SHANGHAI, March 22, 2018 /PRNewswire/ -- JinkoSolar Holding Co., Ltd. ("JinkoSolar" or the "Company") (NYSE: JKS), a global leader in the solar PV industry, today announced its unaudited financial results for the fourth quarter and full year ended December 31, 2017.
Fourth Quarter 2017 Highlights
Full Year 2017 Highlights
Mr. Kangping Chen, JinkoSolar's Chief Executive Officer commented, "we shipped 2,481MW of solar modules during the quarter while generating total revenues of $976.4 million. For the full year 2017, we further strengthened our leading global position in terms of global market share by shipping 9,807MW of solar modules, a 47.3% increase from 2016. Our gross margin was 11.3% for the year, compared to 18.1% in 2016, partially as a result of increased collaboration with OEM partners to meet surging market demand, especially in the first half of 2017, and higher raw material costs. We believe our gross margin and bottom line have ample room for improvement in 2018 as a result of the decrease in raw material costs, our reduced use of OEM, and enhanced cost structure supported by technology and supply chain management initiatives. We are confident in our ability to further expand our global market share in 2018."
"While many of the details from the Section 201 petition have yet to be ironed out, we have finalized plans to invest in the construction of an advanced solar module manufacturing facility in the southeastern United States to address local market demand. We will continue to invest in advanced manufacturing capacity overseas based on our global order book and market development. Emerging markets are gradually becoming our biggest growth driver, with demand from Latin America and Australia generating substantial growth momentum and the Middle East and African markets expected to rise in the coming year. We will continue to allocate more resources towards these high-growth markets in order to further solidify the long-term sustainable development of JinkoSolar."
"During the quarter, we continued to optimize our mono wafer production costs and have made substantial progress in crystalizing, cutting and argon recycling during the mono wafer production process. We broke our own world record during the quarter when solar cell efficiency for our P-type mono-crystalline PERC cell hit 23.45%. We also made solid progress in developing N type Hydride Oxide Thin Film (HOT) technology, with an industry-leading 21.9% in average cell efficiency during mass production. With demand increasing, we also plan to expand our production capacity of bifacial cell plus bifacial duo glass modules."
"We expect global demand to continue growing in 2018. This growth will mostly be driven by the emerging markets. With the cost of solar energy continuing to decrease and support for clean energy globally increasing, solar energy is becoming more and more competitive and are being applied more widely. We are very confident in the industry's long-term sustainability and prospects."
Fourth Quarter 2017 Financial Results
Total Revenues
Total revenues in the fourth quarter of 2017 were RMB6.35 billion (US$976.4 million), a decrease of 1.0% from RMB6.42 billion in the third quarter of 2017 and an increase of 24.0% from RMB5.12 billion in the fourth quarter of 2016. The sequential decrease was mainly attributable to a decrease in the shipment of silicon wafers and solar cells in the fourth quarter of 2017. The year-over-year increase was mainly attributable to an increase in solar module shipments, which was partially offset by a decline in the average selling price of solar modules in 2017.
Gross Profit and Gross Margin
Gross profit in the fourth quarter of 2017 was RMB735.3 million (US$113.0 million), compared with RMB772.4 million in the third quarter of 2017 and RMB730.0 million in the fourth quarter of 2016. The sequential decrease was mainly attributable to a slight decline in the gross margin of solar modules in the fourth quarter of 2017. The year-over-year increase was mainly attributable to an increase in solar module shipments, which was partially offset by a decline in the average selling price of solar modules in 2017.
Gross margin was 11.6% in the fourth quarter of 2017, compared with 12.0% in the third quarter of 2017 and 14.3% in the fourth quarter of 2016. The sequential decrease was mainly attributable to an increase in polysilicon cost and the appreciation of the RMB against the US dollar. The year-over-year decrease was mainly attributable to a decline in the average selling price of solar modules in the fourth quarter of 2017.
Income from Operations and Operating Margin
Income from operations in the fourth quarter of 2017 was RMB91.3 million (US$14.0 million), compared with RMB91.9 million in the third quarter of 2017 and RMB77.9 million in the fourth quarter of 2016. Operating margin in the fourth quarter of 2017 was 1.4%, compared with 1.4% in the third quarter of 2017 and 1.5% in the fourth quarter of 2016.
Total operating expenses in the fourth quarter of 2017 were RMB644.0 million (US$99.0 million), a decrease of 5.4% from RMB680.5 million in the third quarter of 2017 and a decrease of 1.2% from RMB652.1 million in the fourth quarter of 2016. The sequential decease was mainly due to a disposal gain in property, plant and equipment, which was partially offset by an increase in provision for accounts receivable. The year-over-year decrease was primarily due to a disposal gain in property, plant and equipment, which was partially offset by an increase in shipping costs.
Total operating expenses accounted for 10.1% of total revenues in the fourth quarter of 2017, compared to 10.6% in the third quarter of 2017 and 12.7% in the fourth quarter of 2016.
Interest Expense, Net
Net interest expense in the fourth quarter of 2017 was RMB55.6 million (US$8.5 million), an increase of 6.2% from RMB52.3 million in the third quarter of 2017 and a decrease of 25.5% from RMB74.5 million in the fourth quarter of 2016. The year-over-year decrease was due to a decrease in interest expenses associated with the Company's convertible senior notes, US$61.1 million of which were repurchased in the first quarter of 2017.
Exchange Gain / (Loss), Net
The Company recorded a net exchange loss (including change in fair value of forward contracts) of RMB33.9 million (US$5.2 million) in the fourth quarter of 2017, compared to a net exchange loss of RMB49.3 million in the third quarter of 2017 and a net exchange gain of RMB17.7 million in the fourth quarter of 2016. The sequential and year-over-year changes were primarily due to the continued depreciation of the US dollar against the RMB.
Income Tax Expense / (Benefit), Net
The Company recorded an income tax expense of RMB31.1 million (US$4.8 million) in the fourth quarter of 2017, compared with an income tax expense of RMB4.5 million in the third quarter of 2017 and an income tax benefit of RMB49.2 million in the fourth quarter of 2016.
Net Income and Earnings per Share
Net income attributable to the Company's ordinary shareholders from continuing operations in the fourth quarter of 2017 was RMB22.5 million (US$3.5 million), compared with RMB11.3 million in the third quarter of 2017 and RMB145.8 million in the fourth quarter of 2016.
Basic and diluted earnings per ordinary share from continuing operations were both of RMB0.17 (US$0.03), during the fourth quarter of 2017. This translates into basic and diluted earnings per ADS from continuing operations both of RMB0.68 (US$0.12).
Non-GAAP net income in the fourth quarter of 2017 was RMB41.5 million (US$6.4 million), compared with RMB25.9 million in the third quarter of 2017 and RMB218.2 million in the fourth quarter of 2016.
Non-GAAP basic and diluted earnings per ordinary share from continuing operations were RMB0.32 (US$0.05) and RMB0.31 (US$0.05), respectively, during the fourth quarter of 2017. This translates into non-GAAP basic and diluted earnings per ADS from continuing operations of RMB1.28 (US$0.20) and RMB1.24 (US$0.20), respectively.
Financial Position
As of December 31, 2017, the Company had RMB2.76 billion (US$424.4 million) in cash and cash equivalents and restricted cash, compared with RMB2.82 billion as of December 31, 2016.
As of December 31, 2017, the Company's accounts receivables due from third parties were RMB4.50 billion (US$691.3 million), compared with RMB4.75 billion as of December 31, 2016.
As of December 31, 2017, the Company's inventories were RMB4.27 billion (US$656.9 million), compared with RMB4.47 billion as of December 31, 2016.
As of December 31, 2017, the Company's total interest-bearing debts were RMB7.43 billion (US$1.14 billion), compared with RMB6.44 billion as of December 31, 2016.
Full Year 2017 Financial Results
Total Revenues
Total revenues for the full year 2017 were RMB26.47 billion (US$4.07 billion), an increase of 23.7% from RMB21.40 billion for the full year 2016. The increase in total revenues was mainly attributable to the increase in shipments of solar modules, which was partially offset by a decline in the average selling price of solar modules.
Gross Profit and Gross Margin
Gross profit for the full year 2017 was RMB2.99 billion (US$459.8 million), a decrease of 22.7% from RMB3.87 billion for the full year 2016. Gross margin was 11.3% for the full year 2017, compared with 18.1% for the full year 2016. The decrease was due to a decline in the average selling price of solar modules, increased volume produced by OEM partners and higher polysilicon price during the full year 2017.
Income from Operations and Operating Margin
Income from operations for the full year 2017 was RMB325.3 million (US$50.0 million), compared with RMB1.35 billion for the full year 2016. Operating margin for the full year 2017 was 1.2%, compared with 6.3% for the full year 2016.
Total operating expenses for the full year 2017 were RMB2.67 billion (US$409.8 million), an increase of 5.8% from RMB2.52 billion for the full year 2016. Operating expenses represented 10.1% of total revenues for the full year 2017, compared with 11.8% for the full year 2016. The increase in total operating expenses was primarily due to an increase in shipping costs and warranty costs, which were partially offset by a disposal gain in property, plant and equipment and a decrease in bad debt expenses due to the reversal of allowance for doubtful accounts upon subsequent collections.
Interest Expense, Net
Net interest expense for the full year 2017 was RMB245.5 million (US$37.7 million), a decrease of 31.7% from RMB359.3 million in 2016. The decrease was due to the repurchase of US$232.6 million in convertible senior notes and the repayment of US$123.5 million in bond payables.
Exchange Gain / (Loss), Net
The Company recorded an exchange loss of RMB122.6 million (US$18.8 million) for the full year 2017 due primarily to deprecation of US dollars against RMB. The Company had net exchange gain of RMB156.2 million in 2016.
Income Tax Expense, Net
The Company recognized an income tax expense of RMB4.6 million (US$0.7 million) for the full year 2017, compared with an income tax expense of RMB257.5 million in 2016.
Net Income and Earnings per Share
Net income attributable to the Company's ordinary shareholders from continuing operations for the full year 2017 was RMB141.7 million (US$21.8 million), compared with a net income of RMB990.7 million in 2016.
Basic and diluted earnings per share from continuing operations for the full year 2017 were RMB1.10 (US$0.17) and RMB1.08 (US$0.17), respectively. This translates into basic and diluted earnings per ADS from continuing operations of RMB4.40 (US$0.68) and RMB4.32 (US$0.68), respectively.
Non-GAAP net income from continuing operations for the full year 2017 was RMB209.0 million (US$32.1 million), compared with non-GAAP net income of RMB1.27 billion in 2016.
Non-GAAP basic and diluted earnings per share from continuing operations for the full year 2017 were RMB1.62 (US$0.25) and RMB1.59 (US$0.24), respectively, which translates into non-GAAP basic and diluted earnings per ADS from continuing operations of RMB6.48 (US$1.00) and RMB6.36 (US$0.96), respectively.
Fourth Quarter and Full Year 2017 Operational Highlights
Solar Module Shipments
Total solar module shipments in the fourth quarter of 2017 were 2,481 MW, including 14 MW to be used in the Company's overseas downstream solar projects.
Total solar module shipments in 2017 were 9,807 MW (including14 MW to be used in the Company's overseas downstream solar projects), compared to 6,656 MW in 2016.
Solar Products Production Capacity
As of December 31, 2017, the Company's in-house annual silicon wafer, solar cell and solar module production capacity was 8GW, 5GW and 8GW, respectively.
Recent Business Developments
Operations and Business Outlook
First Quarter and Full Year 2018 Guidance
For the first quarter of 2018, the Company estimates total solar module shipments to be in the range of 1.8 GW to 2 GW.
For the full year 2018, the Company estimates total solar module shipments to be in the range of 11.5 GW and 12 GW.
Conference Call Information
JinkoSolar's management will host an earnings conference call on Thursday, March 22, 2018 at 8:00 a.m. U.S. Eastern Time (8:00 p.m. Beijing / Hong Kong the same day).
Dial-in details for the earnings conference call are as follows:
| Hong Kong / International: |
+852 3027 6500 |
|
| U.S. Toll Free: |
+1 855-824-5644 |
|
| Passcode: |
08398519# |
|
Please dial in 10 minutes before the call is scheduled to begin and provide the passcode to join the call.
A telephone replay of the call will be available 2 hours after the conclusion of the conference call through 23:59 U.S. Eastern Time, March 29, 2018. The dial-in details for the replay are as follows:
| International: |
+61 2 8325 2405 |
|
| U.S.: |
+1 646 982 0473 |
|
| Passcode: |
319286604# |
|
Additionally, a live and archived webcast of the conference call will be available on the Investor Relations section of JinkoSolar's website at www.jinkosolar.com.
About JinkoSolar Holding Co., Ltd.
JinkoSolar (NYSE: JKS) is a global leader in the solar industry. JinkoSolar distributes its solar products and sells its solutions and services to a diversified international utility, commercial and residential customer base in China, the United States, Japan, Germany, the United Kingdom, Chile, South Africa, India, Mexico, Brazil, United Arab Emirates, Italy, Spain, France, Belgium, and other countries and regions. JinkoSolar has built a vertically integrated solar product value chain, with an integrated annual capacity of 8.0 GW for silicon wafers, 5.0 GW for solar cells, and 8.0 GW for solar modules, as of December 31, 2017.
JinkoSolar has over 12,000 employees across its 8 productions facilities globally, 16 oversea subsidiaries in Japan (2), Singapore, India, Turkey, Germany, Italy, Switzerland, United States, Canada, Mexico, Brazil, Chile, Australia, South Africa and United Arab Emirates, and global sales offices in China, Hong Kong, Japan, India, Turkey, Germany, Switzerland, United States, Brazil, Chile, Australia, South Africa and United Arab Emirates.
To find out more, please see: www.jinkosolar.com
Use of Non-GAAP Financial Measures
To supplement its consolidated financial results presented in accordance with United States Generally Accepted Accounting Principles ("GAAP"), JinkoSolar uses certain non-GAAP financial measures including, non-GAAP net income , non-GAAP earnings per Share, non-GAAP earnings per ADS, and non-GAAP diluted weighted average ordinary shares outstanding, which are adjusted from the comparable GAAP results to exclude certain expenses or incremental ordinary shares relating to share-based compensation, convertible senior notes and capped call options:
The Company believes that the use of non-GAAP information is useful for analysts and investors to evaluate JinkoSolar's current and future performances based on a more meaningful comparison of net income and diluted net income per ADS when compared with its peers and historical results from prior periods. These measures are not intended to represent or substitute numbers as measured under GAAP. The submission of non-GAAP numbers is voluntary and should be reviewed together with GAAP results.
Currency Convenience Translation
The conversion of Renminbi into U.S. dollars in this release, made solely for the convenience of the readers, is based on the noon buying rate in the city of New York for cable transfers of Renminbi as certified for customs purposes by the Federal Reserve Bank of New York as of December 29, 2017, which was RMB6.5063 to US$1.00. No representation is intended to imply that the Renminbi amounts could have been, or could be, converted, realized, or settled into U.S. dollars at that rate or any other rate. The percentages stated in this press release are calculated based on Renminbi.
Safe-Harbor Statement
This press release contains forward-looking statements. These statements constitute "forward-looking" statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, and as defined in the U.S. Private Securities Litigation Reform Act of 1995. These forward-looking statements can be identified by terminology such as "will," "expects," "anticipates," "future," "intends, "plans," "believes," "estimates" and similar statements. Among other things, the quotations from management in this press release and the Company's operations and business outlook, contain forward-looking statements. Such statements involve certain risks and uncertainties that could cause actual results to differ materially from those in the forward-looking statements. Further information regarding these and other risks is included in JinkoSolar's filings with the U.S. Securities and Exchange Commission, including its annual report on Form 20-F. Except as required by law, the Company does not undertake any obligation to update any forward-looking statements, whether as a result of new information, future events or otherwise.
For investor and media inquiries, please contact:
In China:
Sebastian Liu
JinkoSolar Holding Co., Ltd.
Tel: +86 21-5183-3056
Email: ir@jinkosolar.com
Christian Arnell
Christensen
Tel: +86-10-5900-2940
Email: carnell@christensenir.com
In the U.S.:
Ms. Linda Bergkamp
Christensen
Tel: +1-480-614-3004
Email: lbergkamp@ChristensenIR.com
| JINKOSOLAR HOLDING CO., LTD. |
|||||
| UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS |
|||||
| (in thousands, except ADS and Share data) |
|||||
| 2016 |
2017 |
||||
| Continuing operations |
RMB |
RMB |
USD |
||
| Revenues from third parties |
21,262,113 |
24,791,272 |
3,810,349 |
||
| Revenues from related parties |
138,525 |
1,681,671 |
258,468 |
||
| Total revenues |
21,400,638 |
26,472,943 |
4,068,817 |
||
| Cost of revenues |
(17,531,299) |
(23,481,375) |
(3,609,021) |
||
| Gross profit |
3,869,339 |
2,991,568 |
459,796 |
||
| Operating expenses: |
|||||
| Selling and marketing |
(1,434,039) |
(1,901,358) |
(292,233) |
||
| General and administrative |
(779,567) |
(470,845) |
(72,368) |
||
| Research and development |
(181,106) |
(294,103) |
(45,203) |
||
| Impairment of long-lived assets |
(125,524) |
- |
- |
||
| Total operating expenses |
(2,520,236) |
(2,666,306) |
(409,804) |
||
| Income from operations |
1,349,103 |
325,262 |
49,992 |
||
| Interest expenses, net |
(359,296) |
(245,530) |
(37,737) |
||
| Change in fair value of derivative liability |
24,573 |
(16,122) |
(2,478) |
||
| Subsidy income |
168,647 |
147,917 |
22,734 |
||
| Exchange gain/(loss), net |
208,811 |
(114,345) |
(17,575) |
||
| Change in fair value of forward contracts |
(52,562) |
(8,211) |
(1,262) |
||
| Change in fair value of convertible senior notes and capped call options |
(110,242) |
- |
- |
||
| Other income, net |
8,768 |
59,647 |
9,168 |
||
| Investment income |
4,902 |
- |
- |
||
| Gain on disposal of subsidiaries |
5,018 |
257 |
40 |
||
| Income from continuing operations before income taxes |
1,247,722 |
148,875 |
22,882 |
||
| Income tax expense |
(257,487) |
(4,627) |
(711) |
||
| Equity in income of affiliated companies |
- |
(2,056) |
(316) |
||
| Income from continuing operations, net of tax |
990,235 |
142,192 |
21,855 |
||
| Discontinued operations |
|||||
| Gain on disposal of discontinued operations |
1,007,884 |
- |
- |
||
| Income from discontinued operations before income taxes |
48,146 |
- |
- |
||
| Income tax expense, net |
(54,466) |
- |
- |
||
| Income from discontinued operations, net of tax |
1,001,564 |
- |
- |
||
| Net income |
1,991,799 |
142,192 |
21,855 |
||
| Less: Net (loss)/income attributable to non-controlling |
(433) |
486 |
75 |
||
| Less: Net income attributable to non-controlling |
6,044 |
- |
- |
||
| Less: Accretion to redemption value of redeemable non-controlling |
159,478 |
- |
- |
||
| Net income attributable to JinkoSolar Holding Co., Ltd.'s ordinary |
1,826,710 |
141,706 |
21,780 |
||
| Earnings per share for ordinary shareholders, basic |
|||||
| Continuing operations |
7.87 |
1.10 |
0.17 |
||
| Discontinued operations |
6.64 |
- |
- |
||
| Total earnings per share for ordinary shareholders, basic |
14.51 |
1.10 |
0.17 |
||
| Earnings per share for ordinary shareholders, diluted |
|||||
| Continuing operations |
7.63 |
1.08 |
0.17 |
||
| Discontinued operations |
6.40 |
- |
- |
||
| Total earnings per share for ordinary shareholders, diluted |
14.03 |
1.08 |
0.17 |
||
| Earnings per ADS for ordinary shareholders, basic |
|||||
| Continuing operations |
31.48 |
4.40 |
0.68 |
||
| Discontinued operations |
26.56 |
- |
- |
||
| Total earnings per ADS for ordinary shareholders, basic |
58.04 |
4.40 |
0.68 |
||
| Earnings per ADS for ordinary shareholders, diluted |
|||||
| Continuing operations |
30.52 |
4.32 |
0.68 |
||
| Discontinued operations |
25.60 |
- |
- |
||
| Total earnings per ADS for ordinary shareholders, diluted |
56.12 |
4.32 |
0.68 |
||
| Weighted average ordinary shares outstanding: |
|||||
| Basic |
125,870,272 |
128,944,330 |
128,944,330 |
||
| Diluted |
130,590,441 |
131,687,230 |
131,687,230 |
||
| Weighted average ADS outstanding: |
|||||
| Basic |
31,467,568 |
32,236,083 |
32,236,083 |
||
| Diluted |
32,647,610 |
32,921,808 |
32,921,808 |
||
| UNAUDITED CONDENSED CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME |
|||||
| Net income |
1,991,799 |
142,192 |
21,855 |
||
| Other comprehensive income/(loss): |
|||||
| -Foreign currency translation adjustments |
92,202 |
(81,488) |
(12,525) |
||
| Comprehensive income |
2,084,001 |
60,704 |
9,330 |
||
| Less: comprehensive income attributable to non-controlling interests |
5,611 |
486 |
75 |
||
| Comprehensive income attributable to JinkoSolar Holding Co., Ltd.'s |
2,078,390 |
60,218 |
9,255 |
||
| Reconciliation of GAAP and non-GAAP Results(Excluding discontinued operations) |
|||||
| 1. Non-GAAP earnings per share and non-GAAP earnings per ADS |
|||||
| GAAP net income attributable to ordinary shareholders from continuing |
990,668 |
141,706 |
21,780 |
||
| Change in fair value of convertible senior notes and capped call options |
110,242 |
- |
- |
||
| 4% of interest expense of convertible senior notes |
37,177 |
1,558 |
239 |
||
| Exchange loss on convertible senior notes and capped call options |
42,713 |
840 |
129 |
||
| Stock-based compensation expense |
89,568 |
64,868 |
9,970 |
||
| Non-GAAP net income attributable to ordinary shareholders from |
1,270,368 |
208,972 |
32,118 |
||
| Non-GAAP earnings per share attributable to ordinary shareholders from |
|||||
| Basic |
10.09 |
1.62 |
0.25 |
||
| Diluted |
9.73 |
1.59 |
0.24 |
||
| Non-GAAP earnings per ADS attributable to ordinary shareholders from continuing operations- |
|||||
| Basic |
40.36 |
6.48 |
1.00 |
||
| Diluted |
38.92 |
6.36 |
0.96 |
||
| Non-GAAP weighted average ordinary shares outstanding |
|||||
| Basic |
125,870,272 |
128,944,330 |
128,944,330 |
||
| Diluted |
130,590,441 |
131,687,230 |
131,687,230 |
||
| Non-GAAP weighted average ADS outstanding |
|||||
| Basic |
31,467,568 |
32,236,083 |
32,236,083 |
||
| Diluted |
32,647,610 |
32,921,808 |
32,921,808 |
||
| Results presented herein exclude Jinko Power-related discontinued operations, unless specified otherwise |
|||||
| JINKOSOLAR HOLDING CO., LTD. |
|||||||
| UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS |
|||||||
| (in thousands, except ADS and Share data) |
|||||||
| For the quarter ended |
|||||||
| December 31, 2016 |
September 30, 2017 |
December 31, 2017 |
|||||
| Continuing operations |
RMB |
RMB |
RMB |
USD |
|||
| Revenues from third parties |
5,085,938 |
5,958,121 |
5,171,540 |
794,851 |
|||
| Revenues from related parties |
35,565 |
461,292 |
1,181,100 |
181,532 |
|||
| Total revenues |
5,121,503 |
6,419,413 |
6,352,640 |
976,383 |
|||
| Cost of revenues |
(4,391,518) |
(5,647,016) |
(5,617,326) |
(863,367) |
|||
| Gross profit |
729,985 |
772,397 |
735,314 |
113,016 |
|||
| Operating expenses: |
|||||||
| Selling and marketing |
(350,662) |
(489,767) |
(446,956) |
(68,696) |
|||
| General and administrative |
(221,810) |
(116,121) |
(113,744) |
(17,482) |
|||
| Research and development |
(57,231) |
(74,652) |
(83,271) |
(12,798) |
|||
| Impairment of long-lived assets |
(22,377) |
- |
- |
- |
|||
| Total operating expenses |
(652,080) |
(680,540) |
(643,971) |
(98,976) |
|||
| Income from operations |
77,905 |
91,857 |
91,343 |
14,040 |
|||
| Interest expenses, net |
(74,538) |
(52,286) |
(55,551) |
(8,538) |
|||
| Change in fair value of derivative liability |
(10,364) |
(3,437) |
3,333 |
512 |
|||
| Subsidy income |
81,222 |
14,154 |
29,533 |
4,539 |
|||
| Exchange gain/(loss) |
17,674 |
(46,368) |
(31,827) |
(4,892) |
|||
| Change in fair value of forward contracts |
19 |
(2,946) |
(2,031) |
(312) |
|||
| Change in fair value of convertible senior |
(14,712) |
- |
- |
- |
|||
| Other income, net |
9,437 |
15,109 |
20,823 |
3,200 |
|||
| Gain on disposal of subsidiaries |
5,018 |
- |
257 |
40 |
|||
| Investment income |
4,812 |
- |
- |
- |
|||
| Income from continuing operations before income taxes |
96,473 |
16,083 |
55,880 |
8,589 |
|||
| Income tax benefit/(expense) |
49,200 |
(4,466) |
(31,095) |
(4,779) |
|||
| Equity in income of affiliated companies |
- |
(438) |
(1,424) |
(219) |
|||
| Income from continuing operations, net of tax |
145,673 |
11,179 |
23,361 |
3,591 |
|||
| Discontinued operations |
|||||||
| Gain on disposal of discontinued operations |
1,007,884 |
- |
- |
- |
|||
| (Loss)/income from discontinued operations before income taxes |
(97,396) |
- |
- |
- |
|||
| Income tax expense, net |
(53,020) |
- |
- |
- |
|||
| Income from discontinued operations, net of tax |
857,468 |
- |
- |
- |
|||
| Net income |
1,003,141 |
11,179 |
23,361 |
3,591 |
|||
| Less: Net (loss)/income attributable to non-controlling |
(123) |
(113) |
889 |
137 |
|||
| Less: Net income attributable to non-controlling |
761 |
- |
- |
- |
|||
| Less: Allocation of net income to participating preferred shares issued |
(13,895) |
- |
- |
- |
|||
| Less: Accretion to redemption value of redeemable non-controlling |
16,776 |
- |
- |
- |
|||
| Net income attributable to JinkoSolar |
999,622 |
11,292 |
22,472 |
3,454 |
|||
| Earnings per share for ordinary shareholders, basic |
|||||||
| Continuing operations |
1.15 |
0.09 |
0.17 |
0.03 |
|||
| Discontinued operations |
6.75 |
- |
- |
- |
|||
| Total earnings per share for ordinary shareholders, basic |
7.90 |
0.09 |
0.17 |
0.03 |
|||
| Earnings per share for ordinary shareholders, diluted |
|||||||
| Continuing operations |
1.14 |
0.08 |
0.17 |
0.03 |
|||
| Discontinued operations |
6.68 |
- |
- |
- |
|||
| Total earnings per share for ordinary shareholders, diluted |
7.82 |
0.08 |
0.17 |
0.03 |
|||
| Earnings per ADS for ordinary shareholders, basic |
|||||||
| Continuing operations |
4.60 |
0.36 |
0.68 |
0.12 |
|||
| Discontinued operations |
27.00 |
- |
- |
- |
|||
| Total earnings per ADS for ordinary shareholders, basic |
31.60 |
0.36 |
# |
0.68 |
0.12 |
||
| Earnings per ADS for ordinary shareholders, diluted |
|||||||
| Continuing operations |
4.56 |
0.32 |
0.68 |
0.12 |
|||
| Discontinued operations |
26.72 |
- |
- |
- |
|||
| Total earnings per ADS for ordinary shareholders, diluted |
31.28 |
0.32 |
0.68 |
0.12 |
|||
| Weighted average ordinary shares outstanding: |
|||||||
| Basic |
126,412,714 |
130,186,074 |
130,432,074 |
130,432,074 |
|||
| Diluted |
127,872,331 |
134,413,564 |
134,572,596 |
134,572,596 |
|||
| Weighted average ADS outstanding: |
|||||||
| Basic |
31,603,178 |
32,546,519 |
32,608,019 |
32,608,019 |
|||
| Diluted |
31,968,083 |
33,603,391 |
33,643,149 |
33,643,149 |
|||
| UNAUDITED CONDENSED CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME |
|||||||
| Net income |
1,003,141 |
11,179 |
23,361 |
3,591 |
|||
| Other comprehensive income: |
|||||||
| -Foreign currency translation adjustments |
108,078 |
(25,226) |
(16,308) |
(2,507) |
|||
| Comprehensive income/(loss) |
1,111,219 |
(14,047) |
7,053 |
1,084 |
|||
| Less: Comprehensive income/(loss) attributable to non- |
638 |
(113) |
889 |
137 |
|||
| Less:Allocation of net income to participating preferred shares |
(13,895) |
- |
- |
- |
|||
| Comprehensive income/(loss) attributable to JinkoSolar |
1,124,476 |
(13,934) |
6,164 |
947 |
|||
| Reconciliation of GAAP and non-GAAP Results(Excluding discontinued operations) |
|||||||
| 1. Non-GAAP earnings per share and non-GAAP earnings per |
|||||||
| GAAP net income attributable to ordinary shareholders from |
145,796 |
11,292 |
22,472 |
3,454 |
|||
| Change in fair value of convertible senior notes and capped |
14,712 |
- |
- |
- |
|||
| 4% of interest expense of convertible senior notes |
5,180 |
1 |
1 |
- |
|||
| Exchange loss/(gain) on convertible senior notes and capped |
18,536 |
(1) |
(1) |
- |
|||
| Stock-based compensation expense |
33,987 |
14,645 |
19,000 |
2,920 |
|||
| Non-GAAP net income attributable to ordinary shareholders |
218,211 |
25,937 |
41,472 |
6,374 |
|||
| Non-GAAP earnings per share attributable to ordinary |
|||||||
| Basic |
1.81 |
0.20 |
0.32 |
0.05 |
|||
| Diluted |
1.79 |
0.19 |
0.31 |
0.05 |
|||
| Non-GAAP earnings per ADS attributable to ordinary shareholders from continuing operations - |
|||||||
| Basic |
7.24 |
0.80 |
1.28 |
0.20 |
|||
| Diluted |
7.16 |
0.76 |
1.24 |
0.20 |
|||
| Non-GAAP weighted average ordinary shares outstanding |
|||||||
| Basic |
126,412,714 |
130,186,074 |
130,432,074 |
130,432,074 |
|||
| Diluted |
127,872,331 |
134,413,564 |
134,572,596 |
134,572,596 |
|||
| Non-GAAP weighted average ADS outstanding |
|||||||
| Basic |
31,603,178 |
32,546,519 |
32,608,019 |
32,608,019 |
|||
| Diluted |
31,968,083 |
33,603,391 |
33,643,149 |
33,643,149 |
|||
| Results presented herein exclude Jinko Power-related discontinued operations, unless specified otherwise |
|||||||
| JINKOSOLAR HOLDING CO., LTD. |
|||||
| UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS |
|||||
| (in thousands) |
|||||
| December 31, 2016 |
December 31, 2017 |
||||
| RMB |
RMB |
USD |
|||
| ASSETS |
|||||
| Current assets: |
|||||
| Cash and cash equivalents |
2,501,417 |
1,928,303 |
296,375 |
||
| Restricted cash |
318,785 |
833,072 |
128,041 |
||
| Restricted short-term investments |
3,333,450 |
3,237,773 |
497,636 |
||
| Short-term investments |
71,301 |
2,685 |
413 |
||
| Accounts receivable, net - related parties |
1,414,084 |
2,113,042 |
324,769 |
||
| Accounts receivable, net - third parties |
4,753,715 |
4,497,635 |
691,274 |
||
| Notes receivable, net - related parties |
610,200 |
- |
- |
||
| Notes receivable, net - third parties |
915,315 |
571,232 |
87,797 |
||
| Advances to suppliers, net - related parties |
662 |
- |
- |
||
| Advances to suppliers, net - third parties |
325,766 |
397,076 |
61,029 |
||
| Inventories, net |
4,473,515 |
4,273,730 |
656,860 |
||
| Forward contract receivables |
641 |
- |
- |
||
| Deferred tax assets |
130,676 |
- |
- |
||
| Other receivables - related parties |
79,125 |
46,592 |
7,161 |
||
| Prepayments and other current assets |
766,645 |
1,706,717 |
262,317 |
||
| Total current assets |
19,695,297 |
19,607,857 |
3,013,672 |
||
| Non-current assets: |
|||||
| Restricted cash |
197,214 |
248,672 |
38,220 |
||
| Project Assets |
55,063 |
473,731 |
72,811 |
||
| Long-term investments |
7,200 |
22,322 |
3,431 |
||
| Property, plant and equipment, net |
4,738,681 |
6,680,187 |
1,026,726 |
||
| Land use rights, net |
450,941 |
443,269 |
68,129 |
||
| Intangible assets, net |
20,297 |
25,743 |
3,956 |
||
| Deferred tax assets |
134,791 |
275,372 |
42,324 |
||
| Other assets - related parties |
173,376 |
146,026 |
22,444 |
||
| Other assets - third parties |
617,780 |
713,226 |
109,621 |
||
| Total non-current assets |
6,395,343 |
9,028,548 |
1,387,662 |
||
| Total assets |
26,090,640 |
28,636,405 |
4,401,334 |
||
| LIABILITIES |
|||||
| Current liabilities: |
|||||
| Accounts payable - related parties |
- |
5,329 |
819 |
||
| Accounts payable - third parties |
4,290,071 |
4,658,202 |
715,952 |
||
| Notes payable - third parties |
4,796,766 |
5,672,497 |
871,847 |
||
| Accrued payroll and welfare expenses |
582,276 |
721,380 |
110,874 |
||
| Advances from related parties |
60,541 |
37,400 |
5,748 |
||
| Advances from third parties |
1,376,919 |
748,959 |
115,113 |
||
| Income tax payable |
168,112 |
27,780 |
4,270 |
||
| Other payables and accruals |
1,019,419 |
1,804,799 |
277,391 |
||
| Other payables due to related parties |
76,034 |
12,333 |
1,896 |
||
| Forward contract payables |
- |
4,521 |
695 |
||
| Convertible senior notes - current |
423,740 |
- |
- |
||
| Deferred tax liabilities |
17,074 |
- |
- |
||
| Derivative liability - current |
10,364 |
26,486 |
4,071 |
||
| Bond payable and accrued interests |
- |
10,257 |
1,576 |
||
| Short-term borrowings from third parties, |
5,488,629 |
6,204,440 |
953,605 |
||
| Guarantee liabilities to related parties |
52,711 |
28,034 |
4,309 |
||
| Total current liabilities |
18,362,656 |
19,962,417 |
3,068,166 |
||
| Non-current liabilities: |
|||||
| Long-term borrowings |
488,520 |
379,789 |
58,373 |
||
| Accrued income tax - non current |
- |
6,041 |
928 |
||
| Long-term payables |
44,015 |
538,410 |
82,753 |
||
| Bond payables |
- |
298,425 |
45,867 |
||
| Accrued warranty costs - non current |
511,209 |
571,718 |
87,871 |
||
| Convertible senior notes |
- |
65 |
10 |
||
| Deferred tax liability |
50,651 |
70,122 |
10,778 |
||
| Guarantee liabilities to related parties |
173,376 |
120,154 |
18,467 |
||
| Total non-current liabilities |
1,267,771 |
1,984,724 |
305,047 |
||
| Total liabilities |
19,630,427 |
21,947,141 |
3,373,213 |
||
| SHAREHOLDERS' EQUITY |
|||||
| Ordinary shares (US$0.00002 par value, 500,000,000 shares authorized, 126,733,266 and |
18
|
19
|
3
|
||
| Additional paid-in capital |
3,145,262 |
3,313,608 |
509,292 |
||
| Statutory reserves |
466,253 |
516,886 |
79,444 |
||
| Accumulated other comprehensive income |
104,784 |
23,296 |
3,580 |
||
| Treasury stock, at cost; 1,723,200 ordinary shares as |
(13,876)
|
(13,876)
|
(2,132)
|
||
| Accumulated retained earnings |
2,758,268 |
2,849,341 |
437,936 |
||
| Total JinkoSolar Holding Co., Ltd. shareholders' |
6,460,709 |
6,689,274 |
1,028,123 |
||
| Non-controlling interests |
(496) |
(10) |
(2) |
||
| Total liabilities and shareholders' equity |
26,090,640 |
28,636,405 |
4,401,334 |
||
View original content:http://www.prnewswire.com/news-releases/jinkosolar-announces-fourth-quarter-and-full-year-2017-financial-results-300618102.html
