omniture

ReneSola Ltd Announces Fourth Quarter and Full Year 2013 Results

2014-03-24 19:51 1619

JIASHAN, China, March 24, 2014 /PRNewswire/ -- ReneSola Ltd ("ReneSola" or the "Company") (www.renesola.com) (NYSE: SOL), a leading brand and technology provider of solar photovoltaic ("PV") products, today announced its unaudited financial results for the fourth quarter and the full year ended December 31, 2013.

CNTU030

Fourth Quarter 2013 Financial and Operating Highlights

  • Total solar module shipments were 505.3 MW, representing an increase of 9.2% from Q3 2013. Total solar wafer and module shipments in Q4 2013 were 784.1 megawatts ("MW"), representing a decrease of 7.9% from 851.0 MW in Q3 2013.
  • Net revenues were US$438.8 million, representing an increase of 4.7% from US$419.3 million in Q3 2013.
  • Gross profit was US$47.4 million with a gross margin of 10.8%, compared to gross profit of US$34.1 million with a gross margin of 8.1% in Q3 2013.
  • Operating income was US$8.2 million with an operating margin of 1.9%, compared to an operating loss of US$180.3 million with an operating margin of negative 43.0% in Q3 2013.
  • Net income attributable to holders of ordinary shares was US$0.8 million, representing basic and diluted earnings per share of US$0.00 and basic and diluted earnings per American depositary share ("ADS") of US$0.01.
  • Cash and cash equivalents plus restricted cash were $348.9 million as of the end of Q4 2013, compared to US$438.5 million as of the end of Q3 2013.
  • Net cash outflow from operating activities was US$29.5 million compared to net cash inflow from operating activities of US$79.6 million in Q3 2013.

Full Year 2013 Financial and Operating Highlights

  • Total solar module shipments were 1,728.8 MW, representing an increase of 142.5% from 712.8 MW for full year 2012. Total solar wafer and module shipments were 3,146.5 MW, representing an increase of 42.4% from 2,209.0 MW for full year 2012.
  • Net revenues were US$1,519.6 million, an increase of 56.8% from US$969.1 million in 2012.
  • Gross profit was US$103.3 million with a gross margin of 6.8%, compared to a gross loss of US$35.7 million with a gross margin of negative 3.7% in 2012.
  • Operating loss was US$222.1 million with an operating margin of negative 14.6%, mainly due to a non-cash impairment charge of US$202.8 million recorded in Q3 2013 primarily associated with the Company's Sichuan polysilicon factory, compared to an operating loss of US$179.0 million with an operating margin of negative 18.5% in 2012.
  • Net loss attributable to holders of ordinary shares was US$259.5 million, representing basic and diluted loss per share of US$1.42 and basic and diluted loss per ADS of US$2.85.
  • Net cash inflow from operating activities was US$120.1 million compared to net cash outflow from operating activities of US$94.7 million in 2012.

"We achieved another quarter of record solar module shipments and record revenue, and recognized net profit for the first time in two years. It was a great achievement of which I'm very happy and proud," said Mr. Xianshou Li, ReneSola's chief executive officer. "In a year in which the global solar industry showed real signs of recovery despite persistent challenges, we are happy to have not only endured but to be returning to profitability. In 2013, our module shipments increased dramatically from last year, demonstrating our current position as one of the world's major module providers, and after only 18 months of scale production. Our business performance and financial results underscore the success of our efforts to grow our brand recognition and market share in international markets. Moreover, we have become one of the top module suppliers in the United States, Europe and Japan.

"We started our global OEM initiative two years ago and in 2013 saw remarkable progress in that strategy. We currently have overseas OEM module capacity of approximately 1GW, with facilities in Poland, South Africa, India, Malaysia, South Korea, Turkey, and most recently Japan, which are responsible for an increasing proportion of our module shipments. Our OEM strategy enables us to grow our business with minimum capital expenditure, and also provides us great flexibility in terms of capacity expansion as dictated by actual market conditions. Furthermore, given the potential of extended and additional anti-dumping and countervailing measures regarding Chinese solar products, our global OEM capability puts us in a very favorable position to manage such regulatory obstacles.

"We saw rapid growth in our international business development last year. We now have 15 overseas sales offices, with our most recent openings in established markets like France, and emerging markets like Panama, Turkey and Thailand. We are also in the process of setting up new sales offices in Southeast Asia, Latin America, the UAE, Africa, Russia, and Canada, and we now have 27 warehouses around the globe. With our local teams and distribution centers serving the majority of overseas markets, we are able to provide tailor-made local support and solutions, as well as instant product delivery. Moreover, we are able to extend the reach of our brand image and enhance our reputation for quality, which is key to our goal of becoming an integrated service and solution provider."

Fourth Quarter 2013 Results

Solar Wafer and Module Shipments


4Q13

3Q13

4Q12

Q-o-Q%

Y-o-Y%

Total Solar Wafer and Module Shipments (MW)

784.1

851.0

713.2

(7.9%)

10.0%

Module Shipments (MW)

505.3

462.9

320.5

9.2%

57.7%

Wafer Shipments (MW)

278.9

388.1

392.7

(28.1%)

(29.0%)

The sequential increase in solar module shipments was mainly the result of increased demand in China. The sequential decrease in solar wafer shipments was the result of the Company's ongoing shift toward using its wafers for internal module production rather than external sales.

Net Revenues and Gross Profit


4Q13

3Q13

4Q12

Q-o-Q%

Y-o-Y%

Net Revenues (US$mln)

$438.8

$419.3

$306.5

4.7%

43.2%

Gross Profit (US$mln)

$47.4

$34.1

$10.3

39.0%

361.5%

Gross Margin

10.8%

8.1%

3.3%

-

-

Revenues increased quarter-over-quarter due to an increase in the ASPs of solar modules along with growth in module shipments. The sequential increase in gross profit was due to an increase in the proportion of the Company's sales from solar modules, which generate higher margins than those of the Company's wafer business. Gross margin was positively affected by improved operation of the Company's Sichuan factory in Q4 2013 after the closure of the Phase I facility in Q3.

Operating Income (Loss)


4Q13

3Q13

4Q12

Q-o-Q%

Y-o-Y%

Operating Expenses (US$mln)

$39.2

$214.3

$34.0

(81.7%)

15.3%

Operating Income (Loss) (US$mln)

$8.2

($180.3)

($23.8)

-

-

Operating Margin

1.9%

(43.0%)

(7.8%)

-

-

The sequential decrease in operating expenses was primarily due to an impairment charge recognized in Q3 related to the Company's polysilicon Phase I facility.

Foreign Exchange Gain

The Company had a foreign exchange gain of US$1.2 million and recognized a US$0.9 million loss on derivatives in Q4 2013.

Change in Fair Value of Warrant Derivative Liabilities

The Company recognized a gain from a change in fair value of warrant derivative liabilities of US$5.9 million in Q4 primarily due to the decrease in the Company's stock price.

Net Income (Loss) Attributable to Holders of Ordinary Shares


4Q13

3Q13

4Q12

Net Income (Loss) (US$mln)

$0.8

($200.3)

($88.9)

Diluted Earnings (Loss) per Share

$0.00

($1.12)

($0.51)

Diluted Earnings (Loss) per ADS

$0.01

($2.23)

($1.03)

Liquidity and Capital Resources

Net cash outflow from operating activities was US$29.3 million in Q4 2013, compared to net cash inflow of US$79.6 million in Q3 2013.

Net cash and cash equivalents plus restricted cash were US$348.9 million at December 31, 2013, compared to US$438.5 million at September 30, 2013.

Total debt was US$742.6 million at December 31, 2013, compared to US$831.2 million at September 30, 2013, excluding US$111.6 million of convertible notes due March 15, 2018, unless repurchased or converted at an earlier date. Short-term borrowings were US$673.1 million at December 31, 2013, compared to US$695.6 million at September 30, 2013.

Full Year 2013 Results

Solar Wafer and Module Shipments


FY13

FY12

Y-o-Y%

Total Solar Wafer and Module Shipments (MW)

3,146.5

2,209.0

42.4%

Module Shipments (MW)

1,728.8

712.8

142.5%

Wafer Shipments (MW)

1,417.7

1,496.2

(5.2%)

The significant increase in module shipments during 2013 was mainly the result of the Company's successful efforts to improve its brand recognition and grow its market share globally as a leading module provider and improved market conditions.

Net Revenues and Gross Profit (Loss)


FY13

FY12

Y-o-Y%

Net Revenues (US$mln)

$1,519.6

$969.1

56.8%

Gross Profit (Loss) (US$mln)

$103.3

($35.7)

-

Gross Margin

6.8%

(3.7%)

-

The increase in revenues was the result of an increase in solar module shipments, which offset a decrease in solar module ASPs. The return to gross profit from gross loss was driven by an increase in solar module shipments and a gradual recovery in the global solar market from a situation of significant oversupply.

Operating Loss


FY13

FY12

Y-o-Y%

Operating Expenses (US$mln)

$325.3

$143.3

127.0%

Operating Loss (US$mln)

($222.1)

($179.0)

24.0%

Operating Margin

(14.6%)

(18.5%)

-

The increase in operating expenses was primarily due to (1) an impairment charge of US$202.8 million recognized in 2013 primarily related to the Company's polysilicon facility, and (2) an increase in sales and marketing expenses in conjunction with the Company's international business development activities. The increase in operating expenses was offset by a gain of US$34.7 million on the forfeiture by a customer of a deposit the Company received in connection with a long-term supply contract. Operating expenses represented 21.4% of total revenues in 2013, compared to 14.8% in 2012. Excluding the non-cash impairment charge and the gain, operating expenses represented 10.3% of total revenues in 2013, compared to 13.1% in 2012 excluding other impairment charges of US$ 16.4 million.

Change in Fair Value of Warrant Derivative Liabilities

The Company recognized a gain from a change in fair value of warrant derivative liabilities of US$3.2 million in 2013.

Net Loss Attributable to Holders of Ordinary Shares


FY13

FY12

Net Loss (US$mln)

($259.5)

($242.5)

Diluted Loss per Share

($1.42)

($1.40)

Diluted Loss per ADS

($2.85)

($2.81)

Liquidity and Capital Resources

Net cash inflow from operating activities was US$119.8 million in 2013, compared to net cash outflow of US$94.7 million in 2012.

Net cash and cash equivalents plus restricted cash were US$348.9 million as of the end of 2013, compared to US$268.1 million as of the end of 2012.

As of the end of 2013, total debt was US$742.6 million, compared to US$790.2 million as of the end of 2012, excluding US$111.6 million of convertible notes due March 15, 2018, unless repurchased or converted at an earlier date. As of the end of 2013, short-term borrowings were US$673.1 million, compared to US$733.6 million as of the end of 2012.

Polysilicon Update

The total output of polysilicon for full year 2013 was 2,875 metric tons, with an output of 1,768 metric tons in Q4 2013. The operation of the Company's Sichuan polysilicon factory was temporarily suspended for equipment maintenance and optimization purposes in Q1 2014. Full operations resumed in March of this year. With polysilicon prices recently going up and remaining stable, the Company expects to benefit from its in-house polysilicon capability going forward.

Business Highlights

Geographic Breakdown of Module Shipments


2013 Q1

2013 Q2

2013 Q3

2013 Q4

FY 2013

U.S.

4.4%

13.0%

30.8%

27.4%

20.4%

Europe

59.7%

49.4%

38.8%

26.5%

41.8%

Japan

3.2%

7.4%

6.5%

5.2%

5.7%

China

17.9%

14.6%

9.5%

21.6%

15.9%

Other

14.8%

15.6%

14.4%

19.3%

16.2%

For 2014, the Company expects a material increase in module shipments to Japan.

Research and Development

During Q4, ReneSola continued to invest in the development of new technologies and to increase the efficiency of its current solar products.

Wafers and Modules

During Q4, the Company began trial production of its new A+++ wafer, and expects to begin mass production in Q2 2014. The new A+++ wafer will have an average efficiency increase of 0.25% compared to the A++ wafer.

The Company expects to launch a new Virtus III module using its own A+++ wafer in Q2 2014. The increased efficiency of the new module is expected to result in a slightly lower cost per watt compared to the Virtus II module.

The Company began mass production of its full-black mono-cell module during Q4. This is a high-end, limited supply module designed for residential rooftop use. The full-black module blends seamlessly with the black back panel and provides high efficiency along with a sleek appearance.

The Company's newly developed glass-glass module, which features exceptional reliability in terms of fireproof performance, as well as great durability under harsh environments such as desert conditions and salt and snow exposure. It is expected to start the certification process and enter trial production soon.

Inverter

The Company's micro-inverter now features remote regulation functionality, which enables customers to regulate the voltage and frequency range of the grid to meet field requirements. In Q4, the Company obtained certification for its string inverter across a number of markets, including Germany, South Africa, and the United States.

LED

The Company currently has developed 600 models of LED products, and expects to obtain TUV-CE, UL and CUL, and SAA and CTICK certificates for over 100 of these models during Q2 2014. The Company's full line of LED products is currently being marketed globally.

Recent Business Developments

  • In March, ReneSola announced it will deliver 66 Replus string inverters, 100 Micro Replus micro inverters, and 2,000 ReneSola 240W and 260W Virtus II modules to Enlightened Solar to be installed at residential housing developments in southeastern England.
  • In March, ReneSola announced it had delivered approximately 45,900 of its high-efficiency modules to the Photovoltaic Plant of Ferrara Aranova project, a 11.7MW ground-mounted solar project in Italy developed by Tozzi Sud S.p.A., an Italian designer, manufacturer, and installer of power plants.
  • In March, ReneSola announced it will begin manufacturing its Virtus II modules in Japan through a joint venture, Vitec Global Solar, in partnership with Vitec Co., Ltd., a Japanese trading company that specializes in the sale of semiconductor and electrical products.
  • In February, ReneSola announced it had opened a new office in Lyon, France. The office will provide regional sales and customer support services.
  • In February, ReneSola announced it is supplying 13MW of its high-efficiency Virtus and Virtus II polycrystalline solar modules to Low Carbon, a UK-based investor in renewable energy developers and projects. The modules will power a ground-mounted project on 63.5 acres of land in Wiltshire, England.
  • In February, ReneSola announced that it had provided 10,000 of its high efficiency solar PV modules to Chevron Energy Solutions, one of the largest installers of solar power in the United States, for a 3.1MW multi-site project in Lemoore, California. The multi-array project will consist of 2.85MW of ReneSola's 72-cell 300W polycrystalline modules and 260KW of 260W monocrystalline modules.
  • In February, ReneSola announced the formal launch of ReneSola Panama Inc., the Company's first branch office in Latin America. The office will be responsible for sales and marketing efforts across Latin America and the Caribbean region.
  • In January, ReneSola announced an agreement to provide Isolux Corsan, a global benchmark in the areas of concessions, energy, construction and industrial services and a leader in engineering, procurement and construction projects for solar PV plants, with 57 megawatts of Virtus PV modules for installation in three commercial PV projects in the United Kingdom.
  • In January, ReneSola announced the formal launch of ReneSola South Africa (Pty) Ltd. in Cape Town. The office will be responsible for sales and marketing efforts across Africa and South Africa.
  • In January, ReneSola announced it provided Isolux Corsan Servicios, S.A., a global benchmark in the areas of concessions, energy, construction and industrial services and a leader in engineering, procurement and construction projects for solar PV plants, with 31.7 MW of Virtus PV modules for a commercial PV project in the United Kingdom.
  • In January, ReneSola marked a year of projects that cumulatively utilize over 50MW of solar power across several sites in North Carolina and that are powered by ReneSola's high-efficiency 300W 72-cell polycrystalline solar modules.
  • In January, ReneSola announced it had been awarded a contract to supply 420MW of solar panels to a leading solar project developer based in Japan. ReneSola's Virtus II 300W 72-cell high-efficiency polycrystalline PV panels will be installed in over ten ground-mounted power plants in the mountain regions of Japan, and will provide power to the surrounding residential homes.
  • In December, ReneSola announced it had signed a Memorandum of Intent to sell three utility-scale projects in Western China, with a total capacity of 60MW, to Jiangsu Akcome Solar Science & Technology Co., Ltd. on December 30, 2013, pursuant to which the share transfer agreement was subsequently entered into on January 3, 2014.
  • In December, ReneSola announced its collaboration with Solar Power Systems of Mexico to implement a 192KW project for glass manufacturer Vidrio Formas in Lerma, Edo, Mexico.
  • In December, ReneSola announced its ReneSola Jiangsu Product Center Laboratory had received ISO/IEC 17025:2005 certification from the Canadian Standards Association, an international organization that advocates high standards in safety, sustainability, and performance. The Witnessed Manufacturer's Testing for Certification Program, led by CSA, covered 12 types of tests on ReneSola's solar panels. Certification under this program means ReneSola PV panel testing and calibration conform to international standards, and positions ReneSola's Jiangsu laboratory among leaders in the solar industry.
  • In December, ReneSola announced collaborative projects with Silicon Valley-based solar integrator Vista Solar.
  • In December, ReneSola announced its collaboration with Community Energy, Inc., a Pennsylvania based developer of clean energy projects. ReneSola provided its high-efficiency PV modules to power the 63KW roof-top solar array installed at Temple University in Philadelphia, PA.
  • In December, ReneSola announced it will deliver 6.8MW of its high efficiency Virtus II 72-cell 300W polycrystalline photovoltaic modules to one of California's leading project developers, Pristine Sun.
  • In December, ReneSola announced it will partner with LTS Energy to develop a 330 kW solar project for "Ranch 41," a farm in Fallbrook, California. ReneSola will provide its high-efficiency Virtus II 305W polycrystalline modules for this fixed tilt ground mount PV project.

Outlook

For Q1 2014, the Company expects total solar module shipments to be in the range of 500MW to 520 MW, and gross margin to be in the range of 9% to 11%.

For full year 2014, the Company expects total solar module shipments to be in the range of 2.3 GW to 2.5 GW.

For year 2014, the Company does not have any plans for internal capacity expansion.

Conference Call Information

ReneSola's management will host an earnings conference call on Monday, March 24, 2014 at 8 am U.S. Eastern Time (8 pm Beijing/Hong Kong time).

Dial-in details for the earnings conference call are as follows:

U.S. / International: +1-845-507-1610
Hong Kong: +852-3051-2792

Please dial in 10 minutes before the call is scheduled to begin and provide the passcode to join the call. The passcode is "ReneSola Call".

A replay of the conference call may be accessed by phone at the following number until April 1, 2014:

International: +1-646-254-3697
Passcode: 9934282

Additionally, a live and archived webcast of the conference call will be available on the Investor Relations section of ReneSola'swebsite at http://www.renesola.com.

About ReneSola

Founded in 2005, ReneSola (NYSE:SOL) is a leading global manufacturer of high-efficiency solar PV modules and wafers. Leveraging its proprietary technologies, economies of scale and technical expertise, ReneSola uses in-house virgin polysilicon and a vertically integrated business model to provide customers with high-quality, cost-competitive products. ReneSola solar modules have scored top PVUSA Test Conditions (PTC) ratings with high annual kilowatt-hour output, according to the California Energy Commission (CEC). ReneSola solar PV modules can be found in projects ranging in size from a few kilowatts to multi-megawatts in markets around the world, including the United States, Germany, Italy, Belgium, China, Greece, Spain and Australia. For more information, please visit www.ReneSola.com.

Safe Harbor Statement

This press release contains statements that constitute ''forward-looking" statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, and as defined in the U.S. Private Securities Litigation Reform Act of 1995. Whenever you read a statement that is not simply a statement of historical fact (such as when the Company describes what it "believes," "expects" or "anticipates" will occur, what "will" or "could" happen, and other similar statements), you must remember that the Company's expectations may not be correct, even though it believes that they are reasonable. The Company does not guarantee that the forward-looking statements will happen as described or that they will happen at all. Further information regarding risks and uncertainties that could cause actual results to differ materially from those in the forward-looking statements is included in the Company's filings with the U.S. Securities and Exchange Commission, including the Company's annual report on Form 20-F. The Company undertakes no obligation, beyond that required by law, to update any forward-looking statement to reflect events or circumstances after the date on which the statement is made, even though the Company's situation may change in the future.

For investor and media inquiries, please contact:

In China:

Ms. Laura Chen
ReneSola Ltd
Tel: +86-21-62809180-162
Email: ir@renesola.com

Mr. Derek Mitchell
Ogilvy Financial, Beijing
Tel: +86-10-8520-3073
Email: sol@ogilvy.com

In the United States:

Mr. Justin Knapp
Ogilvy Financial, U.S.
Tel: +1-616-551-9714
Email: sol@ogilvy.com


RENESOLA LTD

Unaudited Consolidated Balance Sheet

(US dollars in thousands)










Dec 31,


Sep 30,


Dec 31,



2013


2013


2012

ASSETS







Current assets:







Cash and cash equivalents


86,773


95,240


93,283

Restricted cash


262,127


343,277


174,828

Accounts receivable, net of allowances for doubtful
accounts


236,576


321,183


216,835

Inventories


359,577


342,174


254,880

Advances to suppliers-current


14,210


14,558


23,614

Amounts due from related parties


408


4,850


10,804

Value added tax recoverable


30,113


36,756


34,962

Income tax recoverable


2,667


2,810


2,753

Prepaid expenses and other current assets


50,031


22,673


32,799

Project assets


34,173


51,868


25,802

Deferred convertible notes issue costs-current


784


784


784

Derivative assets


1,503


602


660

Assets held-for-sale


122,638


-


-

Deferred tax assets-current, net


5,218


2,501


1,773

Total current assets


1,206,798


1,239,276


873,777








Property, plant and equipment, net


863,093


950,702


1,102,562

Prepaid land use right, net


44,996


45,848


49,937

Deferred tax assets-non-current, net


13,659


18,873


13,530

Deferred convertible notes issue costs-non-current


941


1,137


1,726

Advances for purchases of property, plant and equipment


5,627


2,406


8,317

Advances to suppliers-non-current


2,214


5,928


5,928

Other long-lived assets


2,423


2,596


2,546

Total assets


2,139,751


2,266,766


2,058,323








LIABILITIES AND SHAREHOLDERS' EQUITY














Current liabilities:







Short-term borrowings


673,096


695,604


733,618

Accounts payable


656,243


820,009


483,025

Advances from customers-current


99,499


51,577


40,384

Amounts due to related parties


9,210


12,922


18,826

Other current liabilities


161,880


173,186


162,849

Income tax payable


5,306


1,741


2,552

Derivative liabilities


1,463


1,552


975

Warrant derivative liabilities


9,345


15,197


-

Liabilities held-for-sale


99,434


-


-

Total current liabilities


1,715,476


1,771,788


1,442,229








Convertible notes payable-non-current


111,616


111,616


111,616

Long-term borrowings


69,489


135,560


56,580

Advances from customers-non-current


8,154


9,172


32,271

Warranty


20,612


18,067


10,317

Deferred subsidies and other


46,733


42,569


29,894

Other long-term liabilities


1,157


7,404


11,014

Total liabilities


1,973,237


2,096,176


1,693,921








Shareholders' equity







Common shares


475,816


475,781


421,461

Additional paid-in capital


4,058


6,099


5,250

Accumulated losses


(397,183)


(397,974)


(137,656)

Accumulated other comprehensive income


83,614


86,348


74,835

Total equity attributable to ReneSola Ltd


166,305


170,254


363,890

Noncontrolling interest


209


336


512

Total equity


166,514


170,590


364,402








Total liabilities and equity


2,139,751


2,266,766


2,058,323















RENESOLA LTD

Unaudited Consolidated Statements of Income

(US dollar in thousands, except ADS and share data)














Three Months Ended


Twelve Months Ended



Dec 31, 2013


Sep 30, 2013


Dec 31, 2012


Dec 31, 2013


Dec 31, 2012












Net revenues


438,837


419,271


306,454


1,519,635


969,132

Cost of revenues


(391,478)


(385,203)


(296,193)


(1,416,372)


(1,004,826)

Gross profit (loss)


47,359


34,068


10,261


103,263


(35,694)

GP%


10.8%


8.1%


3.3%


6.8%


(3.7%)












Operating (expenses) income:











Sales and marketing


(18,201)


(18,817)


(11,097)


(67,037)


(33,646)

General and administrative


(12,659)


(15,900)


(12,074)


(54,960)


(50,882)

Research and development


(11,265)


(14,197)


(10,612)


(46,452)


(44,102)

Other operating income, net


2,960


37,350


3,894


45,886


1,656

Impairment of long-lived assets


-


(202,757)


-


(202,757)


(6,438)

Goodwill impairment


-


-


(378)


-


(6,161)

Intangible asset impairment


-


-


(3,764)


-


(3,764)

Total operating expenses


(39,165)


(214,321)


(34,031)


(325,320)


(143,337)












Income (loss) from operations


8,194


(180,253)


(23,770)


(222,057)


(179,031)












Non-operating (expenses) income:











Interest income


2,735


2,212


1,380


8,443


7,118

Interest expense


(13,105)


(11,910)


(12,950)


(52,109)


(50,629)

Foreign exchange gain (loss)


1,187


2,532


3,054


(368)


1,386












(Loss) gain on derivatives, net


(741)


(3,651)


881


634


(54)

Change in fair value of warrant
derivative liabilities


5,852


(2,650)


-


3,203


-



(4,072)


(13,467)


(7,635)


(40,197)


(42,179)












Income (loss) before income tax,
noncontrolling interests


4,122


(193,720)


(31,405)


(262,254)


(221,210)












Income tax (expense) benefit


(3,321)


(6,535)


(57,508)


2,723


(21,352)

Net income (loss)


801


(200,255)


(88,913)


(259,531)


(242,562)












Less: Net income (loss) attributed to
noncontrolling interests


10


(2)


(2)


(4)


(47)

Net income (loss) attributed to
ReneSola Ltd


791


(200,253)


(88,911)


(259,527)


(242,515)























Earnings (loss) per share











Basic


0.00


(1.12)


(0.51)


(1.42)


(1.40)

Diluted


0.00


(1.12)


(0.51)


(1.42)


(1.40)












Earnings (loss) per ADS






















Basic


0.01


(2.23)


(1.03)


(2.85)


(2.81)












Diluted


0.01


(2.23)


(1.03)


(2.85)


(2.81)












Weighted average number of shares used in computing
earnings per share




















Basic


203,341,160


179,375,057


172,773,664


182,167,908


172,671,369












Diluted


206,374,834


179,375,057


172,773,664


182,167,908


172,671,369












RENESOLA LTD

Unaudited Condensed Consolidated Statement of Comprehensive Income

(US dollar in thousands)














Three Months ended


Twelve Months Ended



Dec 31, 2013


Sep 30, 2013


Dec 31, 2012


Dec 31, 2013


Dec 31, 2012












Net income (loss)


801


(200,255)


(88,913)


(259,531)


(242,562)

Other comprehensive income (loss)











Foreign exchange translation
adjustment


(2,734)


2,657


4,129


8,779


3,190











Other comprehensive income (loss)


(2,734)


2,657


4,129


8,779


3,190












Comprehensive loss


(1,933)


(197,598)


(84,784)


(250,752)


(239,372)

Less:comprehensive income (loss)
attributable to non-controlling interest

10


(2)


(2)


(4)


(47)

Comprehensive loss attributed to
Renesola Ltd


(1,943)


(197,596)


(84,782)


(250,748)


(239,325)












RENESOLA LTD

Unaudited Consolidated Statements of Cash Flow

(US dollar in thousands)

For the year ended December 31,



2013


2012






Cash flow from operating activities:





Net loss


(259,531)


(242,562)

Adjustment to reconcile net loss to net cash provided by
(used in) operating activity:




Inventory write-down


740


59,313

Depreciation and amortization


112,894


93,502

Amortization of deferred convertible bond issuances
costs and premium

784


784

Allowance for doubtful receivables and advance to suppliers


3,658


852

Losses on derivatives


634


54

Fair value change of warranty liabilities


(3,203)


-

Gain on early extinguishment of debt


(34,707)


-

Share-based compensation


(265)


2,221

Loss on disposal of long-lived assets


632


935

Gain on disposal of land use right


(4,694)


-

Impairment of goodwill


-


6,161

Impairment of Intangible assets


-


3,764

Impairment of long-lived assets


202,757


6,438

Reversal of firm purchase commitment


-


(3,931)






Changes in assets and liabilities:





Accounts receivable


(25,362)


(98,242)

Inventories


(97,019)


(157,339)

Project assets


(25,101)


(21,896)

Advances to suppliers


10,146


4,474

Amounts due from related parties


477


9,378

Value added tax recoverable


(7,842)


7,234

Prepaid expenses and other current assets


9,726


(4,775)

Prepaid land use rights


-


767

Proceeds from disposal of land use right


8,207


-

Accounts payable


156,692


243,304

Advances from customers


67,651


(33,634)

Income tax payables


2,870


3,658

Other current liabilities


6,384


3,921

Other long-term liabilities


(8,690)


(982)

Accrued warranty cost


9,842


(2,617)

Deferred taxes assets


(3,832)


22,441

(Payment) Provision for litigation


(4,017)


2,046

Net cash provided by (used in) operating activities


119,831


(94,731)






Cash flow from investing activities:





Purchases of property, plant and equipment


(90,140)


(113,534)

Advances for purchases of property, plant and equipment


(36,098)


(22,887)

Cash received from government subsidy


16,819


1,458

Proceeds from disposal of property, plant and equipment


442


187

Changes in restricted cash


(80,916)


(114,453)

Net cash (paid)/received on settlement of derivatives


(978)


769

Purchases of investment securities


-


(759)

Net cash used in investing activities


(190,871)


(249,219)






Cash flow from financing activities:





Proceeds from bank borrowings


1,452,032


1,115,847

Proceeds from issuance of common shares


70,050


-

Repayment of bank borrowings


(1,450,352)


(1,056,351)

Proceeds from exercise of stock options


487


-

Share issuance costs


(4,552)


-

Contribution from noncontrolling interests


(36)


404

Issue cost refund


-


8

Net cash provided by financing activities


67,629


59,908






Effect of exchange rate changes


(3,099)


(1,714)






Net decrease in cash and cash equivalent


(6,510)


(285,756)

Cash and cash equivalent, beginning of year


93,283


379,039

Cash and cash equivalent, end of year


86,773


93,283

Photo - http://photos.prnewswire.com/prnh/20080506/CNTU030

Source: ReneSola Ltd.
collection