starch-based biodegradable, disposable containers, tableware and packaging materials, today announced financial results for the first quarter ended March 31, 2011.

First Quarter 2011:

Revenues - First quarter revenues increased 61.4% to $4.5 million from $2.8 million in the first quarter of 2010. The increased revenues reflect strong reorders from existing customers and expansion in the supermarket sector as well as railway bureaus. The Company increased average selling prices by approximately 6.0% in the first quarter of 2011 and gained a 52.5% increase in tonnage sold as compared to the corresponding period in 2010. In the first quarter of 2011, 40.7% of sales were from customized product orders and 99% of sales were to customers in the PRC. In the first quarter of 2010, only 24.4% of sales were from customized product orders.

Mr. Su Zhonghao, Chief Executive Officer of the Company, declared, "We experienced further acceleration in our revenue growth which increased from 49.5% for the year ended December 31, 2010 to 61.4% in the first quarter of 2011. This strong momentum reflects growing demand from new and existing customers in China, particularly for the product categories of disposable cups, food containers and plates. As we continue to introduce new branded products, which are stronger and less expensive than those from our competitors, while expanding our distribution capabilities to make our products available to more Chinese consumers, we are poised to capture additional market share in the rapidly growing RMB2.5 billion biodegradable products market in China." (Source: Degradable Plastics Committee of China Plastics Processing Industry Association)

Gross Profit - Gross profit in the first quarter of 2011 increased 43.2% to $1.7 million compared to $1.2 million in the first quarter of last year, while gross margin was 37.3% versus 42.1% a year ago. The decrease in the gross margin percentage was largely due to increases in overall production costs by 14.7%, which were mainly caused by higher raw material prices, amortization expenses of intangible assets and depreciation expenses.

Operating Expense - Operating expenses in the first quarter of 2011 totaled $0.5 million, or 11.2% of sales versus $0.3 million, or 10.2% of sales in the first quarter of 2010.  Selling expenses were constant at $0.05 million period-over-period, while general and administrative expenses increased to $0.5 million in compared to $0.2 million in 2010. The increase in operating expenses included a $0.04 million increase in stock compensation expenses and Zhonghao Biodegradable Materials Co., Ltd start up costs of $0.14 million for the period ended March 31, 2011.

Operating Income – 2011 first quarter income from operations increased 32.2% to $1.2 million from $0.9 million in the comparative period. Operating margin was 26.1% in the 2011 period versus 31.8% a year ago.

Other Income (Expense) - Other expenses were $0.03 million in the first quarter of 2011 versus a $0.4 million expense in the first quarter of 2010.  

Net Income - Net income in the first quarter of 2011 was $0.9 million compared to $0.4 million in the first quarter of 2010.  Adjusted net income (non-GAAP) was $1.1 million, an increase of 46.2% versus a year ago adjusted net income (non-GAAP) of $0.8 million. Net income per diluted share was $0.04 in the first quarter of 2011 versus net income per diluted share of $0.02 in the first quarter of 2010 based on weighted average shares of 25.7 million and 22.4 million, respectively. The increase in share count reflects the issuance of 6.9 million common shares in two private placements completed in the first and second quarters of 2010.  

The Company's effective tax rate was 19.4% in the first quarter of 2011 versus 17.7% for the same period in 2010.

"We are focused on expanding our capacity to meet the robust demand for our products. During the first quarter of 2011, our new state-of-the-art facility which is located in the Harbin Economic and Technological Development Zone has commenced production. The new facility allows us to operate more efficiently and will provide the ability to fill larger orders from our growing base of domestic and international customers. All in all, I am extremely excited about the future growth outlook for China Green Materials," concluded Mr. Su.  

Liquidity and Capital Resources:

As of March 31, 2011, the Company had $13.9 million in cash and cash equivalents, an increase of approximately $1.8 million from the end of 2010, primarily due to net cash inflow from operating activities of $2.4 million in the first quarter of 2011, offset by $0.8 million of equipment and property investments for the new manufacturing facility. The Company made progress on improving its accounts receivable turnover, with Days Sales Outstanding decreasing from 187 days in the first quarter of 2010 to 171 days in the first quarter of 2011, based on annualized quarterly revenue.  The Company had $20.2 million in working capital and no long-term debt as of March 31, 2011. The current ratio was 6 to 1.

About China Green Material Technologies, Inc.

Website: http://www.sinogreenmaterial.com

China Green Material Technologies, Inc. (OTCBB: CAGM) is a China-based manufacturer of starch-based biodegradable and disposable food trays, containers, tableware and packaging products. Headquartered in Harbin city of China, the Company currently has 245 employees. The Company has developed proprietary biodegradable food packaging materials technologies.

Safe Harbor Statement

This press release contains certain statements that may include 'forward-looking statements' as defined in the Private Securities Litigation Reform Act of 1995. These forward-looking statements are often identified by the use of forward-looking terminology such as "believes," "expects," "anticipate," "optimistic," "intend," "will" or similar expressions. Such forward-looking statements involve known and unknown risks and uncertainties that may cause actual results to be materially different from those described herein as anticipated, believed, estimated or expected. Investors should not place undue reliance on these forward-looking statements, which speak only as of the date of this press release. The Company's actual results could differ materially from those anticipated in these forward-looking statements as a result of a variety of risks, other factors and those risks and other factors discussed in the Company's periodic reports that are filed with and available from the Securities and Exchange Commission, including the Annual Report on Form 10-K filed April 12, 2011. All forward-looking statements attributable to the Company or persons acting on its behalf are expressly qualified in their entirety by these factors. Other than as required under the securities laws, the Company does not assume a duty to update these forward-looking statements.

CHINA GREEN MATERIAL TECHNOLOGIES, INC. AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS


 

 

 

 

 

 

 

 

 

 

 

 

March 31,
2011

 

 

 

December 31,
2010

 

 

 

 

 

(Unaudited)

 

 

 

 

 

 

Assets

 

 

 

 

 

 

 

 

Current Assets:

 

 

 

 

 

 

 

 

        Cash and equivalents

 

 

$

 

13,858,980

 

 

 

$

 

12,090,345

 

 

 

        Restricted cash

 

 

 

410

 

 

 

 

4,266

 

 

 

        Accounts receivable      

 

 

 

8,435,184

 

 

 

 

10,097,506

 

 

 

        Inventories

 

 

 

1,051,611

 

 

 

 

684,534

 

 

 

        Accrued rental receivables

 

 

 

274,541

 

 

 

 

203,844

 

 

 

        Deferred consulting expense

 

 

 

-

 

 

 

 

108,036

 

 

 

        Other current assets

 

 

 

561,755

 

 

 

 

570,596

 

 

 

Total Current Assets

 

 

 

24,182,481

 

 

 

 

23,759,127

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits for construction

 

 

 

762,614

 

 

 

 

301,992

 

 

 

Property and equipment, net

 

 

 

17,451,327

 

 

 

 

17,372,325

 

 

 

Intangible assets, net

 

 

 

5,126,246

 

 

 

 

5,103,278

 

 

 

Technology and patent right, net

 

 

 

1,963,730

 

 

 

 

2,000,695

 

 

 

Investment

 

 

 

15,306

 

 

 

 

15,154

 

 

 

Deferred income taxes

 

 

 

148,696

 

 

 

 

147,207

 

 

 

Total Assets

 

 

$

 

49,650,400

 

 

 

$

 

48,699,778

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities and Stockholders' Equity

 

 

 

 

 

 

 

 

 

 

Current Liabilities:

 

 

 

 

 

 

 

 

 

 

        Accounts payable and accrued expenses

 

 

$

 

485,654

 

 

 

$

 

539,275

 

 

 

        Deferred revenue

 

 

 

17,863

 

 

 

 

14,695

 

 

 

        Advances from a third party

 

 

 

1,384,906

 

 

 

 

1,371,042

 

 

 

        Due to stockholders/officers

 

 

 

210,511

 

 

 

 

208,404

 

 

 

        Warrants liability

 

 

 

909

 

 

 

 

95,085

 

 

 

        Taxes payable

 

 

 

405,224

 

 

 

 

738,647

 

 

 

        Other payables for technology and patent right purchase

 

 

 

1,525,227

 

 

 

 

1,509,958

 

 

 

Total Liabilities

 

 

 

4,030,294

 

 

 

 

4,477,106

 

 

 

 

 

 

 

 

 

 

 

 

 

Commitments and contingencies

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stockholders' Equity

 

 

 

 

 

 

 

 

 

 

Preferred stock, $0.001 par value, 20,000,000 shares authorized

and 0 shares issued and outstanding

 

 

 

-

 

 

 

 

-

 

 

 

Common stock, $0.001 par value, 100,000,000 shares authorized,

25,701,025 shares issued at March 31, 2011

and December 31, 2010

 

 

 

25,701

 

 

 

 

25,701

 

 

 

        Additional paid-in capital

 

 

 

25,213,966

 

 

 

 

25,191,392

 

 

 

        Statutory reserves

 

 

 

1,817,035

 

 

 

 

1,699,062

 

 

 

        Retained earnings

 

 

 

13,211,221

 

 

 

 

12,405,789

 

 

 

        Accumulated other comprehensive income

 

 

 

5,352,183

 

 

 

 

4,900,728

 

 

 

Total Stockholders' Equity

 

 

 

45,620,106

 

 

 

 

44,222,672

 

 

 

Total Liabilities and Stockholders' Equity

 

 

$

 

49,650,400

 

 

 

$

 

48,699,778

 

 

 

 

 

 

 

 

 

 

 

 

 

 



CHINA GREEN MATERIAL TECHNOLOGIES, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME


 

 

 

 

 

 

 

 

 

 

 

 

Three
Months Ended March 31,

 

 

 

 

 

2011

 

 

 

2010

 

 

 

 

 

(Unaudited)

 

 

 

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

Revenues

 

 

$

 

4,502,594

 

 

 

$

 

2,789,398

 

 

 

Cost of Goods Sold

 

 

 

2,822,087

 

 

 

 

1,615,790

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross Profit

 

 

 

1,680,507

 

 

 

 

1,173,608

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating Expenses

 

 

 

 

 

 

 

 

 

 

    Selling expenses

 

 

 

45,300

 

 

 

 

42,723

 

 

 

   General and administrative expenses

 

 

 

461,180

 

 

 

 

242,761

 

 

 

Total Operating Expenses

 

 

 

506,480

 

 

 

 

285,484

 

 

 

 

 

 

 

 

 

 

 

 

 

Income From Operations

 

 

 

1,174,027

 

 

 

 

888,124

 

 

 

 

 

 

 

 

 

 

 

 

 

Other Income (Expenses)

 

 

 

 

 

 

 

 

 

 

Interest income

 

 

 

2,775

 

 

 

 

1,527

 

 

 

Interest expenses

 

 

 

(1,152)

 

 

 

 

-

 

 

 

Net rental (expense)/income

 

 

 

(29,142)

 

 

 

 

(10,423)

 

 

 

Loss on disposal of fixed assets

 

 

 

-

 

 

 

 

(123,404)

 

 

 

Impairment loss on investments

 

 

 

-

 

 

 

 

(197,098)

 

 

 

Other  income (expense)

 

 

 

(1,232)

 

 

 

 

(30,433)

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Other Expenses, Net

 

 

 

(28,751)

 

 

 

 

(359,831)

 

 

 

 

 

 

 

 

 

 

 

 

 

Income Before Income Taxes

 

 

 

1,145,276

 

 

 

 

528,293

 

 

 

 

 

 

 

 

 

 

 

 

 

Provision for Income Taxes

 

 

 

221,871

 

 

 

 

93,394

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Income

 

 

$

 

923,405

 

 

 

$

 

434,899

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign Currency Translation Adjustment

 

 

 

451,455

 

 

 

 

3,460

 

 

 

 

 

 

 

 

 

 

 

 

 

Comprehensive Income

 

 

$

 

1,374,860

 

 

 

$

 

438,359

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Income Per Common Share

 

 

 

 

 

 

 

 

 

 

 -Basic

 

 

$

 

0.04

 

 

 

$

 

0.02

 

 

 

 -Diluted

 

 

$

 

0.04

 

 

 

$

 

0.02

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted Average Common Shares Outstanding

 

 

 

 

 

 

 

 

 

 

 -Basic

 

 

 

25,701,025

 

 

 

 

22,415,793

 

 

 

 -Diluted

 

 

 

25,701,025

 

 

 

 

22,415,793

 

 

 

 

 

 

 

 

 

 

 

 

 

 



CHINA GREEN MATERIAL TECHNOLOGIES, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS


 

 

 

 

 

 

 

Three
Months Ended March 31,

 

 

 

 

 

2011

 

 

 

2010

 

 

 

 

 

(Unaudited)

 

 

 

(Unaudited)

 

 

 

Cash flows From Operating Activities:

 

 

 

 

 

 

 

 

  Net Income

 

 

$

 

923,405

 

 

 

$

 

434,899

 

 

 

      Adjustments to reconcile Net Income to Net Cash

 

 

 

 

 

 

 

 

 

 

         Provided by Operating Activities

 

 

 

 

 

 

 

 

 

 

            Depreciation and amortization

 

 

 

530,298

 

 

 

 

340,394

 

 

 

     Stock based compensation for shares issued to director and CFO

 

 

 

22,576

 

 

 

 

-

 

 

 

            Amortization of deferred consulting expenses

 

 

 

108,036

 

 

 

 

-

 

 

 

            Changes in warrants fair value

 

 

 

(94,176)

 

 

 

 

-

 

 

 

            Changes in deferred tax

 

 

 

-

 

 

 

 

617

 

 

 

            Bad debt expenses

 

 

 

-

 

 

 

 

(4,115)

 

 

 

            Loss on long-term investment

 

 

 

-

 

 

 

 

197,098

 

 

 

            Loss on disposal of fixed assets

 

 

 

-

 

 

 

 

123,404

 

 

 

      Changes in operating assets and liabilities

 

 

 

 

 

 

 

 

 

 

            Restricted cash

 

 

 

3,886

 

 

 

 

(96,557)

 

 

 

            Accounts receivable

 

 

 

1,758,241

 

 

 

 

822,663

 

 

 

            Inventories

 

 

 

(358,891)

 

 

 

 

176,703

 

 

 

            Accrued rental receivable

 

 

 

(68,394)

 

 

 

 

236,460

 

 

 

            Other current assets

 

 

 

14,560

 

 

 

 

(45,943)

 

 

 

            Accounts payable and accrued expenses

 

 

 

(57,486)

 

 

 

 

(207,805)

 

 

 

            Deferred revenue

 

 

 

3,009

 

 

 

 

24,362

 

 

 

            Taxes payable

 

 

 

(339,706)

 

 

 

 

(84,087)

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Cash Provided by Operating Activities

 

 

 

2,445,358

 

 

 

 

1,918,093

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash Flows From Investing Activities:

 

 

 

 

 

 

 

 

 

 

            Deposit for construction

 

 

 

(455,963)

 

 

 

 

-

 

 

 

            Purchase of property and equipment

 

 

 

(348,433)

 

 

 

 

(7,297)

 

 

 

            Proceeds from disposal of fixed assets

 

 

 

-

 

 

 

 

117,183

 

 

 

Net Cash Provided by (Used in) Investing Activities

 

 

 

(804,396)

 

 

 

 

109,886

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash Flows From Financing Activities:

 

 

 

 

 

 

 

 

 

 

            Proceeds from shareholders/officers loan

 

 

 

-

 

 

 

 

4,941

 

 

 

            Proceeds from stock issued           

 

 

 

-

 

 

 

 

4,481,913

 

 

 

Net Cash Provided by Financing Activities

 

 

 

-

 

 

 

 

4,486,854

 

 

 

 

 

 

 

 

 

 

 

 

 

Effect of Exchange Rate Changes on Cash and Equivalents

 

 

 

127,673

 

 

 

 

1,146

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Increase in Cash and Equivalents

 

 

 

1,768,635

 

 

 

 

6,515,979

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and Equivalents at Beginning of Period

 

 

 

12,090,345

 

 

 

 

7,321,276

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and Equivalents at End of Period

 

 

$

 

13,858,980

 

 

 

$

 

13,837,255

 

 

 

 

 

 

 

 

 

 

 

 

 

SUPPLEMENT DISCLOSURES OF CASH FLOW INFORMATION

 

 

 

 

 

 

 

 

 

 

            Cash paid for Interest

 

 

$

 

1,152

 

 

 

$

 

-

 

 

 

            Cash paid for Income taxes

 

 

$

 

346,899

 

 

 

$

 

219,036

 

 

 

 

 

 

 

 

 

 

 

 

 

 


About Non-GAAP Financial Measures

This press release contains non-GAAP financial measures which Company management uses for financial and operational decision making, and as a means to evaluate period-to-period comparisons. The Company believes that these non-GAAP financial measures are useful to investors because they exclude start-up costs for our new subsidiary company, a loss on the disposal of fixed assets and a loss on long-term investments that our management excludes when it internally evaluates the performance of the Company's business and makes operating decisions, including internal budgeting, and performance measurement, because these measures provide a consistent method of comparison to historical periods. Moreover, management believes these non-GAAP measures reflect the essential operating activities of CAGM. Accordingly, management excludes these losses when making operational decisions. The Company believes that providing the non-GAAP measures that management uses to its investors is useful to investors for a number of reasons. The non-GAAP measures provide a consistent basis for investors to understand the Company's financial performance in comparison to historical periods. In addition, it allows investors to evaluate the Company's performance using the same methodology and information as that used by our management. Non-GAAP measures are subject to inherent limitations because they do not include all of the expenses included under GAAP and because they involve the exercise of judgment of which charges are excluded from the non-GAAP financial measure. However, our management compensates for these limitations by providing the relevant disclosure of the items excluded.

The following table provides a reconciliation of non-GAAP earnings to the equivalent GAAP measure.


 

 

 

 

Three Months Ended

 

 

(in thousands, except per share data)

 

31-March

 

 

31-March

 

 

 

 

2011

 

 

2010

 

 

Net income

 

$923

 

 

$435

 

 

Start-up costs for Zhonghao Biodegradable Materials., Co. Ltd                

 

$145

 

 

-

 

 

Non-cash stock compensation expense

 

$36

 

 

-

 

 

Loss on investments

 

-

 

 

$197

 

 

Loss on fixed asset disposal

 

-

 

 

$123

 

 

Adjusted net income (non-GAAP)

 

$1,104

 

 

$755

 

 

Adjusted earnings per share (non-GAAP):

 

 

 

 

 

- Basic

 

 

$0.04

 

 

$0.03

 

 

- Diluted

 

 

$0.04

 

 

$0.03

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 




 

 

For more information, please contact:    

 

 

 

 

In China:    

 

 

 

 

Low Yan Seong, CFO    

 

 

China Green Material Technologies, Inc.    

 

 

Email: cfo@sinogreenmaterial.com      

 

 

Web:   http://www.sinogreenmaterial.com      

 

 

 

 

Buddy Lee, Corporate Secretary

 

 

China Green Material Technologies, Inc.

 

 

Email: secretary@sinogreenmaterial.com

 

 

Office: +86-451-51750888

 

 

 

 

 

 

 




Source: China Green Material Technologies, Inc.
Related Stocks:
OTC:CAGM
collection