All currency figures stated in this report are in US Dollars unless stated otherwise.
The Company started to prepare consolidated financial statements in accordance with International Financial Reporting Standards ("IFRS") in 2012's Annual Report. This is the first Earnings Release under IFRS and all prior period information reclassified to conform to IFRS presentation.
SHANGHAI, April 24, 2013 /PRNewswire/ -- Semiconductor Manufacturing International Corporation (NYSE: SMI; SEHK: 981) ("SMIC" or the "Company"), one of the leading semiconductor foundries in the world, today announced its consolidated results of operations for the three months ended March 31, 2013.
First Quarter 2013 Highlights:
Second Quarter 2013 Guidance:
The following statements are forward looking statements which are based on current expectations and which involve risks and uncertainties, some of which are set forth under "Safe Harbor Statements" below.
Dr. Tzu-Yin Chiu, SMIC's Chief Executive Officer and Executive Director, commented, "I am very pleased to report that SMIC has again achieved record high revenue of $501.6 million in the first quarter of 2013, representing year over year growth of 50.8%. In addition, revenue from our China-based customers grew 14.5% sequentially and 79.1% year-over-year, contributing 38.6% of total revenue in the first quarter of 2013, an all-time high. Income attributable to SMIC was $40.6 million in 1Q 2013 compared to a loss of $42.8 million in 1Q 2012. Despite the normal seasonally slow fourth and first quarters, we achieved five consecutive quarters of revenue growth and four consecutive quarters of net profit.
"40/45nm revenue contribution more than doubled to 6.4% compared to 2.6% wafer revenue in the fourth quarter of 2012. This increase was mainly driven by higher demand for mobile products from both U.S. and China-based customers. Along the same line, our 28nm advanced development, for both HKMG and PolySiON processes, continues to be on track and are targeted to be ready by the fourth quarter of 2013.
"We currently expect 2Q 2013 to continue to grow 3% to 5% sequentially, which means SMIC would achieve 6 consecutive quarters of growth. Our growth driver in 2013 will continue to be 40/45nm process, servicing primarily mobile related applications, as well as the strong demand from China.
"I'd like to reiterate that we will continue to focus on sustainable profitability, growth, and shareholder value."
Conference Call / Webcast Announcement
Date: April 25, 2013
Time: 8:30 a.m. Shanghai
time
Dial-in numbers and
pass code:
United States 1-718-354-1231 (Pass code: SMIC)
Hong Kong 852-2475-0994 (Pass code: SMIC)
China 86-80-0819-0121 (Pass code: SMIC)
Taiwan 886-2-2650-7825 (Pass code: SMIC)
The call will be webcast live with audio at http://www.smics.com/eng/investors/ir_presentations.php, or at http://www.media-server.com/m/p/se33etcs.
An archived version of the webcast, along with an electronic copy of this news release will be available on the SMIC website for a period of 12 months following the webcast.
About SMIC
Semiconductor Manufacturing International Corporation ("SMIC"; NYSE: SMI; SEHK: 981) is one of the leading semiconductor foundries in the world and the largest and most advanced foundry in mainland China, providing integrated circuit (IC) foundry and technology services at 0.35-micron to 40-nanometer. Headquartered in Shanghai, China, SMIC has a 300mm wafer fabrication facility (fab) and a 200mm mega-fab in Shanghai, a 300mm mega-fab in Beijing, a 200mm fab in Tianjin, and a 200mm fab project under development in Shenzhen. SMIC also has customer service and marketing offices in the U.S., Europe, Japan, and Taiwan, and a representative office in Hong Kong.
For more information, please visit www.smics.com.
Safe Harbor Statements
(Under the Private Securities Litigation Reform Act of 1995)
This press release contains, in addition to historical information, "forward-looking statements" within the meaning of the "safe harbor" provisions of the U.S. Private Securities Litigation Reform Act of 1995. These forward-looking statements, including statements under "Second Quarter 2013 Guidance", the statement regarding our expectation that both HKMG and PolySiON processes will be ready by the fourth quarter of 2013, and the statement regarding our expectation that our 2Q 2013 revenue will continue to grow 3% to 5% sequentially, are based on SMIC's current assumptions, expectations and projections about future events. SMIC uses words like "believe," "anticipate," "intend," "estimate," "expect," "project" and similar expressions to identify forward-looking statements, although not all forward-looking statements contain these words. These forward-looking statements involve significant risks, both known and unknown, uncertainties and other factors that may cause SMIC's actual performance, financial condition or results of operations to be materially different from those suggested by the forward-looking statements including, among others, risks associated with the global economic slowdown, orders or judgments from pending litigation and financial stability in end markets.
Investors should consider the information contained in SMIC's filings with the U.S. Securities and Exchange Commission (SEC), including its annual report on 20-F filed with the SEC on April 15, 2013, especially the consolidated financial statements, and such other documents that SMIC may file with the SEC or The Hong Kong Stock Exchange Limited ("SEHK") from time to time, including current reports on Form 6-K. Other unknown or unpredictable factors also could have material adverse effects on SMIC's future results, performance or achievements. In light of these risks, uncertainties, assumptions and factors, the forward-looking events discussed in this press release may not occur. You are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date stated, or if no date is stated, as of the date of this press release. Except as may be required by law, SMIC undertakes no obligation and does not intend to update any forward-looking statement, whether as a result of new information, future events or otherwise.
Contact:
Investor Relations
+86-21-3861-0000 ext. 12804
ir@smics.com
Summary of First Quarter 2013 Operating Results
Amounts in US$ thousands, except for EPS and operating data
1Q13 4Q12((3)) QoQ 1Q12 YoY
----
Revenue 501,609 485,894 3.2% 332,711 50.8%
Cost of sales (399,471) (389,127) 2.7% (292,867) 36.4%
-------- -------- --------
Gross profit 102,138 96,767 5.6% 39,844 156.3%
Expenses from continuing (71,065) (64,742) 9.8% (90,127) -21.2%
operations
Total other income (loss), net 11,975 17,072 -29.9% (3,960) -
------ ------ ------
Profit (loss) before tax 43,048 49,097 -12.3% (54,243) -
Income tax (expenses) benefit (2,536) (2,665) -4.8% 11,418 -
------ ------ ------
Profit (loss) for the period 40,512 46,432 -12.7% (42,825) -
Other comprehensive income:
Exchange differences on 43 (2) - 44 -2.3%
translating foreign operations
Total comprehensive income 40,555 46,430 -12.7% (42,781) -
(expense) for the period
Income (loss) attributable to 40,604 46,570 -12.8% (42,825) -
SMIC
Gross margin 20.4% 19.9% - 12.0% -
Earnings (loss) per ordinary 0.00 0.00 - (0.00) -
share (basic and diluted)((1))
Earnings (loss) per ADS (basic 0.06 0.07 - (0.08) -
and diluted)
Wafers shipped (in 8" 631,776 608,372 3.8% 445,689 41.8%
equivalent wafers)
Capacity utilization((2)) 89.0% 90.5% - 74.1% -
------------------------ ---- ---- --- ---- ---
Note:
(1) Based on weighted average ordinary shares of 32,014million (basic) and 32,182million (diluted) in
1Q13, 31,997million (basic) and 32,044 million (diluted) in 4Q12, and 27,504 million (basic) and
27,504 million (diluted) in 1Q12.
(2) Based on total equivalent wafers out divided by estimated total quarterly capacity.
(3) Revised from Q4 earnings release to reflect the reversal of US$6.9million land appreciation tax provision
relating to disposal of employees' living quarters as a result of finalization of tax filing after the earning
release, but before the issuance of the 2012 consolidated financial statements.
Analysis of Revenue
Revenue Analysis
By Application 1Q13 4Q12 1Q12
-------------- ---- ---- ----
Computer 1.3% 1.0% 3.2%
Communications 47.3% 47.4% 48.3%
Consumer 42.5% 42.6% 40.2%
Others 8.9% 9.0% 8.3%
By Service Type 1Q13 4Q12 1Q12
--------------- ---- ---- ----
Wafers 94.1% 94.0% 94.4%
Mask making, testing, others 5.9% 6.0% 5.6%
By Customer Type 1Q13 4Q12 1Q12
---------------- ---- ---- ----
Fabless semiconductor companies 88.7% 86.6% 91.4%
Integrated device manufacturers (IDM) 6.1% 9.3% 5.0%
System companies and others 5.2% 4.1% 3.6%
By Geography 1Q13 4Q12 1Q12
------------ ---- ---- ----
North America 51.4% 54.4% 55.2%
China((1)) 38.6% 34.8% 32.5%
Eurasia((2)) 10.0% 10.8% 12.3%
Wafer Revenue Analysis
----------------------
By Technology (logic, memory only) 1Q13 4Q12 1Q12
--------------------------------- ---- ---- ----
40/45mnm 6.4% 2.6% 0.3%
55/65mnm 32.1% 35.3% 22.3%
90mnm 6.7% 8.0% 8.6%
0.13 um 10.7% 10.2% 22.7%
0.15/0.18mum 39.9% 39.9% 39.4%
0.25/0.35 um 4.2% 4.0% 6.7%
--------------- --- --- ---
Note:
(1) Including Hong Kong, but
excluding Taiwan
(2) Excluding China
Capacity*
Fab / (Wafer Size) 1Q13 4Q12
Shanghai Mega Fab (8") 90,000 90,000
Shanghai 12-inch Fab (12") 14,150 13,500
Beijing Mega Fab (12") 81,000 78,750
Tianjin Fab (8") 34,450 37,000
Total monthly wafer
fabrication capacity 219,600 219,250
--------------------- ------- -------
Note:
* Wafers per month at the end of the period in 8" equivalent wafers, calculated on a 30-day basis for comparison purposes
Shipment and Utilization
8"
equivalent
wafers 1Q13 4Q12 QoQ 1Q12 YoY
Wafer
shipments
including
copper
interconnects 631,776 608,372 3.8% 445,689 41.8%
Utilization
rate((1)) 89.0% 90.5% - 74.1% -
----------- ---- ---- --- ---- ---
Note:
(1) Based on total
equivalent wafers out
divided by estimated total
quarterly capacity.
Detailed Financial Analysis
Gross Profit Analysis
Amounts in
US$
thousands 1Q13 4Q12 QoQ 1Q12 YoY
Cost of sales 399,471 389,127 2.7% 292,867 36.4%
Depreciation 127,339 112,290 13.4% 106,317 19.8%
Other
manufacturing
costs 271,687 276,367 -1.7% 186,254 45.9%
Share-based
compensation 445 470 -5.3% 296 50.3%
Gross profit 102,138 96,767 5.6% 39,844 156.3%
Gross margin 20.4% 19.9% - 12.0% -
------------ ---- ---- --- ---- ---
Expenses from Continuing Operations Analysis
Amounts in US$
thousands 1Q13 4Q12 QoQ 1Q12 YoY
Total expenses
from
continuing 71,065 64,742 9.8% 90,127 -21.2%
operations
Research and
development 23,408 26,677 -12.3% 59,311 -60.5%
General and
administrative 39,783 29,436 35.2% 23,924 66.3%
Selling and
marketing 7,874 8,629 -8.7% 6,892 14.2%
----------- ----- ----- ---- ----- ----
Total Other Income (Loss), Net
Amounts
in US$
thousands 1Q13 4Q12 QoQ 1Q12 YoY
Total
other
income
(loss),
net 11,975 17,072 -29.9% (3,960) -
Finance
costs (10,850) (10,449) 3.8% (7,687) 41.1%
Interest
income 1,352 1,276 6.0% 1,199 12.8%
Other
income
or
expenses (1,366) 2,125 - 1,763 -
Other
gains
or
losses 22,393 24,016 -6.8% 392 5612.5%
Share
of
profits
of
associates 446 104 328.8% 373 19.6%
----------- --- --- ----- --- ----
Other gains or losses include mostly the gain arising from the disposal of part of the living quarters in Shanghai.
Depreciation and Amortization
Amounts in
US$
thousands 1Q13 4Q12 QoQ 1Q12 YoY
---------- ---- ---- --- ---- ---
Deprecation
and
amortization 135,752 140,021 -3.0% 142,888 -5.0%
------------- ------- ------- ---- ------- ----
Liquidity
Amounts in US$ thousands 1Q13 4Q12
Cash and bank balances 292,932 358,490
Restricted cash 185,031 217,603
Other financial assets 1,239 18,730
Trade and other receivables 355,293 328,211
Prepaid operating expenses 51,061 46,986
Inventories 284,653 295,728
Assets classified as held-
for-sale 1,428 4,239
Total current assets 1,171,637 1,269,987
Current tax liabilities 60 2,321
Other financial liabilities 8 25
Promissory notes 29,582 29,374
Accrued liabilities 73,696 84,611
Borrowings 529,440 567,803
Trade and other payables 459,235 423,952
Total current liabilities 1,092,021 1,108,086
Cash Ratio 0.3x 0.3x
Quick Ratio 0.8x 0.9x
Current Ratio 1.1x 1.1x
------------- ---- ----
Capital Structure
Amounts in US$ thousands 1Q13 4Q12
Cash and cash equivalents 292,932 358,490
Restricted cash 185,031 217,603
Current portion of promissory notes 29,582 29,374
Short-term borrowings 529,440 567,803
Long-term debt 429,000 528,612
Total debt 958,440 1,096,415
Equity(1) 2,319,036 2,276,452
Total debt to equity ratio(2) 41.3% 48.2%
---------------------------- ---- ----
Note:
(1) Including portion of
noncontrolling interest.
(2) Total debt divided by equity,
total debt including short-term
borrowings and long-term debt.
Cash and cash equivalents decreased to $292.9 million in 1Q13, down 18.3% QoQ from $358.5 million in 4Q12 primarily because the Company used the cash on hand to retire some of the bank borrowings.
Cash Flow
Amounts in US$ thousands 1Q13 4Q12
Net cash generated from
operating activities 154,638 183,799
Net cash used in investing
activities (82,628) (74,719)
Net cash (used in) generated
from financing activities (137,503) 17,835
Effect of exchange rate
changes (65) (210)
Net change in cash (65,558) 126,705
------------------ ------- -------
Capex Summary
Recent Highlights and Announcements
Please visit SMIC's website at http://www.smics.com/eng/press/press_releases.php and http://www.smics.com/eng/investors/ir_filings.php
for further details regarding the recent announcements.
Semiconductor Manufacturing International Corporation |
||||
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME |
||||
(In US$ thousands except share data) |
||||
For the three months ended |
||||
March 31, 2013 |
December 31, 2012 |
|||
(Unaudited) |
(Unaudited) |
|||
Continuing operations |
||||
Revenue |
501,609 |
485,894 |
||
Cost of sales |
(399,471) |
(389,127) |
||
Gross profit |
102,138 |
96,767 |
||
Research and development |
(23,408) |
(26,676) |
||
General and administration expenses |
(39,783) |
(29,437) |
||
Sales and marketing expenses |
(7,874) |
(8,629) |
||
Total other income, net |
11,975 |
17,072 |
||
Profit before tax |
43,048 |
49,097 |
||
Income tax expense |
(2,536) |
(2,665) |
||
Profit for the period |
40,512 |
46,432 |
||
Other comprehensive income |
||||
Item that may be reclassified subsequently to profit or loss |
||||
Exchange differences on translating foreign operations |
43 |
(2) |
||
Total comprehensive income for the period |
40,555 |
46,430 |
||
Profit (loss) for the period attributable to: |
||||
Owners of the Company |
40,604 |
46,570 |
||
Non-controlling interests |
(92) |
(138) |
||
40,512 |
46,432 |
|||
Total comprehensive income for the period attributable to: |
||||
Owners of the Company |
40,647 |
46,568 |
||
Non-controlling interests |
(92) |
(138) |
||
40,555 |
46,430 |
|||
Earnings per share attributable to Semiconductor Manufacturing |
0.00 |
0.00 |
||
Earnings per ADS attributable to Semiconductor Manufacturing |
0.06 |
0.07 |
||
Shares used in calculating basic earnings per share |
32,014,142,052 |
31,996,848,100 |
||
Shares used in calculating diluted earnings per share |
32,182,139,336 |
32,044,388,752 |
Semiconductor Manufacturing International Corporation |
||||
CONDENSED CONSOLIDATED STATEMENTS OF FINANCIAL POSITION |
||||
(In US$ thousands) |
||||
As of |
||||
March 31, 2013 |
December 31, 2012 |
|||
(Unaudited) |
(Unaudited) |
|||
ASSETS |
||||
Non-current assets |
||||
Property, plant and equipment |
2,443,230 |
2,385,435 |
||
Prepaid Land use right |
73,576 |
73,962 |
||
Intangible assets |
226,787 |
235,378 |
||
Investments in associates |
22,190 |
21,636 |
||
Deferred tax assets |
43,461 |
43,380 |
||
Other assets |
41,065 |
43,382 |
||
Total non-current assets |
2,850,309 |
2,803,173 |
||
Current assets |
||||
Inventories |
284,653 |
295,728 |
||
Prepaid operating expenses |
51,061 |
46,986 |
||
Trade and other receivables |
355,293 |
328,211 |
||
Other financial assets |
1,239 |
18,730 |
||
Restricted cash |
185,031 |
217,603 |
||
Cash and bank balances |
292,932 |
358,490 |
||
1,170,209 |
1,265,748 |
|||
Assets classified as held-for-sale |
1,428 |
4,239 |
||
Total current assets |
1,171,637 |
1,269,987 |
||
TOTAL ASSETS |
4,021,946 |
4,073,160 |
||
EQUITY AND LIABILITIES |
||||
Capital and reserves |
||||
Ordinary shares, $0.0004 par value, 50,000,000,000 |
12,809 |
12,800 |
||
Share premium |
4,084,942 |
4,083,588 |
||
Reserves |
46,857 |
46,148 |
||
Accumulated deficit |
(1,826,432) |
(1,867,036) |
||
Equity attributable to owners of the Company |
2,318,176 |
2,275,500 |
||
Non-controlling interests |
860 |
952 |
||
Total equity |
2,319,036 |
2,276,452 |
||
Non-current liabilities |
||||
Borrowings |
429,000 |
528,612 |
||
Deferred tax liabilities |
314 |
440 |
||
Deferred government grant |
171,987 |
150,347 |
||
Long-term financial liabilities |
4,588 |
4,223 |
||
Other liabilities |
5,000 |
5,000 |
||
Total non-current liabilities |
610,889 |
688,622 |
||
Current liabilities |
||||
Trade and other payables |
459,235 |
423,952 |
||
Borrowings |
529,440 |
567,803 |
||
Accrued liabilities |
73,696 |
84,611 |
||
Promissory notes |
29,582 |
29,374 |
||
Other financial liabilities |
8 |
25 |
||
Current tax liabilities |
60 |
2,321 |
||
Total current liabilities |
1,092,021 |
1,108,086 |
||
Total liabilities |
1,702,910 |
1,796,708 |
||
TOTAL EQUITY AND LIABILITIES |
4,021,946 |
4,073,160 |
Semiconductor Manufacturing International Corporation |
||||
CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS |
||||
(In $US thousands) |
||||
For the three months ended |
||||
March 31, 2013 |
December 31, 2012 |
|||
(Unaudited) |
(Unaudited) |
|||
Cash flow from operating activities |
||||
Profit for the period |
40,512 |
46,432 |
||
Depreciation and amortization |
135,752 |
140,021 |
||
Share of profits of associates |
(446) |
(104) |
||
Changes in working capital and others |
(21,180) |
(2,550) |
||
Net cash generated from operating activities |
154,638 |
183,799 |
||
Cash flow from investing activities: |
||||
Payments for property, plant and equipment |
(123,132) |
(97,392) |
||
Payments for intangible assets |
(14,580) |
(17,927) |
||
Proceeds from disposal of property, plant and equipment and intangible assets |
(8,416) |
36,237 |
||
Changes in restricted cash relating to investing activities |
46,388 |
16,623 |
||
Payments to acquire financial assets |
(1,527) |
(21,617) |
||
Proceeds on sale of financial assets |
18,966 |
9,357 |
||
Others |
(327) |
- |
||
Net cash used in investing activities |
(82,628) |
(74,719) |
||
Cash flow from financing activities: |
||||
Proceeds from borrowings |
55,675 |
300,229 |
||
Repayment of borrowings |
(193,745) |
(267,500) |
||
Repayment of promissory notes |
- |
(15,000) |
||
Proceeds from exercise of employee stock options |
567 |
106 |
||
Net cash (used in) generated from financing activities |
(137,503) |
17,835 |
||
Effects of exchange rate changes on the balance of cash held in foreign |
(65) |
(210) |
||
Net (decrease) increase in cash and cash equivalents |
(65,558) |
126,705 |
||
Cash and bank balances, beginning of period |
358,490 |
231,785 |
||
Cash and bank balances, end of period |
292,932 |
358,490 |